OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Contents
Foreword 3
Reference and Administration Details 3
Trustee Arrangements 3
Principal
Office
4
Principal Professional Advisors 4
Structure,
Governance
and Management 4
Risk Management 5
Partnership
Working
6
Objectives and Activities 6
Reserves Policy 6
Financial
Review
7
Achievements
and Performance
7
Plans for Future Periods ,7
Review of Investment Porffolio 8
Statement
ofTrustee's
Responsibilities in respect ofthe Trustee's Annual Report and
Financial Statements 10
External Auditor's
Report
11-14
Statement of Financial Activities 15
Statement ofFinancial Position 16
Notes to the Accounts 17-23

Unrestricted Restricted Endowment Total Total
Funds Funds Funds Funds Funds
2021 2020
6000 6000 6000 f000 5000
Note
Income:
Donations
and legacies
910 910 608
Income from Charitable activities:
Fund raising events 24
Income from Investments 37 46 58
Total income and endowments 930 37 967 690
Expenditure:
Costs ofraising funds:
Investment
management
costs 1 10 12
Chadtable
Activities
7 727 37 756
Tots I expenditure 728 47 775 768
Gross Transfer Between Funds
Net income and expenditure before
investment
gains/(losses)
Net gains on investments 45 301 346 (199)
Net Movement
ofFunds
247 (10) 301 538 (277)
Reconciliation
ofFunds
Total Funds brought
forward
13 151 59 1,438 1,648 1,925
Total Funds carried forward 13 398 49 1 739 2186 1 648

Unrestricted Restricted Endowment Total Total
Note Funds Funds Funds Funds Funds
2025 2020
5000 %000 KOOO f000 5000
Fixed assets:
Investments 10 76 1,739 1,815 1,414
76 1,739 1,815 1,414
Current assets:
Debtors 17 17 16
Cash at bank and in hand 342 49 391 269
359 49 408 285
Liabilities:
Creditors
falling due within one year
12 (37) (37) (51)
Net current assets 322 49 371 234
Total assets less current liabilities 398 49 1,739 2,186 1,648
Net assets 398 49 1,739 2,186 1,648
The funds ofthe charity: 13
Endowment funds 1,739 1,739 1,438
Restricted income funds 49 49 59
Unrestricted income funds 398 398 151
Total charity funds

Unrestricted Restricted Total Total
Funds Funds 2021 2020
KOOO KOOO KOOO KOOO
Donations 854 854 502
Legacies 56 56 106
910 608

Unrestricted Restricted Total Total
Funds Funds 2021 2020
KOOO K000 KOOO KOOO
Other 24
11 24
5.Income from investments
Unrestricted Restricted Total Total
Funds Funds 2021 2020
KOOO KOOO KOOO KOOO
Quoted investments (fixed asset investments) 37 46 58
7 46 58

Apportionment Apportionment ofGovernance Costs Unrestdcted Restricted Total Total
Funds Funds 2021 2020
KOOO KOOO KOOO KOOO
Staff Costs (see note 8) 80 25 105 97
Audit Fees (see note 9) 1 9 10 2
Computer Expenses 1 3 4 8
Total 82 37

2021 2020
f000 6000
Medical Equipmnnt 145 188
Staff Training 22 70
Computer
Equipment
45 32
Staff Welfare and Amenities 239 49
Patient Welfare and Amenities 194 310
'Governance costs (see note 6) 119 107
764 756

auditor's
remuneration
for.the financial year endin
10.Fixed asset investments
g 31 March 2020 was 64,0 00).
Movement
in fixed asset investments
2021 2020
6000 FOOD
Market value brought forward 1,414 1665
Additions
at cost
522 203
Disposals at carrying
value
(467) (255)
Realised Gain on disposals 55 6
Net Gains on revaluation 291 (205)
Market value as at 31 March 2021 1,414
Fixed asset investments:
Common
investment
funds
Percentage ofthe Porffolio 2021 2020
2021 2020 f000 6000
Fixed Interest
Investments
14.10 15.70 256 222
Commercial
Properties
0.80 1.90 14 27
UK Investments 37.00 44.10 672 624
Overseas
Investments
48.10 38.30 873 541
100.00 100.00 1. 1 1,414

Harrogate
and Dis
trict NHS Foundation
Trust Charitable
Fund - Notes
to the Accounts (continued)
11.Current assets
2021 2020
Debtors: amounts falling due within one year 5000 f000
Accrued income (see below) 7 8.
Other debtors (see below) 10 8
17 16
Analysis ofcash and deposits Analysis ofcash and deposits Analysis ofcash and deposits 2021 2020
6000 5000
Government Banking Service 376 199
Investment Fund Manager 15 70
391 269
12.Current liabilities
2021 2020
Creditors: amounts falling due within one year 8000 8000
Other Creditors (see below) 34 48
Accruals 3 3
Balance at Incoming Resources Investment Balance at
1 April 2020 Resources expended' Loss 31 Ollarch 2021
6000 6000 6000 6000 5000
Endowment
Funds
Elsie Sykes Endowment 1,438 301 1,739.
1,438 301 1,739
Restricted
Funds
Scanner Appeal 83 83
Other (24) 37 (47) (34)
59 37 (47) 49
Material Unrestricted
and Designated
Funds
Rheumatology RA- Team 22 23
Breast Care Services 14 26
Ferndale Ward Midwifery 27 29
Adult Community Services 94 50 (74) 74
Covid 19Urgent appeal 200 (107) 93
Sir Robert Ogden Macmillan Centre 51 22 (31) '44
General
Fund
(612) 426 (429) (615)
Friends General Fund 53 21 (8) 66
Cram Fees 23 23
Linden Trust 19 20
Other 483 176 (78) 34 615
151 930 (728) 45 398