| Trustees | Mr N Askew | |||||
|---|---|---|---|---|---|---|
| Mrs M Fellows-Pools | ||||||
| Ms A Newton-Marcial | ||||||
| Mrs P Robotham | ||||||
| Mrs N Roberts | ||||||
| Mr P Vallet | ||||||
| Mrs J Shacklock | (Appointed 29June 2021) | |||||
| Charity number | 1048192 | |||||
| Company number |
03064468 | |||||
| Principal address | Chalk Farm | Learning | Disabilities | Centre | ||
| Coopers Hill |
||||||
| Willingdon | ||||||
| Eastbourne | ||||||
| East Sussex | ||||||
| BN20 9JD | ||||||
| Registered | office | Chalk Farm | Learning | Disabilities | Centre | |
| Coopers Hill |
||||||
| Willingdon | ||||||
| Eastbourne | ||||||
| East Sussex | ||||||
| BN20 9JD | ||||||
| Independent | examiner | John Caladine | FCCA | CTA FCIE | ||
| Caladine Limited |
||||||
| Chantry House |
||||||
| 22 Upperton | Road | |||||
| Eastbourne | ||||||
| East Sussex | ||||||
| BN21 1BF |
| Unrestricted | Restricted | Total | Unrestricted | |||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | ||||||
| 2021 | 2021 | 2020 | ||||||
| Notes | 6 | 6 | 5 | |||||
| lngttmtLfmm; | ||||||||
| Donations and |
legacies | 3 | 306,285 | 32,498 | 338,783 | 244,696 | ||
| Charitable activities |
4 | 9,628 | 9,628 | 173,454 | ||||
| Other income | 5 | 4,500 | 4,500 | 4,500 | ||||
| Total income | 320,413 | 32,498 | 352,911 | 422,650 | ||||
| ReftmIIIttttuut; | ||||||||
| Raising funds | 603 | 603 | 587 | |||||
| Charitable activities |
7 | 260,433 | 23,673 | 284,106 | 405,203 | |||
| Total resources | expended | 261,036 | 23,673 | 284,709 | 405,790 | |||
| Net incoming | resources | before transfers | 59,377 | 8,825 | 68,202 | 16,860 | ||
| Gross transfers | between | funds | 18 | 8,825 | (8,825) | |||
| Net income for | the year/ | |||||||
| Net movement | in funds | 68,202 | 68,202 | 16,860 | ||||
| Fund balances | at 1 April | 2020 | 63,108 | 63,108 | 46,248 | |||
| Fund balances | at 31 March 2021 | 131,310 | 131,310 | 63,108 |
| Notes | 2021 f |
2020 f |
||||
|---|---|---|---|---|---|---|
| Fixed assets | ||||||
| Property, plant and |
equipment | 12 | 66,358 | 69,560 | ||
| Current assets | ||||||
| Inventories | 13 | 750 | 750 | |||
| Trade and other receivables | 14 | 60,215 | 27,927 | |||
| Cash at bank and in hand | 77,736 | 17,271 | ||||
| 138,701 | 45,948 | |||||
| Current liabilities |
16 | (73,749) | (52,400) | |||
| Net current assets/(liabilities) | 64,952 | (6,462) | ||||
| Total assets less current liabilities | 131,310 | 63,108 | ||||
| Income funds | ||||||
| Vtmatt(gt@Uumh | ||||||
| Designated funds: |
||||||
| Reserve fund | 25,000 | |||||
| 19 | 25,000 | |||||
| General unrestricted |
funds | 106,310 | 63,108 | |||
| 131,310 | 63,108 | |||||
| 131,310 | 63,108 |
| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | 2021 | 2020 | ||||
| Donations | and gifts | 7,559 | 7,559 | 14,453 | |||
| Grants | 298,726 | 32.498 | 331,224 | 230,243 | |||
| 306,285 | 32,498 | 338,783 | 244,696 | ||||
| Forthe | year | ended 31March 2020 | 244,696 | ||||
| Grants | receivable for core activities | ||||||
| Training | grants | 201,875 | 201,875 | 214,183 | |||
| Other grants | 40,959 | 32,498 | 73,457 | 16,060 | |||
| Coronavirus | Job Retention Scheme | 55,892 | 55,892 | ||||
| 298,726 | 32,498 | 331,224 | 230,243 |
| 2021 | 2020 | |
|---|---|---|
| Accommodation | 2,553 | 39,755 |
| Bar sales | 1,120 | 29,826 |
| Catering and Food sales | 39 | 95,111 |
| Function deposit | 4,046 | 5,930 |
| Room hire | 1,870 | 2,832 |
| 9,628 | 173,454 |
| 2021 | 2020 |
|---|---|
| 4,500 | 4,500 |
| 2021 | 2020 | ||
|---|---|---|---|
| 6 | |||
| Staff costs | 172,769 | 228,208 | |
| Consumables | 2,977 | 1,496 | |
| Drink | 860 | 19,758 | |
| Environmental services |
2,708 | 2,206 | |
| Food purchases | 4,608 | 29,024 | |
| Linen | 1,751 | 9,015 | |
| Wedding services |
5,042 | ||
| Contract staff | 2,196 | ||
| Booking costs | 5,450 | ||
| Light and heat | 13,986 | 17,943 | |
| Licences | 1,010 | 1,712 | |
| Previous year - Sales | adjust | 14,046 | |
| 214,715 | 322,050 | ||
| Share of support costs (see note 8) | 59,058 | 74,022 | |
| Share ofgovernance | costs (see note 8) | 10,333 | 9,131 |
| 284,106 | 405,203 | ||
| Analysis by fund |
|||
| Unrestricted funds |
260,433 | 405,203 | |
| Restricted funds | 23,673 | ||
| 284,106 | 405,203 |
| 8 | Supportcosts | ||||||
|---|---|---|---|---|---|---|---|
| Support | Governance | Total | Support | Governance | Total | ||
| costs | costs | 2021 | costs | costs | 2020 | ||
| E | 6 | 8 | 8 | 6 | 8 | ||
| Depreciation | 12,027 | 12,027 | 11,087 | 11,087 | |||
| Rent and rates | 28,279 | 28,279 | 46,599 | 46,599 | |||
| Insurance | 2,344 | 2,344 | 2,203 | 2,203 | |||
| Repairs and | |||||||
| maintenance | 8,417 | 8,417 | 11,597 | 11,597 | |||
| Fines and penalties | (1,464) | (1,464) | |||||
| Postage and stationery | 1,931 | 1,931 | 1,316 | 1,316 | |||
| Telephone and fax |
3,971 | 3,971 | 1,666 | 1,666 | |||
| Sundry | 2,089 | 2,089 | 1,018 | 1,018 | |||
| Legal and professional | 1,725 | 1,725 | 1,085 | 1,085 | |||
| Independent | |||||||
| examination | 900 | 900 | 720 | 720 | |||
| Accountancy | 4,761 | 4,761 | 4,730 | 4,730 | |||
| Bank charges | 2,947 | 2,947 | 2,596 | 2,596 | |||
| 59,058 | 10,333 | 69,391 | 74,022 | 9,131 | 83,153 | ||
| Charitable activities |
59,058 | 10,333 | 69,391 | 74,022 | 9,131 | 83,153 |
| Employment costs |
2021 | 2020 |
|---|---|---|
| K | 8 | |
| Wages and salaries | 162,539 | 214,528 |
| Social security costs | 6,137 | 9,273 |
| Other pension costs | 4,093 | 4,407 |
| 172,769 | 228,208 |
| Intangible fixe |
d assets | |
|---|---|---|
| Goodwill | ||
| 8 | ||
| Cost | ||
| At 1April 2020 | and 31 March 2021 | 15,000 |
| Amortisation | and impairment | |
| At 1 April 2020 and 31 March 2021 | 15,000 |
| 12 | Property, plant and |
equipment | |||
|---|---|---|---|---|---|
| Leasehold | Fixtures, | Total | |||
| property | fittings 8 | ||||
| equipmentf | |||||
| Cost | |||||
| At 1 April 2020 | 83,829 | 121,889 | 205,718 | ||
| Additions | 8,825 | 8,825 | |||
| At 31 March 2021 | 83,829 | 130,714 | 214,543 | ||
| Depmciation and impairment |
|||||
| At 1 April 2020 | 45,320 | 90,838 | 136,158 | ||
| Depreciation charged |
in the year | 5,590 | 6,437 | 12,027 | |
| At 31 March 2021 | 50,910 | 97,275 | 148,185 | ||
| Carrying amount |
|||||
| At 31 March 2021 | 32,919 | 33,439 | 66,358 | ||
| At 31 March 2020 | 38,509 | 31,051 | 69,560 | ||
| 13 | Inventories | ||||
| 2021f | 2020f | ||||
| Stock of Products | 750 | 750 | |||
| 14 | Trade and other receivables | ||||
| Amounts falling due |
within one year: | 2021f | 2020 f |
||
| Trade receivables | 58,715 | 26,427 | |||
| Other receivables | 1,500 | 1,500 | |||
| 60,215 | 27,927 |
| 15 | Current | liabilities | ||||
|---|---|---|---|---|---|---|
| Notes | 2021 | 2020f | ||||
| Other taxation and social security | 300 | 4,851 | ||||
| Deferred | income | 16 | 45,412 | 1,350 | ||
| Other payables | 24,717 | 44,199 | ||||
| Accruals | 3,320 | 2,000 | ||||
| 73,749 | 52,400 | |||||
| 16 | Deferred | income | ||||
| 2021 | 2020 | |||||
| 6 | ||||||
| Arising from Event Centre income invoiced | in | |||||
| advance | 45,412 | 1,350 |
| Movement in funds |
Movement in funds |
||||||
|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Transfers | Balance at | |||
| 1April 2020 | resources | expended | 31 March 2021 | ||||
| K | 8 | 8 | |||||
| Personal | Protective | ||||||
| Equipment | fund | 2,500 | (2,500) | ||||
| Salaries fund | 20,000 | (20,000) | |||||
| ITequipment | fund | 9,998 | (1,173) | (8,825) | |||
| 32,498 | (23,673) | (8,825) |
| Balance at | Transfers | Balance at | |||
|---|---|---|---|---|---|
| 1 | April 2020 | 31 March 2021 | |||
| 8 | K | K | |||
| Reserve | fund | 25,000 | 25,000 | ||
| 25,000 | 25,000 |
| 2021 | 2020 | |
|---|---|---|
| 6 | 8 | |
| Within one year | 33,270 | 30,850 |
| Between two and five years | 132,071 | 123,400 |
| In over five years | 30,850 | 61,700 |
| 196,191 | 215,950 |
| 2021 | 2020 | ||
|---|---|---|---|
| 6 | 6 | ||
| Aggregate | compensation | 31,665 | 27,558 |