OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-02-28-accounts

Minutes of 2[nd] Horsham AGM

22[nd] May 2022

2[nd] Horsham Scout Hut, Swindon Road

Led by : Chair - Frank Ramsey GSL – Oliver Smith

1. Welcome by AGSL

2. Appointment of Chair

3. Appointment of Executive Committee Members & Representatives

Treasurer - Trish Evans Secretary - Emma Howell Scrutineer - Angela Love GSL – Oliver Smith AGSL – Caroline McCurrach Stuart Cutler - Leader Jason Watson - Leader Alys Ransom – Leader Squirrel Leaders welcomed to consider joining the Exec

Parent representatives: Paul Felgate Mario Riet-Múller Other parents welcomed to consider joining as representatives

4. Chair and Treasurer reports

5. GSL report

6. Section report

Beech Cub award – Gave most to Cub Scouting – Luke Chambers Beech Cub award – Gained most from Scouting – Emily Chernett

Beech Cub award – All-rounder – Jude Wilson Ash Cub award – Smartest 6 – Green Six Ash Cub award – Gained Most – Ben Keeble

Ash Cub award – Most Improved Cub – Jack Newton

Scouts

Mosse Troop PL award – Jay Sparks

Mosse Most Improved Scout – Rose Duffield

Thomspon Most Improved – Adam Hodgson

Adam - spoke about the selection process and what WSJ is and that the local group has been named West Sussex Wasps.

7. District Representative

Talked about his links to 2[nd] Horsham. Gave thanks from the District to the Group. Put out a request for Leaders and helpers to enable Scouting to continue and grow.

8. AGM close

Scrutineerfs Report to the Trustees of the HORSFIAM SCOUT GROUP A8 the Group'wtlistri(8 truths ￿8￿m91b10 W¥parati￿ rf the acayjnts.. con8idar that ￿lther the al￿11 nor independent examination requirements of Ihe Charibes Act 2011 OP￿Y. It is my reswnsibility w11t￿ut rAnying out an audit or independent eyAmination to Sc￿1￿ the and to rewl lo you. In 8ecorrlartt with Iho thro¢cm gr¥n in thg GrOup,￿lStr￿rs COn8btt￿. I 8uulinised th8 ftyo)rtls the accounts set out on pa98S.... ....... In my opinion ts acc¢￿nts arn in attJ)rd¥K* WFlh the w(x1￿￿j to m? aTrJ compty wlth th8 C￿Stitu11￿. Name.. Addre88.' Lfiixiooo11" F•bruary 2017)

2nd Horsham Grou Accounts 202112022 Statoment of the financial activities for the ear ended 28412-22 2021-2022 202￿2021 £29,034.82 £24,627.88 £4,406.94 £29.055.92 £28,012.60 £1,043.32 Total rescNJrces Expendgj Net InDThing Re$w￿$ Surplus Carri&J FcThard £4.406.94 £1,043.32 General FurKI browht foThvard G8n8ral Fund carried foTrArd £244.702.98 £249,109.92 £243,659.66 £244,702.98 Sigr)8d GroLP sC￿rt L68dor. Treasurer. Date..

2nd Horsham Grou Accounts 202112022 2021.2022 202{￿21 GROUP FUNDS Brought forward (Lossysurplus for tho y Group Fwds CarTi8d f(¥ward £244,702.98 £4.406.94 £249.109.92 £243,65a.66 £1,043.32 £244,702.98 Tolal Fund• £249,109S2 £244.702.98 MONETARY ASSETS Bank Current Aixount Bank Instsnt Savings Acca¥rt l¥KI £25k dOn*￿- alloc41&I1 Subxriptions A￿Unt (N￿A(￿l Fur¥Jraising Acc￿nt Equals Card Accruals Indudwy DeFostrts arKI Prepayments £566.66 £57.804.38 £6,611.33 £5.412.44 £486.68 £1.218.57 £72,ICKI.06 £974.69 £41,665.28 £3,379.86 £19,477.80 £229.15 £1.926.33 £67.653.11 NON MONETARY ASSETS Equipmont Scout Hui- Original -AddrtIC￿ {£0.￿1 £70.CW. £107,C(19.87 £1TI.009.87 £40.01 £70,(KQ. £107,CM)9.87 £177,049.88 UABILITIES DUE ￿THIN ONE YEAR Cubs Expenses £o.ck) £0. NET CURRENT ASSETS £249,109.93 £244,702.99

C4 Irthm8 Statement 2nd Horsham Grou Accounts 202112022 Income for the ear ended 28-2-22 2021.2022 202￿2021 MEMBERSHIP SUBSCRIPTIONS Subscription Income Less Payments to HQ District & c￿nty £12.593.75 £6 195. £6.398.75 £8.716.25 £5 768.(Xl £2,948.25 INVESThIENT INCOME RECEIVED Interest Prop&ty Rents £16.82 £1054.CO £1,070.82 £8 476.CQ £8,482.26 FUND RAISING (Not of Expomm) Hall improvements Various £1,921.75 £o.ox) £1,921.75 £455.50 £o.Th) £455.50 OTHER INCOME Grants and Donats'ons £6.041.25 £1.799.81 £O.¢)J £18,554.(Xl £2.012.18 Business Res rebat8 Jamboree fees Misc (to b81anL th8 wcKkbc<&) Pantomime Joining Fees Camp f685 £352.CQ £4 040.CQ U2.232. £3 707.17 £24.581.35 TOTAL INCOME £29,034J2 C4 I1￿￿0 sta￿￿ert

2nd Horsham Grou Accounts 202112022 Ex nses for the ear ended 28-2-22 202￿2021 PREMISES I￿1&r Rates Ratas Light and H¥t Insurance Repairs aThJ Renvwals Fire Protection HQ Cleaning VAFI £510.e £201.25 £1.633.32 £1.335.68 £6,￿.70 £132.O) £2,492.23 £75.50 £13.27728 £493.74 £1,485.31 £1,265.56 £16.235.82 £79).68 £1,273.(MJ £o.IKJ L550.11 ADMINISTrATION AND ESTABLISHIIENT Badps Adrn￿ (Postage WKI stati￿ +OSM} AGM Leader Training & Membership Fees Leador unff0￿S Fundraising IT shirts) Bank Charps Exec Expenses Misc £1.624.42 £6.23 £244.OJ £245.79 £355.C¥J £23.1￿) £364.16 -£7.70 £642.11 £3.726.29 £642.11 £1329.87 SECMON EXPENSES spo￿al activilias Camp Costs Fuel (travel oxpensel Group Squirrels Beavers Cubs Scouts £135.(X) £3.558.93 £o.co £713.49 £215.12 £314.21 £552.24 £259.93 £5,748.92 £3,416.60 £45.18 £901.65 £0. £75. £67.59 £216.70 £4,957.62 8COUTING EQUIPMENT AND MINIBUS ScAJthing & Camping Equipmont Equwent Depreciat £1,835.38 £40.01 £1.875.39 £115. £175. TOTAL EXPENDITURE £24,627.88 £28,012.60 CS ExpTh Stabn•

Scrutineerfs Report to the Trustees of the HORSFIAM SCOUT GROUP A8 the Group'wtlistri(8 truths ￿8￿m91b10 W¥parati￿ rf the acayjnts.. con8idar that ￿lther the al￿11 nor independent examination requirements of Ihe Charibes Act 2011 OP￿Y. It is my reswnsibility w11t￿ut rAnying out an audit or independent eyAmination to Sc￿1￿ the and to rewl lo you. In 8ecorrlartt with Iho thro¢cm gr¥n in thg GrOup,￿lStr￿rs COn8btt￿. I 8uulinised th8 ftyo)rtls the accounts set out on pa98S.... ....... In my opinion ts acc¢￿nts arn in attJ)rd¥K* WFlh the w(x1￿￿j to m? aTrJ compty wlth th8 C￿Stitu11￿. Name.. Addre88.' Lfiixiooo11" F•bruary 2017)

2nd Horsham Grou Accounts 202112022 Statoment of the financial activities for the ear ended 28412-22 2021-2022 202￿2021 £29,034.82 £24,627.88 £4,406.94 £29.055.92 £28,012.60 £1,043.32 Total rescNJrces Expendgj Net InDThing Re$w￿$ Surplus Carri&J FcThard £4.406.94 £1,043.32 General FurKI browht foThvard G8n8ral Fund carried foTrArd £244.702.98 £249,109.92 £243,659.66 £244,702.98 Sigr)8d GroLP sC￿rt L68dor. Treasurer. Date..

2nd Horsham Grou Accounts 202112022 2021.2022 202{￿21 GROUP FUNDS Brought forward (Lossysurplus for tho y Group Fwds CarTi8d f(¥ward £244,702.98 £4.406.94 £249.109.92 £243,65a.66 £1,043.32 £244,702.98 Tolal Fund• £249,109S2 £244.702.98 MONETARY ASSETS Bank Current Aixount Bank Instsnt Savings Acca¥rt l¥KI £25k dOn*￿- alloc41&I1 Subxriptions A￿Unt (N￿A(￿l Fur¥Jraising Acc￿nt Equals Card Accruals Indudwy DeFostrts arKI Prepayments £566.66 £57.804.38 £6,611.33 £5.412.44 £486.68 £1.218.57 £72,ICKI.06 £974.69 £41,665.28 £3,379.86 £19,477.80 £229.15 £1.926.33 £67.653.11 NON MONETARY ASSETS Equipmont Scout Hui- Original -AddrtIC￿ {£0.￿1 £70.CW. £107,C(19.87 £1TI.009.87 £40.01 £70,(KQ. £107,CM)9.87 £177,049.88 UABILITIES DUE ￿THIN ONE YEAR Cubs Expenses £o.ck) £0. NET CURRENT ASSETS £249,109.93 £244,702.99

C4 Irthm8 Statement 2nd Horsham Grou Accounts 202112022 Income for the ear ended 28-2-22 2021.2022 202￿2021 MEMBERSHIP SUBSCRIPTIONS Subscription Income Less Payments to HQ District & c￿nty £12.593.75 £6 195. £6.398.75 £8.716.25 £5 768.(Xl £2,948.25 INVESThIENT INCOME RECEIVED Interest Prop&ty Rents £16.82 £1054.CO £1,070.82 £8 476.CQ £8,482.26 FUND RAISING (Not of Expomm) Hall improvements Various £1,921.75 £o.ox) £1,921.75 £455.50 £o.Th) £455.50 OTHER INCOME Grants and Donats'ons £6.041.25 £1.799.81 £O.¢)J £18,554.(Xl £2.012.18 Business Res rebat8 Jamboree fees Misc (to b81anL th8 wcKkbc<&) Pantomime Joining Fees Camp f685 £352.CQ £4 040.CQ U2.232. £3 707.17 £24.581.35 TOTAL INCOME £29,034J2 C4 I1￿￿0 sta￿￿ert

2nd Horsham Grou Accounts 202112022 Ex nses for the ear ended 28-2-22 202￿2021 PREMISES I￿1&r Rates Ratas Light and H¥t Insurance Repairs aThJ Renvwals Fire Protection HQ Cleaning VAFI £510.e £201.25 £1.633.32 £1.335.68 £6,￿.70 £132.O) £2,492.23 £75.50 £13.27728 £493.74 £1,485.31 £1,265.56 £16.235.82 £79).68 £1,273.(MJ £o.IKJ L550.11 ADMINISTrATION AND ESTABLISHIIENT Badps Adrn￿ (Postage WKI stati￿ +OSM} AGM Leader Training & Membership Fees Leador unff0￿S Fundraising IT shirts) Bank Charps Exec Expenses Misc £1.624.42 £6.23 £244.OJ £245.79 £355.C¥J £23.1￿) £364.16 -£7.70 £642.11 £3.726.29 £642.11 £1329.87 SECMON EXPENSES spo￿al activilias Camp Costs Fuel (travel oxpensel Group Squirrels Beavers Cubs Scouts £135.(X) £3.558.93 £o.co £713.49 £215.12 £314.21 £552.24 £259.93 £5,748.92 £3,416.60 £45.18 £901.65 £0. £75. £67.59 £216.70 £4,957.62 8COUTING EQUIPMENT AND MINIBUS ScAJthing & Camping Equipmont Equwent Depreciat £1,835.38 £40.01 £1.875.39 £115. £175. TOTAL EXPENDITURE £24,627.88 £28,012.60 CS ExpTh Stabn•