OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

CONTENTS PAGES
Reference and administrative
information
1-2
Trustees'
annual
report
3-9
Independent
Examiners'
report tothe trustees
10
Statement offinancial activities 11-12
Balance sheet 13
Notes to the financial statements 14-20

Unrestricted Restricted
Notes funds income funds Total Total
Incoming Resources 2020 2020 2020 2019
E F E
Incoming resources
from
generated
funds:
(a) Voluntary
income
3 136,774 136,774 141,552
Investment
income
118 118 16
(b) Activities for generating funds 3
Incoming
resources
from
charitable
activities
3 (551) (551) 1,392
Other incoming
resources
3 4,029 4,029 2,022
Total Incoming
Resources
140,370 140,370 144,982
Resources Expended
Costs ofgenerating
funds:
(a) Costs of generating voluntary
income 4-5 72,145 72,145 135,274
Charitable
activities
4-5
Governance
costs
6 900 900 980
Total Resources Expended 73,045 73,045 136,254
Net Incoming/(outgoing) resources
before transfers 67,325 67,325 8,728
Transfers
Gross transfers
between
funds
Net movement
in funds
67,325 67,325 8,728
Unrestricted Restricted
Notes funds income funds Total Total
2020 2020 2020 2019
E E E E
Holding gains/losses
Gains and losses on revaluations
offixed assets for the charity's
own use
Gains and losses on investment
assets
Actuarial
gains/losses
on
defined benefit pension schemes
Net movement in funds 67,325 67,325 8,728
Reconciliation offunds
Fund balance at beginning of
the year 15 170,798 170,798 162,070
Net movement in funds 15 67,325 67,325 8,728
Total Funds at 31December 2020 238,123 0 238,123 170,798
Total Total
2020 2019
Notes
Fixed Assets
Tangible Fixed Assets 135,588 135,764
Current Assets
Debtors 12 3,103 2,863
Cash at bank and in hand 100,834 54,287
103,937 57,150
Creditors: amounts falling
due within one year 13 (1,402) (22,116)
Net current assets 102,535 35,034
Net assets 238,123 170,798
Funds employed
Unrestricted income fund 15 232,457 165,132
Restricted fund 15 5,666 5,666
238,123 170,798

3 Incoming resources Incoming resources Unrestricted Restricted Total Total
Funds Funds 2020 2019
Incoming resources from
generated
funds
Voluntaryincome
Regularincome 104,519 104,519 101,172
Gifts 12,342 12,342 14,795
Sunday morning collections 5,909
Tax refunds 19,948 19,948 19,676
136,809 136,809 141,552
Investment
Income
Bank interest receivable 118 118 16
118 118 16
Incoming resources from charitable activities
House Party income (551) (551) 742
Youth Ministry 650
General meetings income
(551) (551) 1,392
Other incoming resources
Miscellaneous income 3,994 3,994 2,022
3,994 3,994 2,022
Total incoming resources 140,370 140,370 144,982
Activities Activities Grantfunding Support Total Total
undertaken directly ofactivities cos'ts
2020 2020 2020 2020 2019
E E E E
Pastoral Oversight 2,045 22,966 15,161 40,172 32,877
Creativity
Mission and evangelism 1,610 1,197 2,807 3,904
Care for the Poor 1,256 2,000 879 4,135 9,736
Ministry 495 1,677 2,172 34,120
Sunday Services 1,207 1,995 3,202 13,826
UK Vineyard 5,241 1,197 6,438 6,082
Manse 14,139
6,613 30,207 22,106 58,926 114,684
5 Analysis ofsupport costs Unrestricted Restricted Total Total
Funds Fllllds Funds FuIids
2020 2020 2020 2019
E E E E
Office - cleaning &general 877 877 3,732
Office - rates &utilities and repairs 986 986 3,935
Office —light &heat 1,319 1,319 1,359
Postage, printing and stationery 2,333 2,333 2,719
Telephone,
fax and internet
440 440 1,030
Computer
software & ITsupport
4,221 4,221 3,486
Office equipment and repairs 632 632 554
Other legal &professional 442 442 1,422
Insurance 1,678 1,678 1,747
Bank charges 115 115 103
Travel 0 192
Depreciation ofequipment 176 176 51
13,219 13,219 20,330
6 Governance cost
Accountancy fees 320 320 660
Independent examiner's fee 580 580 580
900 900 1,240

VCUK 5,241
Grants —restricted 6,749
Grants to Individuals 18,217
30,207

The ch
years.
arge for the 2020 accounts
is after taking
in to acc
ount an adjustment
for an over accrual in earlier
2020 2019
E
Wages and salaries 21,392 45,598
Social Security costs 359
Other pension costs 714 1,211
22,106 47,168

2020 2019
Net income/(expenditure) for the year
This isstated after charging:
Depreciation ofowned fixed assets 176 51

Land and Plant and Total
buildings machinery
135,061 50,737 185,798
135,061 50,737 185,798
50,034 50,034
176 176
50,210 50,210
135,061 527 135,588
135,061 703 135,764

12 Debtors 2020 2019
Debtors 3,103 2,863
Prepayments
and accrued income
3,103 2,863
13 Creditors: amounts falling due within one year 2020 2019
f f
Trade creditors 1,030 1,041
Other taxes and social security costs 372 367
Other creditors
Accruals and deferred income
Bank loans &overdrafts
Adjustment
for prior
years 20,708
1,402 22,116
2020 2020 2019 2019
Plant & Motor Plant & Motor
Machinery Vehicles Machinery Vehicles
f f
Expiring in two to five years 1,597 1,597