OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees Mr N Askew
Mrs M Fellows-Pools
Ms A Newton-Marcial
Mrs P Robotham
Mrs N Roberts
Mr P Vallet
Mrs J Shacklock (Appointed 29June 2021)
Charity number 1048192
Company
number
03064468
Principal address Chalk Farm Learning Disabilities Centre
Coopers
Hill
Willingdon
Eastbourne
East Sussex
BN20 9JD
Registered office Chalk Farm Learning Disabilities Centre
Coopers
Hill
Willingdon
Eastbourne
East Sussex
BN20 9JD
Independent examiner John Caladine FCCA CTA FCIE
Caladine
Limited
Chantry
House
22 Upperton Road
Eastbourne
East Sussex
BN21 1BF

Unrestricted Restricted Total Unrestricted
funds funds funds
2021 2021 2020
Notes 6 6 5
lngttmtLfmm;
Donations
and
legacies 3 306,285 32,498 338,783 244,696
Charitable
activities
4 9,628 9,628 173,454
Other income 5 4,500 4,500 4,500
Total income 320,413 32,498 352,911 422,650
ReftmIIIttttuut;
Raising funds 603 603 587
Charitable
activities
7 260,433 23,673 284,106 405,203
Total resources expended 261,036 23,673 284,709 405,790
Net incoming resources before transfers 59,377 8,825 68,202 16,860
Gross transfers between funds 18 8,825 (8,825)
Net income for the year/
Net movement in funds 68,202 68,202 16,860
Fund balances at 1 April 2020 63,108 63,108 46,248
Fund balances at 31 March 2021 131,310 131,310 63,108

Notes 2021
f
2020
f
Fixed assets
Property,
plant and
equipment 12 66,358 69,560
Current assets
Inventories 13 750 750
Trade and other receivables 14 60,215 27,927
Cash at bank and in hand 77,736 17,271
138,701 45,948
Current
liabilities
16 (73,749) (52,400)
Net current assets/(liabilities) 64,952 (6,462)
Total assets less current liabilities 131,310 63,108
Income funds
Vtmatt(gt@Uumh
Designated
funds:
Reserve fund 25,000
19 25,000
General
unrestricted
funds 106,310 63,108
131,310 63,108
131,310 63,108

Unrestricted Restricted Total Total
funds funds 2021 2020
Donations and gifts 7,559 7,559 14,453
Grants 298,726 32.498 331,224 230,243
306,285 32,498 338,783 244,696
Forthe year ended 31March 2020 244,696
Grants receivable for core activities
Training grants 201,875 201,875 214,183
Other grants 40,959 32,498 73,457 16,060
Coronavirus Job Retention Scheme 55,892 55,892
298,726 32,498 331,224 230,243

2021 2020
Accommodation 2,553 39,755
Bar sales 1,120 29,826
Catering and Food sales 39 95,111
Function deposit 4,046 5,930
Room hire 1,870 2,832
9,628 173,454

2021 2020
4,500 4,500

2021 2020
6
Staff costs 172,769 228,208
Consumables 2,977 1,496
Drink 860 19,758
Environmental
services
2,708 2,206
Food purchases 4,608 29,024
Linen 1,751 9,015
Wedding
services
5,042
Contract staff 2,196
Booking costs 5,450
Light and heat 13,986 17,943
Licences 1,010 1,712
Previous year - Sales adjust 14,046
214,715 322,050
Share of support costs (see note 8) 59,058 74,022
Share ofgovernance costs (see note 8) 10,333 9,131
284,106 405,203
Analysis
by fund
Unrestricted
funds
260,433 405,203
Restricted funds 23,673
284,106 405,203

8 Supportcosts
Support Governance Total Support Governance Total
costs costs 2021 costs costs 2020
E 6 8 8 6 8
Depreciation 12,027 12,027 11,087 11,087
Rent and rates 28,279 28,279 46,599 46,599
Insurance 2,344 2,344 2,203 2,203
Repairs and
maintenance 8,417 8,417 11,597 11,597
Fines and penalties (1,464) (1,464)
Postage and stationery 1,931 1,931 1,316 1,316
Telephone
and fax
3,971 3,971 1,666 1,666
Sundry 2,089 2,089 1,018 1,018
Legal and professional 1,725 1,725 1,085 1,085
Independent
examination 900 900 720 720
Accountancy 4,761 4,761 4,730 4,730
Bank charges 2,947 2,947 2,596 2,596
59,058 10,333 69,391 74,022 9,131 83,153
Charitable
activities
59,058 10,333 69,391 74,022 9,131 83,153

Employment
costs
2021 2020
K 8
Wages and salaries 162,539 214,528
Social security costs 6,137 9,273
Other pension costs 4,093 4,407
172,769 228,208

Intangible
fixe
d assets
Goodwill
8
Cost
At 1April 2020 and 31 March 2021 15,000
Amortisation and impairment
At 1 April 2020 and 31 March 2021 15,000

12 Property,
plant and
equipment
Leasehold Fixtures, Total
property fittings 8
equipmentf
Cost
At 1 April 2020 83,829 121,889 205,718
Additions 8,825 8,825
At 31 March 2021 83,829 130,714 214,543
Depmciation
and impairment
At 1 April 2020 45,320 90,838 136,158
Depreciation
charged
in the year 5,590 6,437 12,027
At 31 March 2021 50,910 97,275 148,185
Carrying
amount
At 31 March 2021 32,919 33,439 66,358
At 31 March 2020 38,509 31,051 69,560
13 Inventories
2021f 2020f
Stock of Products 750 750
14 Trade and other receivables
Amounts
falling due
within one year: 2021f 2020
f
Trade receivables 58,715 26,427
Other receivables 1,500 1,500
60,215 27,927

15 Current liabilities
Notes 2021 2020f
Other taxation and social security 300 4,851
Deferred income 16 45,412 1,350
Other payables 24,717 44,199
Accruals 3,320 2,000
73,749 52,400
16 Deferred income
2021 2020
6
Arising from Event Centre income invoiced in
advance 45,412 1,350

Movement
in funds
Movement
in funds
Balance at Incoming Resources Transfers Balance at
1April 2020 resources expended 31 March 2021
K 8 8
Personal Protective
Equipment fund 2,500 (2,500)
Salaries fund 20,000 (20,000)
ITequipment fund 9,998 (1,173) (8,825)
32,498 (23,673) (8,825)

Balance at Transfers Balance at
1 April 2020 31 March 2021
8 K K
Reserve fund 25,000 25,000
25,000 25,000

2021 2020
6 8
Within one year 33,270 30,850
Between two and five years 132,071 123,400
In over five years 30,850 61,700
196,191 215,950

2021 2020
6 6
Aggregate compensation 31,665 27,558