| Section | ~Pa es | ||
|---|---|---|---|
| Chairman's Report |
3-4 | ||
| Trustees' report |
5-27 | ||
| Who We Are | 5 | ||
| Objectives and Activities | 5 | ||
| Public Benefit | 6 | ||
| Achievements and Performance |
7 | ||
| Homeless Services | 7 | ||
| Recovery Services | 10 | ||
| International Development |
14 | ||
| Plans for the Future | 19 | ||
| Financial Review |
20 | ||
| Structure, Governance and Management |
25 | ||
| Statement ofTrustees' | Responsibilities | 28 | |
| Reference and Administrative | Details | 29 | |
| Independent auditor's |
report | 30-33 | |
| Statement offinancial | activities | 34 | |
| Balance sheet | 35 | ||
| Statement ofCash Flows | 36 | ||
| Notes to the financial statements | 37-50 |
| What we planned to do in 2020/21 | What we did in 2020/21 | ||
|---|---|---|---|
| Generate sustainable income: We are planning |
Due tothe impact ofCOVID-19, tenancy training | ||
| to deliver tenancy training remotely using a |
was provided via the phone |
and supported by |
|
| combination ofone-to-one conversation and |
the use ofa video recording | which helped | |
| YouTube videos. We were awarded a contract |
to | explain how to view a property. There were very |
|
| deliver this training for 2020/21 so will explore | few tenancy training referrals due to the COVID |
||
| whether other referrers would be willing to pay |
pandemic | ||
| for this training. | |||
| Full funding was secured in |
in 2020/2021 and | ||
| We will explore funding opportunities for our |
into 2021/22. | ||
| existing services and consider starting new |
|||
| projects with new and existing funders. | |||
| Develo ca acit and infrastructure: We intend |
All projects were transferred | to INFORM by the | |
| to move all projects to the INFORM case | end of March 2021. | ||
| management system operated by Homeless Link. |
|||
| This will aid reporting, streamline our operations |
|||
| and better support our beneficiaries. |
|||
| Ins ire involve and influence artners and tt: Th '0 Pt*pp «ttp tt * |
htp | Some supporters supported day centres but the lack of |
local food banks and progress with the |
| with TIBCO could provide a good opportunity | for | 'One Step Forward' partnership has meant that |
|
| our supporters to involve their employers and |
those possibilities did not materialise. |
||
| friends in using their resources to help those |
|||
| facing homelessness. |
| ODAAT Year on Year | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2016/17 | 2017/18 | 2018/19 | 2019/20 | 2020/21 | ||||
| 2020/21 | ||||||||
| 2019/20 | ||||||||
| 2018/19 | ||||||||
| 2017/18 | ||||||||
| 2016/17 | ||||||||
| 2016/17 | 2017/18 | 2018/19 | 2019/20 | 2020/21 | ||||
| Year Totals | ||||||||
| a | ||||||||
| Graduaeons Admissions 407s t Admissions Lefttreatment/Relapse/Discharged Graduated: Treatment completed |
38% | 33Xr | 80% | 2ofthe 3 in treatment graduated |
have | |||
| Still in treatment | ||||||||
| -& Number of | last | yean admissions | graduated | this year |
| As well as year on year graduation | As well as year on year graduation | success, atreatment | services success | services success | services success | measure | measure | measure | is | the | proportion | proportion | proportion |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ofthose graduating who remain |
abstinent and in recovery several |
years | later. | It | has | been | shown | ||||||
| that the longer someone remains |
free from addiction, the greater | the likelihood | ofthem | not | |||||||||
| returning to these harmful behaviours. On this measure |
ODAAT is | a successful | programme. | ||||||||||
| Year 2016-17 |
2017-18 2018-19 |
2019-20 | 2020-21 | Overall | |||||||||
| Graduate 10 |
12 | 45 | |||||||||||
| Not using | 25 | ||||||||||||
| 40% | 71% 71% |
50% | 56% | 56% | |||||||||
| It is not a direct comparison, ~2020-20 dh* thtth |
but the National Statistics lg-f «0 1 p |
adult pl |
substance h pit |
misuse t t |
treatment t dd |
statistics 't |
|||||||
| return to treatment is 47%. |
However, they are not saying that these people are | still | abstinent. | ||||||||||
| What we planned to do in | What we did in 2020/21 | Percentage | of Goal | ||||||||||
| 2020/21 | |||||||||||||
| To achieve 80%graduation | With 7graduations in |
2020/21 | 100% | ||||||||||
| success | ofthe 2019/20 admissions. | ||||||||||||
| 80%of2019/20 admissions | |||||||||||||
| graduated | |||||||||||||
| Ofthe 2020/21 intake | 44% | 44% | |||||||||||
| graduated | |||||||||||||
| To have an average of4.6 | We had an average of | 3.7 | 80% | ||||||||||
| local authority funded clients |
funded clients during the year |
||||||||||||
| throughout the year |
|||||||||||||
| To develop more options for | We maintained our existing |
N/A | |||||||||||
| graduates through education, |
options. | ||||||||||||
| training and employment. |
| What we planned to do | What we planned to do | in 2020/21 | in 2020/21 | What we did in 2020/21 | ||
|---|---|---|---|---|---|---|
| Zimbabwe | ||||||
| Provide funds | to support | an Early | Childhood | 140families were provided | with | ECD support |
| Development | ("ECD")Programme | in Zimbabwe | and training. | |||
| 140families were given Women' s | ||||||
| Empowerment training. |
||||||
| 10children were supported | on an ECD bursary. | |||||
| 20families were provided | with | emergency | ||||
| COVID-19 Relief |
| What we | planned | planned | planned | to do | to do | in 2020/21 | in 2020/21 | in 2020/21 | in 2020/21 | What we did in 2020/21 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Zambia | ||||||||||||||
| Support the |
Kupasa | Mwana | (Give | to | a Child), | We continued to support 46orphans and |
||||||||
| ECD programme. | vulnerable children through preschool |
|||||||||||||
| bursaries on the Kupasa Mwana programme. |
In | |||||||||||||
| Provide | short-term | support | to | meet | the | addition, we stepped in to meet a shortfall that |
||||||||
| shortfall | in | income | to | run | other | key | enabled HOPE worldwide Zambia to keep their |
|||||||
| programmes | at | four | community | centres | around | Kids' Clubs and Women's Empowerment |
||||||||
| Lusaka. | programmes running. This included |
|||||||||||||
| contributing towards the salary costs ofsite |
||||||||||||||
| staff at four community centres around Lusaka |
||||||||||||||
| and other central salary costs, office rent, audit | ||||||||||||||
| costs and the cost ofGoogle Drive licenses. | ||||||||||||||
| We also provided emergency COVID-19 relief |
||||||||||||||
| food packages to 110families. | ||||||||||||||
| Nepal | ||||||||||||||
| Fully fund | the | Asha | Vidhyashram | School in | The school was fully funded and 86 children |
|||||||||
| Kathmandu | were educated. Most ofthe education took | |||||||||||||
| place remotely because ofthe pandemic | ||||||||||||||
| lockdown. The number of pupils enrolled at | the | |||||||||||||
| school fell because families moved back to | ||||||||||||||
| their villages. | ||||||||||||||
| Support a | Secondary School | scholarship | 23students were enrolled onto the |
|||||||||||
| programme | programme, but because schools were closed |
|||||||||||||
| for most ofthe period some ofthe support | was | |||||||||||||
| limited. A full scholarship pays for tuition, extra |
||||||||||||||
| curriculum activities, uniform and medical care. |
||||||||||||||
| Support for new accounting | system | Remote support for the Quickgooks accounting |
||||||||||||
| system provided by a HOPE worldwide UK |
||||||||||||||
| trustee. | ||||||||||||||
| Support Chhaimale | Village Programme | through | Advice and support was provided for the social |
|||||||||||
| the Programme | Director | for | HOPE worldwide | enterprise programme at Chhaimale Village. |
||||||||||
| Nepal | The microfinance programme was fully |
|||||||||||||
| functional during the year and money |
||||||||||||||
| generated from this programme sustianed the |
||||||||||||||
| rest ofthe Chhaimale Village Programme. |
||||||||||||||
| Provide vocational | training for | children | and | 41young people were trained in vocational |
||||||||||
| young adults | in | Kathmandu | and | Chhaimale | skills. | |||||||||
| Beyond what | we planned | COVID-19 relief packages were provided to | 260 | |||||||||||
| families. |
| What we | What we | planned to do in 2020/21 | planned to do in 2020/21 | planned to do in 2020/21 | What we did in 2020/21 | ||||
|---|---|---|---|---|---|---|---|---|---|
| India | |||||||||
| Provide funding to meet any shortfall | in | We are grateful for funding from the Sevenhill |
|||||||
| funding for the Village | of HOPE (a village | for | Group, the Theale Wellbeing Clinic, and the |
||||||
| people with leprosy | in | New Delhi) and | support | Dalgleish Trust. With our support, the Village of | |||||
| volunteer | visits. | HOPE: | |||||||
| Provided regular (in some cases daily) |
|||||||||
| wound care and bandaging to 235 leprosy |
|||||||||
| patients and dressed approximately 52,000 |
|||||||||
| wounds. | |||||||||
| Trained 458 students in sewing, basic |
|||||||||
| computing, accounting software, |
|||||||||
| paramedical training and training in retail |
|||||||||
| skills. | |||||||||
| Helped 226 families on multiple occasions |
|||||||||
| with COVID-19 relief supplies. | |||||||||
| UK podiatrists planned to visit and serve |
|||||||||
| but were unable to because ofthe | |||||||||
| lockdown. | |||||||||
| Maintain | funding for | Bhuj School | Gatehouse Green Learning Trust continued |
to | |||||
| fund the Bhuj School. 342 children were |
|||||||||
| educated at the school. |
|||||||||
| Provide partial funding | for the Asharan | 27 orphans were looked after at the Asharan | |||||||
| Orphanage | Orphanage. | ||||||||
| Provide donor lead funding for other HOPE | In 2020/21 we responded to urgent requests |
||||||||
| foundation | programmes | for funding for the Hyderabad School and |
the | ||||||
| Mumbai Home of Hope. We also supported |
the | ||||||||
| Sponsor a Child Programme, The Tannery |
Road | ||||||||
| School, Bangalore, The Chennai Arias Home |
of | ||||||||
| Hope, a community in Tamil Nadu and the |
|||||||||
| Vocational Training Centre in New Delhi. |
|||||||||
| We provided emergency COVID-19 Relief |
|||||||||
| funding in Delhi and Trivandrum. |
|||||||||
| Croatia | |||||||||
| Provide funding to support the part-time | salary | 22 orphaned children were helped with our |
|||||||
| ofa co-ordinator/English | Teacher to mentor, | support. | |||||||
| teach and | coordinate | activities for orphaned | |||||||
| children | in Croatia. |
| What we planned to do in | 2020/21 | What we did in 2020/21 | ||||
|---|---|---|---|---|---|---|
| Bangladesh | ||||||
| Fully fund 2Schools and 2 Vocational | Training | |||||
| Centres (VTC) | We are grateful for funding | from Asda | and | |||
| The George School, and Vocational | Training | Pepco (both from the UK and in country). With | ||||
| Centre, Ashuila, Dhaka |
our support the schools and VTC centres: | |||||
| The Pepco Europe School of HOPE+ VTC, | Educated 380children. | |||||
| Dhaka | Provided remote and in |
person training to | ||||
| 477 adults. | ||||||
| HOPE worldwide UK provided support |
and | |||||
| advice to HOPE worldwide | Bangladesh. | |||||
| COVID-19 emergency relief |
was provided to | |||||
| 182families. | ||||||
| Afghanistan | ||||||
| Fund the HOPE Community | Centre | in | Kabul | The community centre: |
||
| Provided computer skills and English |
||||||
| language courses for 210youths. |
||||||
| Provided COVID-19 emergency relief to 440 |
||||||
| families. |
| 2020-21 | 2019-20 | ||||
|---|---|---|---|---|---|
| Expenditure | this year | E1,185,452 | E1,114,053 | ||
| Expenditure, | max. of past 3years | E1,185,452 | E1,114,053 | ||
| Unrestricted | funds | E612,782 | E574,706 | ||
| Months ofexpenditure | in unrestricted | funds | 6.2 | 6.2 | |
| Free reserves | |||||
| (Unrestricted | funds less unencumbered | fixed assets) | E401,500 | E402,556 | |
| Months ofexpenditure | in free reserves | 4.1 | 4.3 |
| Charity registration | Charity registration | number | 1045930 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Company | registration | number: | 02659784 | |||||||
| Website | www. ho eworldwide. or |
.uk | ||||||||
| Registered | address | 360City Road | ||||||||
| London | ||||||||||
| EC1V 2PY | ||||||||||
| Trustees (Directors) | Zaynab Atsegbua | (appointed 3 |
December 2020) | |||||||
| Alexander Cameron |
(appointed | 3 | December 2020) | |||||||
| Barry Edwards | ||||||||||
| Dennis Francis | (appointed | 3December | 2020) | |||||||
| Muriel Gutu | ||||||||||
| David Kaner (resigned as |
Chairman | 18 | May 2020/ | |||||||
| Resigned as Trustee | 22 March | 2021) | ||||||||
| Richard Mobbs | (Resigned | 16November | 2020) | |||||||
| Chidinma Obi (appointed |
3December | 2020) | ||||||||
| John Partington | ||||||||||
| Amanda Rigby |
(Resigned | 16November | 2020) | |||||||
| Martin Saurma-Jeltsch (appointed |
3December 2020) | |||||||||
| James Shoemark | (Resigned 22 | March 2021) | ||||||||
| Samantha Thomas-Chuula |
(appointed | 3December 2020) | ||||||||
| lain Williams (Chairman from 18May 2020) |
||||||||||
| Senior Management | Michael Farrell | Chief | Executive | |||||||
| Bruce Miller | Director of | Recovery Services | ||||||||
| Rob Payne | Director of | Homeless Services | ||||||||
| Jane Whitworth | Director of | Development | ||||||||
| Auditors | Haysmacintyre | LLP | ||||||||
| 10Queen Street | Place | |||||||||
| London | ||||||||||
| EC4R 1AG | ||||||||||
| Bankers | Lloyds Bank pic | |||||||||
| Victoria House | ||||||||||
| Southampton | Row | |||||||||
| London | ||||||||||
| WC1B SHR | ||||||||||
| Solicitors | Bates Wells | |||||||||
| 10Queen Street | Place | |||||||||
| London | ||||||||||
| EC4R 1BE |
| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| Funds | funds | funds | Funds | ||||
| 2020-21 | 2020-21 | 2020-21 | 2019-20 | ||||
| Notes | |||||||
| Income from: | |||||||
| Donations | 188,312 | 259,712 | 448,024 | 464,948 | |||
| Charitable activities |
177,638 | 592,676 | 770,314 | 736,609 | |||
| Investments | 165 | 165 | 1,465 | ||||
| Other | 3,945 | 3,945 | 9,238 | ||||
| Total income | 370,060 | 852,388 | 1,222,448 | 1,212,260 | |||
| Expenditure on: |
|||||||
| Raising funds | 37,531 | 37,531 | 31,423 | ||||
| Charitable activities |
102,219 | 1,045,702 | 1,147,921 | 1,082,630 | |||
| Total expenditure | 139,750 | 1,045,702 | 1,185,452 | 1,114,053 | |||
| Net income/(expenditure) | 7 | 230,310 | (193,314) | 36,996 | 98,207 | ||
| Transfers | (192,234) | 192,234 | |||||
| Net movement | in funds | 38,076 | (1,080) | 36,996 | 98,207 | ||
| Balances brought at 1"April |
forward | 574,706 | 52,508 | 627,214 | 529,007 | ||
| Balances carried | forward | ||||||
| at31"March | 612,782 | 51,428 | 664,210 | 627,214 |
| Balance Sheet | Company | number 2659784 | |||
|---|---|---|---|---|---|
| 31"March | 2021 | 31"March 2020 | |||
| Notes | E | ||||
| Fixed Assets | |||||
| Tangible assets | 761,344 | 733,814 | |||
| Current Assets | |||||
| Debtors | 10 | 65,933 | 138,294 | ||
| Cash at bank and in | hand | 493,117 | 493,703 | ||
| 559,050 | 631,997 | ||||
| Creditors - amounts within one year |
falling due | (206,817) | |||
| Net current assets | 403,259 | 425,180 | |||
| Total assets less current liabilities | 1,164,603 | 1,089,257 | |||
| Creditors —amounts after more than one |
falling due year |
(500,393) | (531,780) | ||
| Net assets | 664,210 | 627,214 | |||
| Represented by: |
|||||
| Unrestricted funds |
13 | 612,782 | 574,706 | ||
| Restricted funds | 14 | 51,428 | 52,508 | ||
| 664,210 | 627,214 |
| 2020-21 | 2020-21 | |||||
|---|---|---|---|---|---|---|
| Net income | 36,996 | 98,207 | ||||
| Adjustments for non-cash |
items: | |||||
| Depreciation | 18,728 | 24,380 | ||||
| Debtors decrease / (increase) | 72,361 | (32,359) | ||||
| Creditors (decrease) / increase | (52,914) | 42,828 | ||||
| 38,175 | 34,849 | |||||
| Adjustments for non-operational |
items: | |||||
| Interest income | (165) | (1,465) | ||||
| Interest expense | 16,868 | 19,670 | ||||
| 16,703 | 18,205 | |||||
| Net cash inflow /(outflow) | from | Operating | activities | 91,874 | 151,261 | |
| Cash flows from Investment | activities | |||||
| Interest received | 165 | 1,465 | ||||
| Purchase of property plant and |
equipment | (46,258) | (13,798) | |||
| Net cash outflow from Investment | activities | (46,093) | (12,333) | |||
| Cash flows from Financing | activities | |||||
| Interest paid | (16,868) | (19,670) | ||||
| Mortgage repayments |
(29,499) | (27,652) | ||||
| (46,367) | ||||||
| Net cash inflow /(outflow) | from | Financing activities | (47,322) | |||
| (Decrease)/increase in cash |
and equivalents | (586) | 91,606 | |||
| Cash balance at 1"April | 493,703 | 402,097 | ||||
| Cash balance at31"March | 493,117 | 493,703 |
| 2 | Analysis | of Income | raised across | raised across | distinct areas ofactivity | distinct areas ofactivity | distinct areas ofactivity | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020-21 | Homeless | ~Recover | ~su | orted | Internat- | General | 2020-21 | ||||
| -ness | ~housln | iona l |
total | ||||||||
| ~su oct |
|||||||||||
| Individuals' | donations (incl. |
Gift Aid) | 5,844 | 3,856 | 143,367 | 183,110 | 336,177 | ||||
| Collections | at supporting | churches | 8,000 | 8,000 | 70 | 16,070 | |||||
| Sponsored | &special events | 315 | 21,131 | 11,423 | 1,415 | 34,284 | |||||
| Corporate & Trust donations | &grants | 57,776 | 3,717 | 61,493 | |||||||
| Public body | &charitable | funding | 493,466 | 88,427 | 581,893 | ||||||
| Housing benefit |
167,246 | 167,246 | |||||||||
| Other income | 10,783 | 14,502 | 25,285 | ||||||||
| Total | 499,625 | 132,197 | 167,246 | 220,566 | 202,814 | 1,222,448 | |||||
| 2019-20 | Homeless | Recouerer | S~uorted | Internat- | General | 2019-20 | |||||
| -ness | ~housin | iona l |
total | ||||||||
| ~su art |
|||||||||||
| Individuals' | donations (incl. |
Gift Aid) | 2,776 | 6,231 | 93,101 | 170,207 | 272,315 | ||||
| Collections | at supporting | churches | 316 | 8,098 | 8,398 | 43,186 | 59,998 | ||||
| Sponsored | &special events | 10,786 | 2,973 | 1,978 | 15,737 | ||||||
| Corporate & Trust donations | &grants | 3,657 | 112,911 | 8,429 | 124,997 | ||||||
| Public body | &charitable | funding | 349,465 | 137,824 | 487,289 | ||||||
| Housing benefit |
170,781 | 170,781 | |||||||||
| Other income | 33,600 | 12,980 | 34,463 | 81,043 | |||||||
| Total | 385,841 | 171,794 | 178,879 | 217,383 | 258,263 | 1,212,260 |
| 2020-21 | Homeless | Recouerer | S~uorted | S~uorted | Internat- | ~Raisin | 2020-21 | |
|---|---|---|---|---|---|---|---|---|
| Services | ~housin | iona l |
Funds | total | ||||
| ~su ort |
||||||||
| 6 | ||||||||
| Programme grants |
221,647 | 221,647 | ||||||
| Salaries and wages | 298,313 | 129,070 | 60,527 | 23,789 | 25,521 | 537,220 | ||
| Office &housing, incl. |
mortgage | 120,731 | 11,182 | 120,764 | 38 | 252,715 | ||
| Counselling/activities, | training/events | 1,036 | 23,730 | 981 | 25,747 | |||
| Travel &subsistence | 3,805 | 318 | 4,567 | |||||
| Volunteer costs | 35 | 5,549 | 5,584 | |||||
| Legal &professional | 2,042 | 2,042 | ||||||
| Other direct expenses | (333) | 5,116 | 950 | 1,200 | 6,933 | |||
| Other indirect expenses | 14,545 | 1,385 | 2,062 | 18 | 2,169 | 20,179 | ||
| Subtotal | 434,771 | 179,837 | 185,602 | 245,492 | 30,932 | 1,076,634 | ||
| Support (see Note 5) | 62,398 | 13,578 | 23,628 | 2,615 | 6,599 | 108,818 | ||
| Total | 497,169 | 193,415 | 209,230 | 248,107 | 37,531 | 1,185,452 | ||
| 2019-20 | Homeless | ~Recover | ~su | orted | Internat- | ~Raisin | 2019-20 | |
| Services | ~housin | iona l |
Funds | total | ||||
| ~su nit |
||||||||
| Programme grants |
196,579 | 196,579 | ||||||
| Salaries and wages | 279,945 | 124,465 | 65,832 | 13,362 | 14,611 | 498,215 | ||
| Office &housing, incl. |
mortgage | 88,207 | 12,844 | 130,287 | 231,338 | |||
| Counselling/activities, | training/events | 2,995 | 21,588 | 11,577 | 36,160 | |||
| Travel &subsistence | 3,329 | 7,092 | 777 | 463 | 11,661 | |||
| Volunteer costs | 3,828 | 9,242 | 72 | 1,077 | 14,219 | |||
| Legal &professional | 1,929 | 1,929 | ||||||
| Other direct expenses | (636) | 5,951 | 2,029 | 7,344 | ||||
| Other indirect expenses | 15,837 | 1,029 | 2,378 | 9,558 | 28,802 | |||
| Subtotal | 393,505 | 182,211 | 212,952 | 211481 | 26,098 | 1,026,247 | ||
| Support (see Note 5) | 50,349 | 10,956 | 19,066 | 2,110 | 5,325 | 87,806 | ||
| Total | 443,854 | 193,167 | 232,018 | 213,591 | 31,423 | 1,114,053 |
| 2020-21 | Homeless- | Recouerel | ~SU | orted | Internatio | General | General | 2020-21 | |
|---|---|---|---|---|---|---|---|---|---|
| ness | ~housin | na I | total | ||||||
| ~su Ort |
|||||||||
| 6 | |||||||||
| Income | 499,625 | 132,197 | 167,246 | 220,566 | 202,814 | 1,222,448 | |||
| Costs ofcharitable activities before support costs |
(434,771) | (179,837) | (185,602) | (245,492) | (1,045,702) | ||||
| Less increase in restricted funds |
1,080 | 1,080 | |||||||
| Financial performance before support &fundraising |
64,854 | (47,640) | (18,356) | (23,846) | 202,814 | 177,826 | |||
| Fundraising cost by programme |
(30,932) | (30,932) | |||||||
| Financial performance support costs |
before | 64,854 | (47,640) | (18,356) | (23,846) | 171,882 | 146,894 | ||
| Support costs | (62,398) | (13,578) | (23,628) | (2,615) | (6,599) | (10g,g1g) | |||
| Financial performance after fundraising &support costs |
2,456 | (61,218) | (41,984) | (26,461) | 165,283 | 38,076 | |||
| Reconciliation | to SoFA | ||||||||
| Add back restricted | funds | (1,080) | |||||||
| Surplus | for year | 36,996 | |||||||
| 2019-20 | Homeless- | Recoverel | ~SU | orted | Internatio | General | 2019-20 | ||
| ness | ~housln | na I | total | ||||||
| ~su Ort |
|||||||||
| 6 | |||||||||
| Income | 385,841 | 171,794 | 178,879 | 217,383 | 258,263 | 1,212,260 | |||
| Costs ofcharitable activities before support costs |
(393,984) | (180,011) | (212,952) | (207,777) | (994,724) | ||||
| Less increase in restricted funds |
(15,997) | (15,997) | |||||||
| Financial performance before support &fundraising |
(8,143) | (8,217) | (34,073) | (6,391) | 258,263 | 201,439 | |||
| Fundraising cost by programme |
(5,441) | (2,200) | (3,608) | (20,174) | (31,423) | ||||
| Financial performance sUpport cos'ts |
before | (13,584) | (10,417) | (34,073) | (9,999) | 238,089 | 170,016 | ||
| Support costs | (50,349) | (10,956) | (19,066) | (2,110) | (5,325) | (87,806) | |||
| Financial performance after fundraising &support costs |
(63,933) | (21,373) | (53,139) | (12,109) | 232,764 | 82,210 | |||
| Reconciliation | to SoFA | ||||||||
| Add back restricted | funds: | 15,997 | |||||||
| Surplus | for year: | 98,207 |
| Country | 2020-21 | 2019-20 | Organisation | Organisation | Programme | 2020-21 | 2019-20 | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Total | Country | Amount | Amount | |||||||
| Afghanistan | 18,705 | 9.938 | I-IOPEww | Afghanistan | General development | 18,705 | 9,938 | |||
| Australia | 570 | 951 | HOPEww | Australia | Life for a Child | 570 | 951 | |||
| Bahamas | 2,156 | Hopeww | Bahamas | General fund | 2,156 | |||||
| Bangladesh | 35,887 | 93,771 | HOPEww | Bangladesh | Ashulia school |
35,887 | 50 | |||
| Jamgara school | 93,721 | |||||||||
| Cambodia | 3,442 | 1,387 | HOPEww | Cambodia | General development | 1,200 | 147 | |||
| Sonia Kill hospital | 620 | |||||||||
| Sihanouk Hospital |
821 | |||||||||
| American | Action | for Cambodia | Classrooms for Cambodia | 1,421 | 620 | |||||
| COVID-19 | 6,230 | HOPEww | Projects —misc. | COVID-19 relief | 6,230 | |||||
| Croatia | 8,463 | Croatia | General fund | 8,463 | ||||||
| India | 78,974 | 45,841 | HOPE foundation | General development | 300 | 1,283 | ||||
| Asharan orphanage |
12,707 | 10,549 | ||||||||
| Bangalore school | 2,905 | 1,500 | ||||||||
| Bhuj school | 15,659 | 12,395 | ||||||||
| Chennai Arias Home |
2,000 | |||||||||
| Hyderabad School |
2,500 | |||||||||
| Guwahati school |
7,274 | 510 | ||||||||
| Village ofHope | 1,250 | 3,134 | ||||||||
| Leprosy bandaging | unit | 26,170 | 8,311 | |||||||
| Village ofHope Children | 6,532 | 539 | ||||||||
| Ranchi school | 25 | |||||||||
| Sponsor a Child | 586 | 1,650 | ||||||||
| Tamil Nadu | 460 | 560 | ||||||||
| Trivandrum | 621 | |||||||||
| Vocational training | 10 | 810 | ||||||||
| Puduppattinam school |
4,575 | |||||||||
| Lebanon | 13,140 | Lebanon | Disaster | Fund | General fund | 13,140 | ||||
| Nepal | 10,562 | 15,752 | HOPEww | Nepal | Kathmandu school |
10,512 | 15,752 | |||
| Vocational training | 50 | |||||||||
| Zambia | 26,678 | 27,170 | HOPEww | Zambia | General development | 14,936 | 10,881 | |||
| Kupasa Banja | 11,742 | 16,249 | ||||||||
| Chikondi Widows Voices |
40 | |||||||||
| Zimbabwe | 11,250 | 689 | HOPEww | Zimbabwe | Action for Zimbabwe | 11,250 | 689 | |||
| Total grants | made | 213,901 | 197,655 | |||||||
| Funds raised but not yet passed on as | grants | 51,428 | 52,508 | |||||||
| Total | 265,329 | 250,163 |
| 6 | Analysis of | Support | &Governance | &Governance | &Governance | Costs | ||
|---|---|---|---|---|---|---|---|---|
| 2020-21 | 2019-20 | |||||||
| Staff pay & | human | resources | 56,523 | 36,678 | ||||
| Training &conferences | 1,763 | 6,275 | ||||||
| Travel and subsistence | 514 | 3,042 | ||||||
| Communications | 4,433 | 1,103 | ||||||
| Postage, printing, office supplies |
& | utilities | 140 | 5,028 | ||||
| Professional | &administrative | services | ||||||
| Software & | equipment | 4,978 | 1,538 | |||||
| Marketing, | events, | subscriptions | & | website | 3,369 | 1,174 | ||
| Finance &insurance | 2,560 | 4,749 | ||||||
| Depreciation | 10,069 | 9,585 | ||||||
| Governance | 24,469 | 18,634 | ||||||
| 108,818 | 87,806 |
| Support costs are allocated on the basis ofstaff time spent on each non-support | Support costs are allocated on the basis ofstaff time spent on each non-support | Support costs are allocated on the basis ofstaff time spent on each non-support | area of | |
|---|---|---|---|---|
| activity (see | Note 3). | |||
| Governance | Costs breakdown | |||
| Audit | 16,500 | 15,780 | ||
| CEO time | 7,409 | 2,071 | ||
| Other | 560 | 783 | ||
| 24,469 | 18,634 | |||
| 7 | Net income | |||
| Net income | for the year is stated after charging: | |||
| 2020-21 | 2019-20 | |||
| Auditor's remuneration |
16,500 | 15,780 | ||
| Depreciation | oftangible fixed assets | 18,728 | 24,380 | |
| Operating lease rentals on buildings |
80,548 | 92,738 |
| Staff costs | |||
|---|---|---|---|
| 2020-21 | 2019-20 | ||
| f | f | ||
| Salaries | 523,261 | 478,368 | |
| Social security costs | 39,648 | 25,652 | |
| Defined contribution | pension scheme | 30,679 | 29,410 |
| 593,588 | 533,430 | ||
| Average headcount | 16.5 | 15.7 |
| Tangible fixed assets | |||||
|---|---|---|---|---|---|
| Freehold | Leasehold | Fixtures & | Equipment | 2019-20 | |
| property | improve- | tittings | &chattels | total | |
| ments | |||||
| cost | |||||
| As at 1April 2020 | 830,450 | 31,205 | 26,230 | 18,896 | 906,781 |
| Additions | 34,925 | 7,424 | 3,909 | 46,258 | |
| At 31March 2021 | 865,375 | 31,205 | 33,654 | 22,805 | 953,039 |
| Depreciation | |||||
| As at 1April 2020 | 114,171 | 28,650 | 21,775 | 8,371 | 172,967 |
| Additions | 9,252 | 2,555 | 2,119 | 4,802 | 18,728 |
| At 31March 2021 | 123,423 | 31,205 | 23,894 | 13,173 | 191,695 |
| Net book value | |||||
| At 31March 2021 | 741,952 | 9,760 | 9,632 | 761,344 | |
| At 31March 2020 | 716,279 | 2,555 | 4,455 | 10,525 | 733,814 |
| 10 | Debtors | ||||
|---|---|---|---|---|---|
| 2020-21 | 2019-20 | ||||
| E | E | ||||
| Tax recoverable | 8,112 | 12,672 | |||
| Accrued income | 16,583 | 12,205 | |||
| Trade debtors | 20,172 | 95,054 | |||
| Prepaid expenses | 12,393 | 8,589 | |||
| Lease deposits | 8,623 | 8,623 | |||
| Staff gt client loans | 50 | 1,150 | |||
| 65,933 | 138,294 | ||||
| 11 | Creditors: amounts | falling due within one year | |||
| 2020-21 | 2019-20 | ||||
| E | |||||
| Mortgage loan |
30,277 | 28,402 | |||
| Employee pensions |
7,175 | 6,873 | |||
| Trade creditors &accrued expenses | 33,922 | 40,570 | |||
| Foreign grant creditors | 38,876 | 72,250 | |||
| Deferred income | 45,541 | 58,722 | |||
| 155,791 | 206,817 | ||||
| Deferred income | reconciliation: | ||||
| Opening deferred |
income | 58,722 | 41,624 | ||
| Released during | the | year | (58,722) | (41,624) | |
| Income deferred | during the year | 45,541 | 58,722 | ||
| Closing deferred | income | 45,541 | 58,722 | ||
| 12 | Creditors: amounts | falling due after more than one year | |||
| 2020-21 | 2019-20 | ||||
| E | E | ||||
| Mortgage loan |
500,393 | 531,780 |
| Analysis ofdebt maturity | ||
|---|---|---|
| 2020-21 | 2019-20 | |
| f | f | |
| In one year or less | 30,277 | 28,402 |
| Between 1and 2years | 63,381 | 58,385 |
| Between 3and 5years | 68,449 | 74,548 |
| More than 5years | 368,563 | 398,847 |
| 530,670 | 560,182 | |
| Unrestricted funds |
||
| 2020-21 | 2019-20 | |
| f | f | |
| Balance brought forward at 1April | 574,706 | 492,496 |
| Net income | 230,310 | 321,162 |
| Transfers during the year |
(192,234) | (238,952) |
| Balance carried forward at 31March | 612,782 | 574,706 |
| 2020-21 | Balance at | Income | Expenditure | Transfers | Balance at | |
| 31/03/2020 | 2020-21 | 2020-21 | 2020-21 | 31/03/2021 | ||
| f | f | f | f | f | ||
| Homeless services | 499,625 | (434,771) | (64,854) | |||
| ODAAT programme | 132,197 | (179,837) | 47,640 | |||
| Supported | housing | (185,603) | 185,603 | |||
| International | support | 52,508 | 220,566 | (245,491) | 23,845 | 51,428 |
| Total | 52,508 | 852,388 | (1,045,702) | 192,234 | 51,428 |
| Internationa | l supp |
ort fu | nds with balanc | es to carry | forward in 20 |
20-21: | |
|---|---|---|---|---|---|---|---|
| Afghanistan | 235 | ||||||
| Cambodia | 228 | ||||||
| COVID-19 | 14,017 | ||||||
| Croatia | 27 | ||||||
| India, Asharan Orphanage |
in New Delhi | 957 | |||||
| India, Village of HOPE | 771 | ||||||
| India, funds | for other work | 11,677 | |||||
| International | Relief | 4,000 | |||||
| Lebanon | 49 | ||||||
| Nepal, Kathmandu | School | 4,894 | |||||
| Zambia general fund |
13,692 | ||||||
| Zambia, Kupasa Mwana |
851 | ||||||
| Zimbabwe, | Action for Zimbabwe | 30 | |||||
| Total | 51,428 | ||||||
| 2019-20 | Balance at | Income | Expenditure | Transfers | Balance at | ||
| 31/03/2010 | 2019-20 | 2019-20 | 2019-20 | 31/03/2020 | |||
| E | E | E | E | E | |||
| Homeless services | 385,842 | (399,427) | 13,585 | ||||
| ODAAT programme | 171,795 | (182,212) | 10,417 | ||||
| Supported | housing | 8,098 | (212,954) | 204,856 | |||
| International | support | 36,511 | 217,383 | (211,480) | 10,094 | 52,508 | |
| Total | 36,511 | 783,118 | (1,006,073) | 238,952 | 52,508 |
| Land and | buildings | 2020-21 | 2019-20 |
|---|---|---|---|
| Amounts | payable: | ||
| Within 1 | year | 84,961 | 80,548 |
| Within 2 |
to 5years | 159,748 | 110,400 |
| 244,709 | 190,948 |
| Unrestricte | Restricted | Total | |||
|---|---|---|---|---|---|
| d | |||||
| Funds | funds | funds | |||
| 2019-20 | 2019-20 | 2019-20 | |||
| E | E | E | |||
| Income from: | |||||
| Donations | 223,798 | 241,150 | 464,948 | ||
| Charitable activities |
194,641 | 541,968 | 736,609 | ||
| Investments | 1,465 | 1,465 | |||
| Other | 9,238 | 9,238 | |||
| Total income | 429,142 | 783,118 | 1,212,260 | ||
| Expenditure on: |
|||||
| Raising funds | 20,174 | 11,249 | 31,423 | ||
| Charitable activities |
87,806 | 994,824 | 1,082,630 | ||
| Total expenditure | 107,980 | 1,006,073 | 1,114,053 | ||
| Net income/(expenditure) | 321,162 | (222,955) | 98,207 | ||
| Transfers | (238,952) | 238,952 | |||
| Net movement | in funds | 82,210 | 15,997 | 98,207 | |
| Balances brought | forward at 1"April | 492,496 | 36,511 | 529,007 | |
| Balances carried | forward at31"March | 574,706 | 52,508 | 627,214 |