OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page Number
Reference and administrative details
Report ofthe Trustee
Structure, governance and management
Risk management
Objectives and strategy
Public interest benefit
Reserve policy
investment
policy
Annual
review of income and
expenditure
Overview
and future
plans
Acknowledgement 13
Statement ofTrustee's responsibilities 14
Report ofthe independent examining accountant 15
Statement of Financial Activities 16
Balance Sheet 17
Notes to the accounts

Government Banking Service
National
Westminster
Bank PLC
Premier Place
Devonshire Square
LONDON
EC2M 4XB

Steve McGuirk Chairman
lan Jones Non-Executive Director Left 30~ September 2021
Dr Cliff Richards Non-Executive Director
Terry Atherton Non-Executive Director Left 30~September 2022
Anita Wainwright Non-Executive Director Left 31"December 2021
Dr Margaret
Bamforth
Non-Executive Director Left 30"April 2022
Michael O' Connor Non-Executive Director Commenced 1"November 2021
Professor John Alcolado Non-Executive Director Commenced 1"December 2021
Julie Jarman Non-Executive Director Commenced 1"January 2022
Jayne Downey Non-Executive Director Commenced 20~ April 2022
John Somers Non-Executive Director Commenced 1~October 2022
Professor Simon Constable Chief Executive
Dr Alex Crowe Medical Director Left30" November 2021
Dr Paul Fltzsimmons Medical Director Commenced 1"December 2021
Andrea McGee Chief Finance Officer and Deputy Chief Executive
Daniel Moore Chief Operating Officer
Kimberley
Salmon Jamieson
Chief Nurse, Director ofinfection
Prevention
&Deputy Chief Executive
Pat McLaren Director ofCommunications and Engagement It) Left 30~ September 2022
Kate Henry Director ofCommunications and Engagement It) Commenced 1"October 2022
Michelle Cloney Chief People Officer
(a)
Lucy Gardner Director ofStrategy and Partnerships (tl

~
~
~
Cliff Richards Non-Executive
Director
(Chair of Charitable
Funds Committee)
Left position ofChair 31"May 2022
Steve McGuirk Chairman
(Chair ofCharitable
Funds Committee)
Chair from 1"June 2022
lan Jones Non-Executive Director Left 30September 2021
Terry Atherton Non-Executive Director Left 30"September 2022
Anita Wainwright Non-Executive Director Left 31"December 2021
Margaret
Bamforth
Non-Executive Director Left 30'" April 2022
Michael O' Connor Non-Executive Director From 1~ November 2021
Julie Jarman Non-Executive Director From 1"January 2022
John Somers Non-Executive Director Commenced 1"October 2022
Prof John Alcolado Non-Executive
Director (Partner)
From 1~ December 2021
Andrea
McGee
Chief Finance Officer and Deputy Chief Executive
Kimberley Salmon-Jamieson Chief Nurse and Deputy Chief Executive
Pat McLaren Director ofCommunications and Engagement Left 30'" September 2022
Kate Henry Director ofCommunications and Engagement Commenced
1~October 2022
Michelle Cloney Chief People Officer From 1stJune 2021

income
in 2021/22 was f
132,5 30(f467,191in 2020/21) per th e table below:
2021/22 2020/21
Legacies
Donations
and fundraising
activities* f7,739
f124,538
f837
f466,277
Income from investments f253 f77
Total Income f132,530 f467,191
lysis ofincome from donations and fundraising activities.
Z0Z1/ZZ 2020/21
Grant makers f3,029 f176,396
Corporate donations f25,139 f125,813
Donations,
unsolicited
f18,510 f63,811
Community
donations
f24,945 f54,887
Donations
in Memory
f21,537 f36,339
WHH Events f29,597 f7,327
Gaming and trading f1,781 f1,704
Total income from fundrai sing activities f124,538 f466,277

020/21) per the table below :
2021/22 2020/21
Expenditure
on the furtherance
(see following table)
ofthe Charity Objects E196,375 E188,758
Support costs and overheads E13,163 E29,145
Staff costs f76,174 E71,260
Governance
costs
E14,820 E17,166
Expenditure
on charitable
activities f300,532 f306,329
Costs incurred
in fundraising
f13,643 f12,791
Total expenditure f314,175 f319,120
penditure
in 2021/22 (items costing more than f2,
penditure
in 2021/22 (items costing more than f2,
penditure
in 2021/22 (items costing more than f2,
000) *
Refurbishment
of Kitchen at CANtreat Chemotherapy
Unit f34,795
Ultrasound
System and Manikin
f26,752
Residential
Wellbeing
and Resilience Programme
E12,801
In Memory ofGarden E12,145
Wingman
Lounge
E11,469
Interventional
Radiology
Refurbishment
E9,742
Human
Factors Training
E9,250
Emergency
Welfare Items for Staff
E8,874
Sky art to CTScanner room E7,351
IPADs E7,217
Mental
Health Support for Staff
E4,650
Painting ofWards B10/B11with Underwater Theme Murals E4,000
Calm Birth Kits f3,121
Patient
Hub Items
f2,138
Post Operation
Pamper Packs for breast cancer patients
E2,019
Total expenditure
on individual
items greater than f2,000 f156,324
Other Charitable
purchases
(under f2,000 per item)
E40,051
Total Charitable
expenditure
f196,375

'o
C
LL
'8e (30
Ue
L
+
CD
/C
Ql
E
"oc
///
8
m
N
Oi
CL
co o
/v
0
0L
/L
Note 2021/22 2021/22 2021/22 2021/22 2020/21
f000 Eppp Eppp EOOO EOOO
Incoming and endowments from:
Charitable
activities'
23 29
Donations
and legacies*
78 24 102 458
Other trading activities*
Income from Investments
Total income and endowments 103 30 133 467
Expenditure
on:
Raising funds (8) (6) (14) (13)
Charitable
activities
(184) (116) (300) (306)
Total expenditure (192) (122) p (314) (319)
Net income/(expenditure) (89) (92) (181)
Transfers between
funds
17 (5) 5
Net movement
in funds
(94) (87) p (181) 148
Reconciliation offunds
Total funds brought forward 307 157
213 70 283 464
Total funds carried forward

C 8o oC '6 IQ0
o
Qi
+LI
o 9
E
I
CO
Ql
t
Ic
8
CC
4L I- I0
CL
Note 2021/22 2021/22 2021/22 2021/22 2020/21
EOOD EOOD EOOD f000 f000
Fixed Assets
Intangible
assets
10
Total fixed assets
Current assets
Cash at Bank and in hand 438 117 555 702
Debtors 12 10
Total current assets 118 566 711
Current
liabilities
Creditors: amounts falling due within one year 13 (235) (48) (283) (247)
Net current assets 213 70 283 464
Total assets less current liabilities 213 70 283 464
Non current
liabilities
Net assets 213 70 283
The funds ofthe Charity
Total Charity funds 17 213 70 283
Total funds carried forward 213 70 283 464

Restated*
Unrestricted Restricted Total Total
Funds Funds Funds Funds
2021/22 2021/22 2021/22 2020/21
f000 f000 f000 f000
WHH Events 23 29 7
Total 23 6 29 7

Unrestricted Restricted Total Restated*
Funds Funds Funds
Funds
2021/22 2021/22 2021/22 2020/21
f000 f000 f000 f000
Grant Makers 1 2 3 177
Corporate Donations 25 25 125
Community Donations* 35 44 119
Donations in Memory* 12 10 22 36
Legacies 5 3 8 1
Total 78 24 102 458
Analysis oftrading act ivities
Unrestricted Restricted Total Tota I
Funds Funds Funds Funds
2021/22 2021/22 2021/22 2020/21
f000 f000 f000 f000
Hospital lottery 0 2
Total 2 0 2 2
Analysis of investment income
Unrestricted Restricted Total Total
Funds Funds Funds Funds
2021/22 2021/22 2021/22 2020/21
f000 f000 f000 f000
Bank interest 0 0
Total 0 0 0 0
Unrestricted Restricted Total Total
Funds Funds Funds Funds
2021/22 2021/22 2021/22 2020/21
f000 EOOO EOOO f000
Expenditure on fundraising events
Promotional items and branding 14 12
Total 8 6 14 13
Analysis of charitable activities
Unrestricted Restricted Total Total
Funds Funds Funds Funds
2021/22 2021/22 2021/22 2020/21
EOOO f000 f000 EOOO
Patient welfare 74 112 100
Staff enablement 49 35 84 77
Medical equipment 12
Sub Total 123 196 189
Support costs and overheads* 29
Staff costs 32 76 71
Governance costs 17
Total 184 116 300 306

Unrestricted Restricted Total Total
Funds Funds Funds Funds
2021/22 2021/22 2021/22 2020/21
EOOO EOOO f000 f000
independent examination
0
op
Wa« l&tgton ai lcl I I&llton
Teaching
Hospital
Chcirily
Trustee's Annual Report and Accounts
Year Ended 31 March 2022
Administration Charge 14
Fees and subscriptions
Total 15
17

ff Costs
2021/22 2020/21
f000 f000
Salaries and wages 62 58
Social Security costs 8 5
Pension Costs 6 8
Total 76 71

2021/22 2020/21
Fun draising 1.0 1.0
Administration 0.5 0.5
Total 1.5 1.5

nalysis of Intangi ble
Fixed Assets
2021/22
f000
Software
Cost
Balance brought forward at 1April 2021 17
Additions
in year
0
Disposals
in year
0
Balance carried forward at 31March 2022 17
Amortisation*
Balance brought forward at 1April 2021 17
Charge in year 0
Balance carried forward at 31March 2022 17
Net BookValue at 31March 2022
Net BookValue at 31March 2021

ZOZ1/ZZ 2020/21
fooo f000
555 702
555 702
ZOZ1/22 2020/21
fooo f000
Prepayments and accrued income
Other debtors
Total
nalysis o fcur rent liabili ties an d l ong-ter m
cre
ditors
ZOZ1/22 2020/21
f000 f000
Accruals and purchases made on behalf ofthe Charity 283 247
Total 283 247

Funds Funds Balance as
at 1April
2021
Balance as
at 1April
2021
Balance as
at 1April
2021
Incoming
resources
Outgoing
resources
Transfers Balance as
at 31March
2022
Balance as
at 31March
2022
Balance as
at 31March
2022
f000 F.OOO f000 f000 f000
Restricted
Funds
1. Breast Screening Unit 10
2. Cancer Patient Support
3. Heart Unit
4. Intensive
Care
31 10 32
5. Ophthalmology
6. Stroke Unit
7. Neonatal
Appeal
8. Radiology 14
9. Diabetes 16 10
10. Halton
CANtreat
35 -36
11. Respiratory 39 -37
Total Restricted
Funds
157 30 -122 70
Unrestricted
Funds*
307 103 -192 -5 213
Total Funds 464 -314 283
*Unrestricted
Funds
Balance as
at 1April
2021
Incoming
resources
Outgoing
resources
Transfers Balance as
at 31March
2022
f000 f000 f000 f000 f000
Designated
Funds
1. Birthing Centre appeal 15
2. Staff and Wellbeing 54 -31 30
3. Children's
Unit
Appeal
4. Forget me not Fund
5. Heartbeat
Halton
6. Serious illness Care Programme
7. Halton
Hospital
Outdoor Spaces
8. Ophthalmology Appeal
Total Designated Funds 80 19 -60
General
Unrestricted
227 -132 169
Unrestricted
Fund
Total 307 103 -192 -5 213