# 

## 



## 

## 

|CONTENTS|PAGES|
|---|---|
|Reference and administrative<br>information|1-2|
|Trustees'<br>annual<br>report|3-9|
|Independent<br>Examiners'<br>report tothe trustees|10|
|Statement offinancial activities|11-12|
|Balance sheet|13|
|Notes to the financial statements|14-20|





## 

## 

## 

## 

## 

## 

## 

## 



## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 



## 



## 

## 

## 

## 

## 



## 

## 

## 



## 



## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

|||||Unrestricted|Restricted|||
|---|---|---|---|---|---|---|---|
||||Notes|funds|income funds|Total|Total|
|Incoming Resources||||2020|2020|2020|2019|
|||||E||F|E|
|Incoming resources<br>from||||||||
|generated<br>funds:||||||||
|(a) Voluntary<br>income|||3|136,774||136,774|141,552|
|Investment<br>income||||118||118|16|
|(b) Activities for generating||funds|3|||||
|Incoming<br>resources<br>from||||||||
|charitable<br>activities|||3|(551)||(551)|1,392|
|Other incoming<br>resources|||3|4,029||4,029|2,022|
|Total Incoming<br>Resources||||140,370||140,370|144,982|
|Resources Expended||||||||
|Costs ofgenerating<br>funds:||||||||
|(a) Costs of generating|voluntary|||||||
|income|||4-5|72,145||72,145|135,274|
|Charitable<br>activities|||4-5|||||
|Governance<br>costs|||6|900||900|980|
|Total Resources Expended||||73,045||73,045|136,254|
|Net Incoming/(outgoing)|resources|||||||
|before transfers||||67,325||67,325|8,728|
|Transfers||||||||
|Gross transfers<br>between|funds|||||||
|Net movement<br>in funds||||67,325||67,325|8,728|





||||||Unrestricted|Restricted|||
|---|---|---|---|---|---|---|---|---|
|||||Notes|funds|income funds|Total|Total|
||||||2020|2020|2020|2019|
||||||E|E|E|E|
|Holding gains/losses|||||||||
|Gains and losses on revaluations|||||||||
|offixed assets|for the|charity's|||||||
|own use|||||||||
|Gains and losses on investment|||||||||
|assets|||||||||
|Actuarial<br>gains/losses||on|||||||
|defined benefit|pension|schemes|||||||
|Net movement|in funds||||67,325||67,325|8,728|
|Reconciliation|offunds||||||||
|Fund balance at beginning|||of||||||
|the year||||15|170,798||170,798|162,070|
|Net movement|in funds|||15|67,325||67,325|8,728|
|Total Funds at 31December 2020|||||238,123|0|238,123|170,798|





|||||Total|Total|
|---|---|---|---|---|---|
|||||2020|2019|
||||Notes|||
|Fixed Assets||||||
|Tangible Fixed Assets||||135,588|135,764|
|Current Assets||||||
|Debtors|||12|3,103|2,863|
|Cash at bank|and in|hand||100,834|54,287|
|||||103,937|57,150|
|Creditors: amounts||falling||||
|due within one year|||13|(1,402)|(22,116)|
|Net current|assets|||102,535|35,034|
|Net assets||||238,123|170,798|
|Funds employed||||||
|Unrestricted|income|fund|15|232,457|165,132|
|Restricted fund|||15|5,666|5,666|
|||||238,123|170,798|





## 

## 



## 

## 

## 

## 

## 



|3|Incoming resources|Incoming resources|||Unrestricted|Restricted|Total|Total|
|---|---|---|---|---|---|---|---|---|
||||||Funds|Funds|2020|2019|
||Incoming resources||from||||||
||generated<br>funds||||||||
||Voluntaryincome||||||||
||Regularincome||||104,519||104,519|101,172|
||Gifts||||12,342||12,342|14,795|
||Sunday morning|collections||||||5,909|
||Tax refunds||||19,948||19,948|19,676|
||||||136,809||136,809|141,552|
||Investment<br>Income||||||||
||Bank interest receivable||||118||118|16|
||||||118||118|16|
||Incoming resources||from charitable|activities|||||
||House Party income||||(551)||(551)|742|
||Youth Ministry|||||||650|
||General meetings||income||||||
||||||(551)||(551)|1,392|
||Other incoming|resources|||||||
||Miscellaneous|income|||3,994||3,994|2,022|
||||||3,994||3,994|2,022|
||Total incoming|resources|||140,370||140,370|144,982|





|||||Activities|Activities|Grantfunding||Support||Total|Total|
|---|---|---|---|---|---|---|---|---|---|---|---|
|||||undertaken|directly|ofactivities||cos'ts||||
|||||2020||2020||2020||2020|2019|
|||||E||||E||E|E|
||Pastoral Oversight||||2,045||22,966||15,161|40,172|32,877|
||Creativity|||||||||||
||Mission and|evangelism|||1,610||||1,197|2,807|3,904|
||Care for the|Poor|||1,256||2,000||879|4,135|9,736|
||Ministry||||495||||1,677|2,172|34,120|
||Sunday Services||||1,207||||1,995|3,202|13,826|
||UK Vineyard||||||5,241||1,197|6,438|6,082|
||Manse||||||||||14,139|
||||||6,613||30,207||22,106|58,926|114,684|
|5|Analysis ofsupport costs|||||Unrestricted||Restricted||Total|Total|
|||||||Funds||Fllllds||Funds|FuIids|
|||||||2020||2020||2020|2019|
|||||||E||E||E|E|
||Office - cleaning &general|||||877||||877|3,732|
||Office - rates|&utilities and repairs||||986||||986|3,935|
||Office —light|&heat||||1,319||||1,319|1,359|
||Postage, printing||and stationery|||2,333||||2,333|2,719|
||Telephone,<br>fax and internet|||||440||||440|1,030|
||Computer<br>software & ITsupport|||||4,221||||4,221|3,486|
||Office equipment||and repairs|||632||||632|554|
||Other legal &professional|||||442||||442|1,422|
||Insurance|||||1,678||||1,678|1,747|
||Bank charges|||||115||||115|103|
||Travel|||||||||0|192|
||Depreciation|ofequipment||||176||||176|51|
|||||||13,219||||13,219|20,330|
|6|Governance|cost||||||||||
||Accountancy|fees||||320||||320|660|
||Independent|examiner's fee||||580||||580|580|
|||||||900||||900|1,240|





## 

|VCUK||5,241|
|---|---|---|
|Grants|—restricted|6,749|
|Grants|to Individuals|18,217|
|||30,207|



## 

|The ch<br>years.|arge for the 2020 accounts<br>is after taking<br>in to acc|ount an adjustment<br>for an over accrual in earlier||
|---|---|---|---|
|||2020|2019|
||||E|
|Wages|and salaries|21,392|45,598|
|Social|Security costs||359|
|Other|pension costs|714|1,211|
|||22,106|47,168|





## 

## 

||||2020|2019||
|---|---|---|---|---|---|
|Net income/(expenditure)||for the year||||
|This isstated|after charging:|||||
|Depreciation|ofowned fixed|assets|176||51|



## 

## 

## 

## 

## 

## 

|Land and|Plant and|Total|
|---|---|---|
|buildings|machinery||
|135,061|50,737|185,798|
|135,061|50,737|185,798|
||50,034|50,034|
||176|176|
||50,210|50,210|
|135,061|527|135,588|
|135,061|703|135,764|





## 

||||||
|---|---|---|---|---|
|12|Debtors||2020|2019|
||Debtors||3,103|2,863|
||Prepayments<br>and accrued income||||
||||3,103|2,863|
|13|Creditors: amounts|falling due within one year|2020|2019|
||||f|f|
||Trade creditors||1,030|1,041|
||Other taxes and social security costs||372|367|
||Other creditors||||
||Accruals and deferred|income|||
||Bank loans &overdrafts||||
||Adjustment<br>for prior|years||20,708|
||||1,402|22,116|



|||||||2020|2020|2019|2019|
|---|---|---|---|---|---|---|---|---|---|
|||||||Plant &|Motor|Plant &|Motor|
|||||||Machinery|Vehicles|Machinery|Vehicles|
|||||||f||f||
|Expiring|in|two|to|five|years|1,597||1,597||



