|
.
Company registration number 03201755 (England and Wales) Charity registration number 1055692 (England and Wales)
DISABILITY ACTION IN ISLINGTON
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
==> picture [141 x 25] intentionally omitted <==
----- Start of picture text -----
A06 28/11/2025 #208
COMPANIES HOUSE ;
----- End of picture text -----
DISABILITY ACTION IN ISLINGTON
LEGAL AND ADMINISTRATIVE INFORMATION
/
.
Trustees
.
Country of incorporation
Charity registration
Registered office
:
Independent examiner
;
Mrs B Sidneill Mr P Stevens MrM S Pimm
(Appointed 15 April 2025)
United Kingdom 03201755 (England and Wales)
England and Wales 1055692
Unit 3, Marquess Estate St Paul's Road .
Islington London N1 2SY
Haines Watts Swindon Limited Old Station House
Station Approach Swindon Wiltshire SN1 3DU
DISABILITY ACTION IN ISLINGTON
CONTENTS
| Page | |
|---|---|
| Trustees report | 1-5 |
| Independent examiner's report | 6 |
| Statement of financial activities | 7 |
| Balance sheet | 8 |
| Notestothefinancialstatements | 9-17 |
DISABILITY ACTION IN ISLINGTON
TRUSTEES REPORT (INCLUDING DIRECTOR'S REPORT) FOR THE YEAR ENDED 31 MARCH 2025
The trustees present their annual report and financial statements for the year ended 31 March 2025.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Companies Act 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)".
Objectives and activities
The Company’s principal aim is to support and enable D/deaf & disabled people in Islington to achieve their full potential and promote a more accessible and inclusive community and environment.
It works to achieve this through the following objectives:
-
« To enable D/deaf & disabled people to achieve and maintain choice, control and independence in their lives and access services, entitlements and opportunities.
-
« To enable D/deaf & disabled people to meet together, share information, skills and support, and reduce social isolation and exclusion.
-
e To promote more accessible and inclusive services and environments for D/deaf& disabled people. - To effectively represent the views, needs and interests of D/deaf & disabled people.
DAII delivers these aims through a range of services and by working collaboratively with partners across the statutory and voluntary sectors.
The trustees confirm they have given due regard to the Charity Commission’s guidance on public benefit in planning the charity's activities.
Public benefit
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.
Achievements and performance
Significant activities and achievements against objectives
Information & Advice (l&A) Service
-
Our Information & Advice Service remains central to DAII’s work, providing free and specialist support to D/deaf & disabled residents in the borough. The service provides:
-
« Welfare benefits advice, challenges and appeals
-
« Housing and utilities support
« Access to health, social care and community services ¢ Grant applications and financial hardship assistance : The service is delivered by experienced staff, volunteers and a strengthened student placement programme. This year DAII expanded its engagement with students, welcoming placements not only from Middlesex University but also from Islington Pro Bono Community Legal Services, increasing our capacity and enhancing learning - opportunities for future advisers. DAII continues to receive National Lottery Community Fund, which enables the employment of two Advice & Guidance Advisors, ensuring stability and continuity within the service.
We are also grateful that Islington Council remains a dedicated funder of DAII, providing crucial support through the VCS Infrastructure Fund and the Housing Disability Panel.
In addition, the Richard Cloudesley Foundation funds our Information, Advice and Guidance Coordinator, strengthening our ability to support residents with complex needs and financial hardship.
-1-
.
DISABILITY ACTION IN ISLINGTON
TRUSTEES REPORT (INCLUDING DIRECTOR'S REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Individual Grants Partnership — Richard Cloudesley Foundation
DAIl continues to play a key role in delivering the Foundation’s Individual Grants Programme, supporting Islington residents experiencing financial hardship. Through this programme, we help residents access essential household items including white goods, bedding and furniture as well as emergency costs not covered by statutory schemes such as the Resident Support Scheme.
This partnership remains an essential component of our work, providing a vital safety net for D/deaf & disabled residents.
.
Hate Crime
DAI remains a recognised third-party reporting centre for disability-related hate crime. We continue to support disabled residents to report incidents in a safe, accessible and supportive environment, providing ongoing guidance and casework where needed. Our work focuses on raising awareness, reducing under reporting and promoting better responses to disability hate crime.
Strengthened Partnership with Disability Action Haringey
This year has seen a significant strengthening of our partnership with Disability Action Haringey (DAH).
The partnership has evolved into a collaborative relationship across several key areas, including:
- « jointly delivered community events
,
-
e shared democratic participation projects
-
e collective policy engagement and representation
-
« strengthening of user-led approaches across borough boundaries
This closer relationship has amplified the voice of D/deaf & disabled residents in both Islington and Haringey and fostered greater peer support between the two DDPOs.
.
.
DISABILITY ACTION IN ISLINGTON
TRUSTEES REPORT (INCLUDING DIRECTOR'S REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
Project Work
;
Healthwatch Islington
DAI! continues to support the work of Healthwatch Islington, contributing evidence, community insight and lived experience perspectives to inform health and care services across the borough. Our involvement focuses on improving accessibility, strengthening community voice and influencing service improvement.
Greater London Authority (GLA) Democratic Participation Project
Through GLA funding, delivered with Disability Action Haringey, DAII delivered workshops to increase disabled residents’ participation in democratic processes and ensure that they understand voter ID requirements and their rights.
Housing Disability Panel
With ongoing support from Islington Council, DAI! continues to co-facilitate the Housing Disability Panel one of the most important structures in the borough for ensuring disabled residents can influence housing policy and services.
Over the past year, the Panel has:
-
Provided a structured, accessible forum for disabled tenants and leaseholders to raise issues directly with senior Housing Services staff.
-
« Reviewed and influenced key policies relating to repairs, adaptations, decant processes and estate management.
-
e Ensured disabled -residents shaped the design and implementation of new communication tools, accessibility measures and service standards.
-
e Resolved both individual and systemic concerns, supporting improved responses to delayed repairs, inaccessible services and unmet adaptation needs.
-
« Expanded engagement opportunities, enabling more residents with mobility, sensory and long term health impairments to take part through hybrid attendance options.
The Panel now represents a strong model of co-production, enabling DAI! and Islington Council to work together to identify barriers and improve outcomes for disabled people in social housing. DAII’s leadership, facilitation and advocacy play a central role in ensuring disabled voices remain at the heart of housing decision-making in the borough.
Events
,
Disability History Month
DAII contributed to Disability History Month by delivering Social Model of Disability training in partnership with Islington Council. These sessions were well received and strengthened understanding of disability rights across the borough.
,
International Day of Disabled Persons
DAIl and Disability Action Haringey jointly hosted an in person celebration event recognising the achievements of disabled residents and showcasing the value of user led organisations.
Trustee Changes
During the year, Louise Walton stepped down as a Trustee. The Board wishes to formally recognise her significant contribution to DAII’s governance, staff team and the D/deaf & disabled community.
Warren Stapley also resigned as a Trustee due to conflicting work commitments. The Board extends its thanks for his time and service.
.
-3-
DISABILITY ACTION IN ISLINGTON TRUSTEES REPORT (INCLUDING DIRECTOR'S REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
Closing Remarks
The trustees extend their sincere thanks to DAII’s staff, volunteers, placement students, partners and funders for their continued efforts and commitment. We particularly acknowledge the support of the National Lottery Community Fund, the Richard Cloudesley Foundation, and Islington Council, whose investment continues to make our work possible.
DAI! remains steadfast in its mission to empower D/deaf & disabled residents, ensure their rights are upheld and strengthen their voice in local decision-making. As we look ahead, DAII is excited to see what the coming year will bring as we approach our 30th anniversary in 2026. We remain committed to being a strong campaigning organisation, providing targeted, person-centred support to Islington’s D/deaf & disabled community.
Financial review
Results for the year are set out of 7 with the position of the charity at the year-end set out on page 8.
Reserves policy
Total reserves at the year-end amounted to £289,968 (2024: £236,924). Of these £176,088 were restricted funds (2024: £137,679)
DAIl aims to ensure that the current reserve of unrestricted funds is maintained in the coming year to fulfil DAII's policy of keeping the equivalent of at least three months operating costs in reserve to mitigate unforeseen funding _ gaps and costs.
Free reserves at 31 March 2025 were £111,870 (2024: £98,742).
Plans for future periods
DAI will focus in the coming year on developing funding applications for key personnel to increase the organisations capacity within challenging funding environment. This will ensure we are in a position to run a fully operational office and explore service and project development. DAI will also continue to offer and develop volunteering opportunities for local disabled residents.
Structure, governance and management Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
Charity constitution
The Company is constituted under a Memorandum of Association dated 3.4.09 and is a registered charity number 1055692. The Company is registered as a charitable Company limited by guarantee.
The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were: , . Ms L Walton (Resigned 16 August 2025)
Mrs B Sidnell
Mr W M Stapley Mr P Stevens MrM S Pimm
‘ (Resigned 20 August 2025) , (Appointed 15 April 2025)
Recruitment and appointment of trustees
The management of the Company is the responsibility of the Trustees who are elected and co-opted under the terms of the Articles of Association. The management committee seeks to ensure that its membership accurately reflects the range and diversity of disabled people in Islington from an impairment, ethnicity, gender and sexuality perspective as well as ensuring the right mix of skills and experience required to manage a disability rights organisation.
-4-
.
DISABILITY ACTION IN ISLINGTON
TRUSTEES REPORT (INCLUDING DIRECTOR'S REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
Induction and training of trustees
Any potential disabled person who is a member of Disability Action in Islington and is interested in becoming a Trustee is invited to observe two Management Committee meetings and is offered a meeting with the Chair of the Committee to discuss the organisation and role of a Trustee.
Once formally elected at the Annual General Meeting or co-opted onto the Committee each new member receives an information pack containing all legal documentation relating to the organisation, a job description, a summary of roles and responsibilities, details of forthcoming Committee meetings and the level of support and training to be provided.
Induction of new Trustees includes: a series of meetings with Chair, Officers and Chief Executive to explain the structure of the Company, its aims and objectives, current and projected financial situation, future service development plans and current and future risks, challenges and opportunities the Company may face. New Trustees are also provided with all organisational policies and processes relating to areas of employment, finance and health & safety.
New Trustees are also allocated a ‘Trustee buddy’ who supports the member at initial Committee meetings.
Day to day management of the charity is delegated to the Manager Andy Greene.
' The trustees report was approved by the Board of Trustees. .
hice Stavene
Mr P Stevens Trustee
Date: 27/11/2025
-5-
DISABILITY ACTION IN ISLINGTON
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF DISABILITY ACTION IN ISLINGTON
| report to the trustees on my examination of the financial statements of Disability Action in Islington (the charity) for the year ended 31 March 2025.
Responsibilities and basis of report
As the trustees of the charity (and also its directors for the purposes of company law), you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006.
Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the Companies Act 2006 and are eligible for independent examination, | report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011. In carrying out my examination | have followed the Directions given by the Charity Commission under section 145(5)(b) of the Charities Act 2011.
Independent examiner's statement
| have completed my examination. | confirm that no matters have come to my attention in connection with the
-
examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 386 of the Companies Act 2006.
-
2 _ the financial statements do not accord with those records; or 3 the financial statements do not comply with the accounting requirements of section 396 of the Companies Act 2006 other than any requirement that the financial statements give a true and fair view, which is not a matter considered as part of an independent examination; or
-
4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
_
| have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Haines Watts Swindon Limited
Old Station House
Station Approach
Swindon Wiltshire SN1 3DU 27 November 2025
‘
-§-
DISABILITY ACTION IN ISLINGTON
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | ||
| Notes | £ | £ | £ | £ | £ | £ | |
| Income from: | |||||||
| Donations and legacies | 2 | 610 | 137,309 | 137,919 | 289 | 134,197 | 134,486 |
| Charitable activities | . | - | |||||
| VCS Infrastructure | |||||||
| Fund | 3 | - | 30,000 | 30,000 | - | 30,000 | 30,000 |
| Housing Disability | . | ||||||
| Panel | 3 | - | 22,910 | 22,910 | - | 22,910 | 22,910 |
| Other activities | 3 | 17,479 | - | 17,479 | 16,364 | - | 16,364 |
| Investments | 4 | 797 | - | 797 | 214 | - | 214 |
| Total income | 18,886 | 190,219 | 209,105 | 16,867 | 187,107 | 203,974 | |
| Expenditure on: | |||||||
| Charitable activities | |||||||
| VCS Infrastructure | |||||||
| Fund | 5 | - | 26,040 | 26,040 | - | 49,438 | 49,438 |
| Housing Disability | |||||||
| Panel | 5 | - | 3,651 | 3,651 | - | 13,425 | 13,425 |
| Lottery RC Fund | 5 | -— | 79,236 | 79,236 | - | 77,489 | 77,489 |
| Cloudesley Fund | 5 | - | 42,883 | 42,883 | - | 25,665 | 25,665 |
| General | 5 | 4,251 | - | 4,251 | 1,618 | - | 1,618 |
| Total charitable | |||||||
| expenditure | 4,251 | 151,810 | 156,061 | 1,618 | 166,017 | 167,635 | |
| Total expenditure | 4,251 | 151,810 | 156,061 | 1,618 | 166,017 | 167,635 | |
| Net income | 14,635 | 38,409 | 53,044 | 15,249 | 21,090 | 36,339 | |
| Transfers between | |||||||
| funds - |
- | - | - | 7,049 | (7,049) | - | |
| Net movement in | |||||||
| funds | 7 | 14,635 | 38,409 | 53,044 | 22,298 | 14,041 | 36,339 |
| Reconciliation offunds: | |||||||
| Fund balances at 1 April | 2024 | 99,245 | 137,679 | 236,924 | 76,947 | 123,638 | 200,585 |
| Fund balances at 31 March | |||||||
| 2025 | 113,880 | 176,088 | 289,968 | 99,245 | 137,679 | 236,924 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
-7-
'
DISABILITY ACTION IN ISLINGTON
| . | ||||||||
|---|---|---|---|---|---|---|---|---|
| BALANCE SHEET | ||||||||
| ASAT31 MARCH 2025 | ||||||||
| 2025 | 2024 | |||||||
| Fixed assets | Notes | £ | £ | £ | £ | |||
| Tangible assets | 11 | : | 2,010 | 503 | ||||
| Currentassets | . | |||||||
| Debtors | 12 | 2,916 | 7,583 | |||||
| Cash at bank and in hand | 310,453 | 255,058 | ||||||
| 313,369 | 262,641 | |||||||
| Creditors: amounts falling due within | 13 | ; | ||||||
| one year | (25,411) | (26,220) | ||||||
| Net current assets | 287,958 | 236,421 | ||||||
| Total assets less current liabilities | 289,968 | 236,924 | ||||||
| The funds ofthe charity | ||||||||
| Restricted income funds | 15 | 176,088 | 137,679 | |||||
| Unrestricted funds | 16 | 113,880 | 99,245 | |||||
| . | 289,968 | 236,924 |
: The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2025.
The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the trustees on 26/11/2025
Lkce Stavene
Mr P Stevens Trustee
-8-
DISABILITY ACTION IN ISLINGTON
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
- 1 . Accounting policies
.
Charity information
Disability Action in Islington is a private company limited by guarantee incorporated in England and Wales. The registered office is Unit 3, Marquess Estate, St Paul's Road, Islington, London, N1 2SY.
- 1.1 Basis of preparation
Basis of preparation : The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)". The charity is a Public Benefit Entity as defined by FRS 102. . The charity has taken advantage of the provisions in the SORP for charities not to prepare a statement of cash flows.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2. Going concern The charity is dependent on continued funding from a number of sources. The trustees have no reason to believe this will not continue. The accounts have therefore been prepared on a going concern basis.
- 1.3 Charitable funds Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. Further explanation of the nature and purpose of each fund is included in the notes to the financial statements. ,
1.4 Income All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
1.5 Expenditure Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
-9-
.
‘
DISABILITY ACTION IN ISLINGTON
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
1 Accounting policies
(Continued)
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
33% on cost
1.7 Taxation
The charity is exempt from corporation tax on its charitable activities.
1.8 Retirement benefits
.
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
1.9 Debtors
Trade and other debtors are recognised at the settlement amount due. Prepayments are valued at the amount prepaid.
1.10 Creditors
Creditors are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are recognised at their settlement amount.
2 Income from donations and legacies
| Unrestricted | Restricted | Total | Unrestricted | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||||
| - | 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | |||
| . | £ | £ | £ | £ | £ | £ | |||
| Donations and gifts | 610 | - | 610. | 289 | : | 289 | |||
| Grants | - | 137,309 | 137,309 | / | 134,197 | 134,197 | |||
| ; | 610 | 137,309 | 137,919 | 289 | 134,197 | 134,486 | |||
| Grants | |||||||||
| National Lottery Reaching | |||||||||
| Community | - | 96,138 | 96,138 | - | 93,322 | 93,322 | |||
| Cloudesley Fund | - | 41,171 | 41,171 | - | 40,875 | 40,875 | |||
| - | 137,309 | 137,309 | - | 134,197 | 134,197 |
-10-
DISABILITY ACTION IN ISLINGTON
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025 .
3 Income from charitable activities
‘
| Unrestricted | Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | |||
| £ | £ | £ | £ | £ | £ | |||
| VCS Infrastructure Fund | ||||||||
| Other income | - | 30,000 | 30,000 | - | 30,000 | 30,000 | ||
| Housing Disability Panel | ||||||||
| Other income | - | 22,910 | 22,910 | - | 22,910 | 22,910 | ||
| Other activities | ; | |||||||
| Other income | 17,479 | - | 17,479 | 16,364 | - | 16,364 | ||
| 17,479 | 52,910 | 70,389 | 16,364 | 52,910 | 69,274 | |||
| Income from investments: | ||||||||
| Unrestricted | Unrestricted | |||||||
| funds | funds | |||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| Interest receivable | 797 | 214 | ||||||
| Expenditure on charitable | activities | |||||||
| vcs | Housing | Lottery RC | Cloudesley | General | Total | |||
| Infrastructur | Disability | Fund | Fund | |||||
| e Fund | Panel | |||||||
| 2025 | 2025 | 2025 | 2025 | 2025 | 2025 | |||
| £ | £ | £ | £ | £ | £ | |||
| Direct costs | ||||||||
| Staff costs | 10,265 | - | 69,355 | 31,192 | (1,284) | 109,528 | ||
| Share ofsupportand governance costs | (see note | 6) | ||||||
| Support | 15,775 | 3,651 | 9,881 | 11,691 | 5,535 | 46,533 | ||
| , | ||||||||
| 26,040 | 3,651 | 79,236 | 42,883 | 4,251 | 156,061 | |||
| Analysis by fund | ||||||||
| Unrestricted funds | - | -_ | - | - | 4,251 | 4,251 | ||
| Restricted funds | 26,040 | 3,651 | 79,236 | 42,883 | - | 151,810 | ||
| ; | 26,040 | 3,651 | 79,236 | 42,883 | 4,251 | 156,061 |
4 . Income from investments:
- 5 Expenditure on charitable activities
.
-1-
:
DISABILITY ACTION IN ISLINGTON
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
|
5 Expenditure on charitable activities
| Expenditure on charitable activities | Expenditure on charitable activities | (Continued) | (Continued) | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Previous year: | vcs | Housing | Lottery RC | Cloudesley | General | Total | |||
| Infrastructur | Disability | Fund | Fund | ||||||
| e Fund | Panel | ||||||||
| 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | ||||
| £ | £ | £ | £ | £ | £ | ||||
| Direct costs | |||||||||
| Staffcosts | 13,871 | 10,285 | 67,543 | 21,753 | (5,000) | 108,452 | |||
| Share ofsupportand governance costs | (see note 6) | : | |||||||
| Support | 35,567 | 3,140 | 9,946 | 3,912 | 6,618 | 59,183 | |||
| 49,438 | 13,425 | 77,489 | 25,665 | 1,618 | 167,635 | ||||
| Analysis byfund | |||||||||
| Unrestricted funds | - | - | - | - | 1,618 | - | 4,618 | ||
| Restricted funds | 49,438 | 13,425 | 77,489 | 25,665 | - | 166,017 | |||
| 49,438 | 13,425 | 77,489 | 25,665 | 1,618 | 167,635 | ||||
| Support costs allocated to activities | |||||||||
| 2025 | 2024 | ||||||||
| £ | £ | ||||||||
| Depreciation | 840 | 475 | |||||||
| Establishment costs | 13,880 | 22,098 | |||||||
| Repairs and maintenance | 1,134 | 9,513 | |||||||
| Office expenses | 1,476 | 1,064 | |||||||
| Sundries | . | 1,412 | 1,535 | ||||||
| Service costs | . | 14,350 | 8,882 | ||||||
| Insurance | 1,834 | 1,729 | |||||||
| Legal and professional | 9,087 | 11,727 | |||||||
| Governance costs | 2,520 | 2,160 | |||||||
| : | |||||||||
| 46,533 | 59,183 | ||||||||
| Analysed between: | |||||||||
| VCS Infrastructure Fund | 15,775 | 35,567 | |||||||
| Housing Disability Panel | 3,651 | 3,140 | |||||||
| Lottery RC Fund | 9,881 | 9,946 | |||||||
| Cloudesley Fund | ; | 11,691 | 3,912 | ; | |||||
| General | 5,535 | 6,618 | |||||||
| 46,533 | 59,183 |
- 6 Support costs allocated to activities
.
-12-
:
.
DISABILITY ACTION IN ISLINGTON
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
==> picture [467 x 80] intentionally omitted <==
----- Start of picture text -----
||||||||||
|---|---|---|---|---|---|---|---|---|
|7|Net movement|in|funds|2025|2024|
|£|£|
|The|net|movement|in|funds|is|stated|after|charging/(crediting):|
|Fees|payable|for the|independent|examination|of the|charity's|financial|
|statements|2,520|2,280|
|Depreciation|of owned|tangible|fixed|assets|840|475|
----- End of picture text -----
8 Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
9 Employees
The average monthly number of employees during the year was:
==> picture [443 x 196] intentionally omitted <==
----- Start of picture text -----
||||||
|---|---|---|---|---|
|2025|2024|
|Number|Number|
|Charitable|activities|5|6|
|Admin|and|management|2|2|
|Total|7|8|
|Employment|costs|2025|2024|
|£|£|
|Wages|and|salaries|97,115|101,616|
|Social|security|costs|8,491|3,119|
|Other|pension|costs|3,922|3,717|
|109,528|108,452|
----- End of picture text -----
There were no employees whose annual remuneration was more than £60,000.
Remuneration of key management personnel
Key management personnel include all persons that have authority and responsibility for planning, directing and controlling the activities of the charity. Remuneration amounted to Enil for 2025 (2024: Enil).
10 Taxation
The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.
- 13 -
.
.
DISABILITY ACTION IN ISLINGTON
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
11 Tangible fixed assets
| Tangible fixed assetsassets | ||||||||
|---|---|---|---|---|---|---|---|---|
| Fixtures and | ||||||||
| fittings | ||||||||
| £ | ||||||||
| Cost | ||||||||
| At 1 April 2024 | 1,440 | |||||||
| ‘Additions | 2,347 | |||||||
| At 31 March 2025 | 3,787 | |||||||
| Depreciation and impairment | ||||||||
| At 1 April 2024 | 937 | |||||||
| Depreciation charged in the year | 840 | |||||||
| At 31 March 2025 | 1,777 | |||||||
| Carrying amount | ||||||||
| At 31 March 2025 | 2,010 | |||||||
| At 31 March 2024 | , | 503 | ||||||
| Debtors | ||||||||
| 2025 | 2024 | |||||||
| Amounts falling due within one year: | £ | £ | ||||||
| Trade debtors | 666 | 5,333 | ||||||
| Other debtors | 2,250 | 2,250 | ||||||
| . | 2,916 | 7,583 | ||||||
| Creditors: amounts falling due within | one year | |||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| ) | . | |||||||
| Other taxation and social security | ‘ | 2,252 | 2,266 | |||||
| Trade creditors | : | 252. | 8,133 | |||||
| Other creditors | 1,462 | 659 | ||||||
| Accruals and deferred income | 21,445 | 15,162 | ||||||
| 25,411 | 26,220 |
12 Debtors
13 Creditors: amounts falling due within one year
-14-
:
DISABILITY ACTION IN ISLINGTON
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
==> picture [467 x 57] intentionally omitted <==
----- Start of picture text -----
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|14|Retirement|benefit|schemes|
|2025|2024|
|Defined|contribution|schemes|£|£|
|Charge|to|profit|or|loss|in|respect|of defined|contribution|schemes|3,922|3,717|
----- End of picture text -----
The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund.
There were outstanding contributions at the year end of £1,307 (2024 £533).
15 Restricted funds
The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.
==> picture [452 x 290] intentionally omitted <==
----- Start of picture text -----
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|At|1|April|Incoming|Resources|Transfers|At|31|March|
|’|2024|resources|expended|.|2025|
|£|£|£|£|£|
|VCS|infrastructure|Fund|769|30,000|(26,040)|-|4,729|
|Housing|Disability|Panel|53,025|22,910|(3,651)|-|72,284|
|Cloudesley|Fund|22,480|41,171|(42,883)|-|20,768|
|Lottery RC|Fund|61,405|96,138|(79,236)|-|78,307|
|137,679|190,219|(151,810)|-|176,088|
|Previous|year:|At|1|April|Incoming|Resources|Transfers|At|31|March|
|2023|resources|expended|2024|
|£|£|£|£|£|
|VCSHousingInfrastructureDisability|PanelFund|43,54020,207|30,00022,910|(49,438)(13,425)|--|§3,025769|:|
|NLCF|-|COVID|support|482|-|-|(482)|-|
|LBI|Chest|Fund|2,477|-|-|(2,477)|-|
|Cloudesley|Fund|7,270|40,875|(25,665)|-|22,480|
|Lottery|RC|Fund|45,572|93,322|(77,489)|-|61,405|
|Merton|CIL|;|4,090|-|-|(4,090)|-|
|123,638|187,107|(166,017)|(7,049)|137,679|
----- End of picture text -----
-15-
DISABILITY ACTION IN ISLINGTON
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
15 Restricted funds
(Continued)
Restricted funds comprise the following:
-
VCS Infrastructure Fund - L.B of Islington voluntary and community sector grant of £30,000 to improve local services and quality of life for all disabled residents in Islington. .
-
« Housing Disability Fund - Provision of Disability Panel with tenants and leaseholders to assess and comment on the impact to disabled residents on housing policies and procedures being implemented by LBI as a landlord, £22,910.
-
e Cloudesley Fund - This grant is made as part of Cloudesley's Charity Health and Welfare Grants Programme for individuals. Grants are distributed to individual applicants who are Islington residents and have an illness or disability with low income or no income. The maximum and amount an applicant can receive is not more than £500 in total over two years.
-
Lottery RC Fund - awarded Disability Action In Islington £280,533 over three years for Information and Advice Service to support deaf and disabled people who live and work in Islington borough. Support services include, access for benefit and grant entitlements, improved housing and employment prospects, reduce social isolation and improve social wellbeing.
16 Unrestricted funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.
| At 1 April | Incoming | Resources | Transfers | At31 March | |
|---|---|---|---|---|---|
| 2024 | resources | expended | 2025 | ||
| £ | £ | £ | £ | £ | |
| General Fund | 99,245 | 18,886 | (4,251) | - | 113,880 |
| Previous year: | At 1 April | Incoming | Resources | Transfers | At31 March |
| 2023 | resources | expended | 2024 | ||
| £ | £ | £ | £ | £ | |
| GeneralFund | 76,947 | 16,867 | (1,618) | 7,049 | 99,245 |
17 Related party transactions
Transactions with related parties
During the year the charity entered into the following transactions with related parties:
| Consulting | fees | ||||
|---|---|---|---|---|---|
| 2025 | 2024 | ||||
| £ | £ | ||||
| Other | related | parties | 5,000 | - |
£5,000 was paid to Disability Action Haringey for consulting fees relating to CEO management, where the CEO is also chair of Disability Action in Islington.
-16-
DISABILITY ACTION IN ISLINGTON
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
18 Members Liability
The charity is a private company limited by guarantee and consequently does not have share capital. Each of the members is liable to contribute an amount not exceeding £10 towards the assets of the charity in the . event of liquidation.
-17-