FRIENDS OF CHADLINGTON SCHOOL ASSOCIATION
Charity Number 1042691
FINANCIAL REPORT – for the year ended 31 August 2023
The Friends of Chadlington School Association had a highly successful fundraising year. We generated a gross income of £43,097, resulting in a net income of £22,438.
Our biggest fundraising activity is the Chadlington Beer Festival. In 2022, it had been postponed to September, but in 2023 it was able to return to its traditional timing in May. Therefore, two Beer Festivals fell in this financial year, and together they raised £23,423. This was achieved thanks to hard work to make the day itself a success and in recruiting sponsors. The 2023 Beer Festival raised a record £15,536.
£285 was raised through bake sales and Chastleton teas. We also organised two events which were intended to be great fun for the children, as much as to raise funds. This year’s school disco raised £235, and a parent-led theatre workshop raised £212.
In the Spring, we provided £244 to purchase a willow dome for the school grounds. We also discussed several other projects with the school this year, but these have not yet reached the point where we can pay for them.
Our available funds have increased from £27,997 to £50,191. This represents a great opportunity, and we look forward to exploring ways to use this considerable budget to invest in projects for the school.
THE FRIENDS OF CHADLINGTON SCHOOL ASSOCIATION
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 AUGUST 2023
RECEIPTS AND PAYMENTS
| 2023 Gross Receipts Payments Net Receipts £ £ £ |
2022 Gross Receipts Payments Net Receipts £ £ £ |
||
|---|---|---|---|
| Incoming Resources: Beer Festival Cake Stalls Donations Quiz / egg rolling Disco (+ cakes) Easy Fundraising NCPTA Subscription & Insurance Popcorn Machine & Marquee Income Uniform sale Theatre workshop New Marquees and fridges Repairs to FOCS shed Other income/General Costs |
43,097 (19,673) 23,423 285 0 285 23 0 23 0 (30) (30) 235 0 235 62 0 62 0 0 0 200 0 200 0 0 0 222 (10) 212 0 (1,629) (1,629) 0 (282) (282) 56 (117) (61) |
18,364 (6,826) 11,537 778 (125) 653 520 0 520 13 0 13 163 0 163 34 0 34 0 (116) (116) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 (93) (91) |
|
| Net IncomingResources | 44,179 (21,741) 22,438 |
19,874 (7,160) 12,714 |
|
| Resources Expended: Willow dome ICT Fruit/snacks for children Contribution for books Outdoor Wizards Garden Coaches for school trips |
(244) 0 0 0 0 0 |
0 0 0 0 0 (2,945) |
|
| Total Resources Expended | (244) | (2,945) | |
| Net Movement in Unrestricted Funds | 22,194 | 9,769 | |
| Total Unrestricted Funds Brought Forward | 27,997 | 18,229 | |
| Total Unrestricted Funds Carried Forward | 50,191 | 27,997 |
THE FRIENDS OF CHADLINGTON SCHOOL ASSOCIATION BALANCE SHEET AS AT 31 AUGUST 2023
| ASSETS Bank Accounts Cash CAF Bank Santander Total Bank Accounts Current Assets Sundry Debtors and Prepayments Total Current Assets Current Liabilities Sundry Creditors Total Current Liabilities Net Current Assets |
2023 £ |
2022 £ |
2021 £ |
2020 £ |
2019 £ |
|
|---|---|---|---|---|---|---|
| 900 49291 0 |
0 27997 0 |
0 18229 0 |
0 18766 0 |
0 21815 0 |
||
| 50191 | 27997 | 18229 | 18766 | 21815 | ||
| 0 | 0 | 0 | 0 | 0 | ||
| 0 | 0 | 0 | 0 | 0 | ||
| 0 | 0 | 0 | 0 | 72 | ||
| 0 | 0 | 0 | 0 | 72 | ||
| 50191 | 27997 | 18229 | 18766 | 21743 | ||
| NET ASSETS | 50191 | 27997 | 18229 | 18766 | 21743 | |
| FUNDS: Unrestricted Fund |
50191 | 27997 | 18229 | 18766 | 21743 | |
| TOTAL FUNDS | 50191 | 27997 | 18229 | 18766 | 21743 |
Approved by the Trustees on 19th October 2023 and signed on their behalf:
Chairs
Treasurer