OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Unrestricted Unrestncted
funds funds
2022 2021
6 6
Incoming
resources
206,914 180,585
Direct chantable
expenditure
(64,040) (21,630)
Gross profit 161,874 158,955
Fundraising
and publicity
(3,428)
Governance
costs
(146,949) (100,637)
Other operating
income
Operating
profit
4,926 54,890
Interest recewable
Interest payable
Profit on ordinary
activities before taxation
4,928 54,890
Tax on prost on ordinary actnities
Profit for the financial year 4,928 54,890

as at 31 March 20 22
Notes 2022 2021
6
Fixed assets
Tangible assets 634,784 634,140
634,784 634,140
Current assets
Debtors 19,702
Cash at bank and in hand 28,307 33,458
28,307 53,160
Creditors: amounts falling due
within
one year
5 (5,804) (720)
Net current assets 22,503 52,440
Total assets less current
liabilities 657,287 686,580
Creditors: amounts falling due
after more than one year 6 (159,676) (193,897)
Net assets 492,683
Capital and reserves
Called
up share capital
Profit and loss account 497,611 492,683
497,611 492,683

3 Tangible fixed asse ts
Equipment
Land and and Motor
buildings Furniture vehicles Total
F. E E E
Cost
At 1 Apnl 2021 611,540 104,359 12,747 728,646
Additions 6,455 6,455
At 31 March 2022 ,5 0 5 0,8
Depreciation
At 1 Apnl 2021 81,853 12,653 94,506
Charge for the year 5,792 19 5,811
At 31 March 2022 87 645 12672 100317
Net book value
At 31 March 2022 611,540 23,169 75 634,784
At 31 March 2021 ยป 500
4 Debtors 2022 2021
E
Other debtors
Gift aid tax recoverable 19,702
5 Creditors: amounts falling due within one year 2022 2021
E E
Trade creditors 960 720
5,804 720
6 Creditors: amounts falling due after one year 2022 2021
E E
Bankloans 159,676 193,897
93,89
7 Reserves
Profit and loss account 4,928 54,890
Pnor year adiustment 19,237
As restated 4,928 74,127

2022 2021
6
Incoming
resources
205,914 180,585
Direct charitable
expenditure
(54,040) (21,630)
Gross incoming
resources
151,874 158,955
Fundraising
and pubhcity
(3,428)
Governance
costs
(146,949) (100,637)
Other operating
mcome
Itet surplus 4,925 54,890
Gain on the disposal oftangible fixed assets
Gain on the disposal of investments
Gain on revaluation
of investments
Income from investments
Interest receivable
Interest payable
Surplus
for the year
4,928 54,890

2022 2021f
Incoming
resources
Thites, offerings and gift aid reclaim 205,914 180,585
180,585
Direct chantable
expenditure
Gifts, donations
and other welfare costs
10,460 11,780
Tapes, books and
IT
250 324
Conventions
and programmes
11,181 154
Missions and community
engagement
22,378 4,938
Music mimstry
Children's
mmistry
Youth ministry
Training
and volunteer
expenses
50 1,640
Honorarium
Hospitahty 5,516 1,326
Transport
and travel costs
3,958 820
54,040 21,630
Fundralslng
and publicity
Fundraising
and pubhcrty costs
3,428
3,428
Premises costs
Mortgage
interest and associated costs
56,097 14,546
Repairs and maintenance 10,375 12,148
Cleaning,
hygiene
and waste disposal
3,940 3,789
Utilities
77,502 30,483
Governance
costs
Telephone
and website costs
1,855 1,467
Pnnting,
postage and other administrative
expenses 2,998 393
Subscnptions 971 1,205
Payroll and pension costs 50,153 52,047
Bank charges 1,331 1,637
Insurance 1,868 2,193
Accountancy
and other professional
fees 980 1,820
Depreoation 5,811 5,650
Agents
and consultation
fees
500 3,742
Sundry expenses
69,447 70,154
146,949 100,637
Power House International House International House International House International Ministries Ministries Ministries (Essex) (Essex)
Corporation
tax computation
Tax reference
Period beginning 1/04/21
Period ending 31/03/22
Accounts
period beginning
1/04/21
Accounts
period ending
31/03/22
Adjustment
oftrading
profits E
Profit before tax per the accounts 4,928
Add back disallowable
expenses
Entertainment
Legal & professional fees
Parking fines
Donations
Depremation and (profit)/loss on sale ofassets 5,811
Other
Capital allowances
Add back diwdends payable on non-equity shares included in interest payable
Deduct non-trading income
Interest receivable (3)
Properly income
Loss on revaluation of investments
Other income not taxable
Other adlustments
Finance lease adlustments
Leased cars
Other operating lease adiustments
Ad)usted trading
profit
Taxable profits
Trading profit 10,736
Losses utilised
10,736
Interest receivable 3
Rental income
Net chargeable
gains
Less quafifying
donations
to LK chsnties
10,739
Chanty refief (10,739)
Taxable profit
Days in accounting period falling In each tax year
Days falling
Tax year In tax year Days In year
2020
2021 365
365 365
Corporation
tax payable
Taxable
Tax year profit Tax rate Corp Tax
2020 19%
2021 19o/
Power House International Power House International Mini Mini Capital allowances
Tax reference
Period beginning 1/04/21
Period ending 31/03/22
Summary
General
pool
Speaal rate pool
Short term asset pools
Total capital a/lowances
General Pool
Wnffen
down value brought
forward
Disposat receipts
Balanmng
allowance
Balancing charge
Expenditure
qua/i/tang
for wnting
down allowance
Relevant
first year expenditure
Other expenditure
qualifying
for first year allowance
Expenditure
qua/rfyrng
for annual
investment allowance
FYA in respect of relevant FYA expenditure
F1000or less: wnte off
Annual
investment
allowance
Wnting
down allowance
Wntten
down value cerned
forward
Special rate pool
Wntten
down value brought
forward
Disposal receipts
Balancing
allowance
Balanmng
charge
Thermal
insta/lation
expenditure
integral
feature expenditure
Expenditure
on a car that is
not a main rate car
Expenditure
on cushion gas
Expenditure
qua/ilying
for annual
investment allowance
Annual
investment
allowance
Writing
down allowance
Wrdten
down value carried
forward
Total ofshort life asset pools
Number
of single asset pools
Wntten
down value brought
forward
Disposal receipts
Balancing
a//owances
Ba/ancrng
charges
Expenditure
quaidylng
for written
down allowance
Relevant
first year expenditure
Other expenditure
qua/dying
for ffrst year allowance
Expenditure
qua//tying
for annual
investment allowance
FYA in respect of relevant FYA expenditure
Other FYA
Annual
investment
a/lowances
Wnting
down allowances
Wntten
down value cerned
forward