Trustees’ Annual Report for the period
From 01/08/2024 Period start date To 31/07/2025 Period end date
Charity name: Reigate Priory School Families and Staff Association
Charity registration number: 1040895
Objectives and Activities
| SORP reference | ||
|---|---|---|
| Summary of the purposes of the charity as set out in its governing document |
Para 1.17 | The objective of the Association is to advance theeducation of pupils in the school in particular by: 2.1 Developing effective relationships between the staff, parents and others associated with the school. 2.2 Engaging in activities, or providing facilities or equipment, which advance the education of the pupils. 2.3 Fundraising for and/ or sourcing of specified deliverables and items that enhance the baseline offering of the school and parental contribution fund, for items which are requested specifically in advance by the school and governors. |
| Summary of the main activities in relation to those purposes for the public benefit, in particular, the activities, projects or services identified in the accounts. |
Para 1.17 and 1.19 |
The FSA exists to facilitate friendships among ourparents, carers and families; it generates a sense of community to make school life easier, more social and fun, and raises funds along the way that really benefits our children’s school experience. The main activities undertaken usually include: • Raffles (2 to 3 of) • Film nights (throughout the year) • Summer Festival (June‐July) • Quiz night (March) • Christmas Event (December) • Firework Display Event (October) |
| Statement confirming whether the trustees have had regard to the guidance issued by the Charity Commission on public benefit |
Para 1.18 | The trustees have had regard to the guidance issued bythe Charity Commission on public benefit. |
Additional information (optional) You may choose to include further statements where relevant about:
SORP reference
Policy on grant making Policy on social investment including program related investment Contribution made by volunteers Other
| N/A | ||
|---|---|---|
| Para | 1.38 | |
| N/A | ||
| Para | 1.38 | |
| Most volunteers contribute their time to help to run FSA | ||
| activities. Volunteers also donate items to be sold or | ||
| Para | 1.38 | raffled, with all profits going to the FSA. |
| N/A |
Achievements and Performance
| SORP reference | ||
|---|---|---|
| Summary of the main achievements of the charity, identifying the difference the charity’s work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole. |
Para 1.20 | The funds raised are distributed back to the school for specific items by approval of the FSA at the general meetings. The school is required to propose items for funding. Members of the FSA can also table suggestions for spend. This is discussed at the general meetings and either agreed or amended. All decisions require a majority vote and are recorded in meeting minutes. |
| Additional information (optional) You may choose to include further statements where relevant about: |
Additional information (optional) You may choose to include further statements where relevant about: |
Additional information (optional) You may choose to include further statements where relevant about: |
|---|---|---|
| Achievements against objectives set |
Para 1.41 | The FSA has been able to contribute towards regular commitments such as minibus payments activities as well as making a significant contribution towards library equipment. |
| Performance of fundraising activities against objectives set |
Para 1.41 | Performance was in excess of the requirements of Reigate Priory School for the year though overall seeing a decreasing trend over last few years. |
| Investment performance against objectives |
Para 1.41 | N/A |
| Other | N/A |
Financial Review
| Financial Review | ||
|---|---|---|
| Review of the charity’s financial position at the end of the period |
Para 1.21 | The FSA’s financial position was sound at the end of the financial year |
| Statement explaining the policy for holding reserves stating why they are held |
Para 1.22 | Expenditure is managed so as to maintain a positive cash flow. The minimum set level is £5000 to cover the next event costs. Additional funds above £5000 reflect donatable funds for the school, pending the schools request for donation by periodic invoice. |
| Amount of reserves held | Para 1.22 | £9553.91 |
| Reasons for holding zero reserves |
Para 1.22 | N/A |
| Details of fund materially in deficit |
Para 1.24 | N/A |
| Explanation of any uncertainties about the charity continuing as a going concern |
Para 1.23 | N/A |
| Additional information (optional) You may choose to include further statements where relevant about: |
Additional information (optional) You may choose to include further statements where relevant about: |
Additional information (optional) You may choose to include further statements where relevant about: |
|---|---|---|
| The charity’s principal sources of funds (including any fundraising) |
Para 1.47 | |
| Investment policy and objectives including any social investment policy adopted |
Para 1.46 | |
| A description of the principal risks facing the charity |
Para 1.46 | |
| Other |
Structure, Governance and Management
| Description of charity’s trusts: |
||
|---|---|---|
| Type of governing document (trust deed, royal charter) |
Para 1.25 | Constitution |
| How is the charity constituted? (e.g unincorporated association, CIO) |
Para 1.25 | The charity is constituted as a Parent Teacher Association. |
| Trustee selection methods including details of any constitutional provisions e.g. election to post or name of any person or body entitled to appoint one or more trustees |
Para 1.25 | The headteacher of Reigate Priory Junior School is ex officio a trustee of the Reigate Priory School FSA. The chair of the Reigate Priory School FSA is ex officio a trustee of the Reigate Priory School FSA. The chairman is elected at the annual general meeting of the FSA. The Treasurer of the Reigate Priory School FSA is ex officio a trustee of the Reigate Priory School FSA. The treasurer is elected at the annual general meeting of the FSA. |
| Additional information (optional) You may choose to include further statements where relevant about: |
Additional information (optional) You may choose to include further statements where relevant about: |
Additional information (optional) You may choose to include further statements where relevant about: |
|---|---|---|
| Policies and procedures adopted for the induction and training of trustees |
Para 1.51 | |
| The charity’s organisational structure and any wider network with which the charity works |
Para 1.51 | |
| Relationship with any related parties |
Para 1.51 | |
| Other |
Reference and Administrative details
| Charity name | Reigate Priory School Families & Staff Association |
|---|---|
| Other name the charity uses | Reigate Priory School FSA |
| Registered charity number | 1040895 |
| Charity’s principal address | c/o Reigate Priory Junior School Bell Street Reigate RH2 7RL |
Names of the charity trustees who manage the charity
| 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 |
Trustee name | Office (if any) | Dates acted if not for whole year |
Name of person (or body) entitled to appoint trustee (ifany) |
|---|---|---|---|---|
| Oliver Moses | (Head of School) | |||
| Rebecca Bailey | Chair of Reigate PriorySchool FSA |
|||
| Jason Young | Treasurer or Reigate School FSA |
|||
– Corporate trustees names of the directors at the date the report was approved Director name
Name of trustees holding title to property belonging to the charity
Trustee name Dates acted if not for whole year
Funds held as custodian trustees on behalf of others
Description of the assets held in this capacity
Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects
Details of arrangements for safe custody and segregation of such assets from the charity’s own assets
Additional information (optional)
Names and addresses of advisers (Optional information)
Type of Name Address adviser
Name of chief executive or names of senior staff members (Optional information)
Exemptions from disclosure
Reason for non-disclosure of key personnel details
Other optional information
Declarations
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity’s trustees
Signature(s) Full name(s) Jason Young Position (eg Secretary, Treasurer Chair, etc) Date 31/5/2026
| FSA Fundraising Summary 2024/25 |
|||||
|---|---|---|---|---|---|
| YTD 23/24 Carryover Fireworks Movie Nights Christmas Soiree Priory Rocks Other Fundraising & Donatons Uniform Sales Miscellaneous Quiz Sponsorship Donatons & Priory Experience Proft YTD |
£ £ £ £ £ £ £ £ £ £ £ |
Income 2,736.67 16,389.94 5,214.50 5,655.82 - 10,442.44 180.66 248.10 - 2,066.14 240.00 |
£ £ £ £ £ £ £ £ £ £ |
Outgoing 3,436.02 9,713.65 1,338.57 3,666.41 - 5,606.92 - 1,849.64 1,168.96 - |
|
| £ | 43,174.27 | £ | 26,780.17 | ||
| -£ | 20,932.32 | ||||
| Year Opening Balance £ Bank (Income v Outgoings) £ + Opening Balance £ V1) Balance Summary £ V2) Opening Balance + Running Balance £ Bank Online Balance 7/27/2025 £ Event foats / cash in hand £ FSA Running Total £ FSA Reserve £ Disposable Funds £ |
£ | 11,745.31 | |||
| £ | 44,128.96 | £ | 46,820.36 | ||
| £ | 55,874.27 | £ | 46,820.36 | ||
| £ | 9,053.91 | ||||
| £ | 9,053.91 | ||||
| 9,470.85 500.00 |
|||||
| £ | 9,553.91 | ||||
| £ | 5,000.00 | ||||
| £ | 4,553.91 |
| Carryover frompreviousyear due to account access issues with HSBC in July and late expenses Document HSBC Tab Treasury File Payee Reason Ref/ Invoice Income Expenditure Notes Chalkhills Bakery £107.80 P Rocks 24 y y L Martnez £235.32yr6 BBQ y y St J Ambulance 24004972 £205.92 P Rocks 24 y Y HayleyRing £120.00 P Rocks 24 y Y Massimo Avellano £120.00 P Rocks 24 y y Rafal £1,488.35 P Rocks 24 N/A N/A M Stankovic £120.00 P Rocks 24 y y A Curd £17.98 P Rocks 24 y y P White £140.00 P Rocks 24 y Y Robert & Edwards 854 £204.00 P Rocks 24 y Y Majestc £99.75 P Rocks 24 y y Majestc £516.60 P Rocks 24 y y Majestc £388.80 P Rocks 24 Y Majestc £359.52 P Rocks 24 Y Majestc £500.00 Soiree 24 Y J Westbury £53.95 Commitee leavingy y A Catling £112.27 P Rocks 24 y Y R Bailey expenses 2021 £45.55 y Y R Bailey expenses 2022 £444.56 y Y R Bailey expenses 2023 £486.99 y Y R Bailey expenses 2024 £302.83 y Y M Bailey £102.50 y Y £ 2,736.67 £ 3,436.02 Cash £0.00 Total -£699.35 |
Carryover frompreviousyear due to account access issues with HSBC in July and late expenses Document HSBC Tab Treasury File Payee Reason Ref/ Invoice Income Expenditure Notes Chalkhills Bakery £107.80 P Rocks 24 y y L Martnez £235.32yr6 BBQ y y St J Ambulance 24004972 £205.92 P Rocks 24 y Y HayleyRing £120.00 P Rocks 24 y Y Massimo Avellano £120.00 P Rocks 24 y y Rafal £1,488.35 P Rocks 24 N/A N/A M Stankovic £120.00 P Rocks 24 y y A Curd £17.98 P Rocks 24 y y P White £140.00 P Rocks 24 y Y Robert & Edwards 854 £204.00 P Rocks 24 y Y Majestc £99.75 P Rocks 24 y y Majestc £516.60 P Rocks 24 y y Majestc £388.80 P Rocks 24 Y Majestc £359.52 P Rocks 24 Y Majestc £500.00 Soiree 24 Y J Westbury £53.95 Commitee leavingy y A Catling £112.27 P Rocks 24 y Y R Bailey expenses 2021 £45.55 y Y R Bailey expenses 2022 £444.56 y Y R Bailey expenses 2023 £486.99 y Y R Bailey expenses 2024 £302.83 y Y M Bailey £102.50 y Y £ 2,736.67 £ 3,436.02 Cash £0.00 Total -£699.35 |
Carryover frompreviousyear due to account access issues with HSBC in July and late expenses Document HSBC Tab Treasury File Payee Reason Ref/ Invoice Income Expenditure Notes Chalkhills Bakery £107.80 P Rocks 24 y y L Martnez £235.32yr6 BBQ y y St J Ambulance 24004972 £205.92 P Rocks 24 y Y HayleyRing £120.00 P Rocks 24 y Y Massimo Avellano £120.00 P Rocks 24 y y Rafal £1,488.35 P Rocks 24 N/A N/A M Stankovic £120.00 P Rocks 24 y y A Curd £17.98 P Rocks 24 y y P White £140.00 P Rocks 24 y Y Robert & Edwards 854 £204.00 P Rocks 24 y Y Majestc £99.75 P Rocks 24 y y Majestc £516.60 P Rocks 24 y y Majestc £388.80 P Rocks 24 Y Majestc £359.52 P Rocks 24 Y Majestc £500.00 Soiree 24 Y J Westbury £53.95 Commitee leavingy y A Catling £112.27 P Rocks 24 y Y R Bailey expenses 2021 £45.55 y Y R Bailey expenses 2022 £444.56 y Y R Bailey expenses 2023 £486.99 y Y R Bailey expenses 2024 £302.83 y Y M Bailey £102.50 y Y £ 2,736.67 £ 3,436.02 Cash £0.00 Total -£699.35 |
Carryover frompreviousyear due to account access issues with HSBC in July and late expenses Document HSBC Tab Treasury File Payee Reason Ref/ Invoice Income Expenditure Notes Chalkhills Bakery £107.80 P Rocks 24 y y L Martnez £235.32yr6 BBQ y y St J Ambulance 24004972 £205.92 P Rocks 24 y Y HayleyRing £120.00 P Rocks 24 y Y Massimo Avellano £120.00 P Rocks 24 y y Rafal £1,488.35 P Rocks 24 N/A N/A M Stankovic £120.00 P Rocks 24 y y A Curd £17.98 P Rocks 24 y y P White £140.00 P Rocks 24 y Y Robert & Edwards 854 £204.00 P Rocks 24 y Y Majestc £99.75 P Rocks 24 y y Majestc £516.60 P Rocks 24 y y Majestc £388.80 P Rocks 24 Y Majestc £359.52 P Rocks 24 Y Majestc £500.00 Soiree 24 Y J Westbury £53.95 Commitee leavingy y A Catling £112.27 P Rocks 24 y Y R Bailey expenses 2021 £45.55 y Y R Bailey expenses 2022 £444.56 y Y R Bailey expenses 2023 £486.99 y Y R Bailey expenses 2024 £302.83 y Y M Bailey £102.50 y Y £ 2,736.67 £ 3,436.02 Cash £0.00 Total -£699.35 |
Carryover frompreviousyear due to account access issues with HSBC in July and late expenses Document HSBC Tab Treasury File Payee Reason Ref/ Invoice Income Expenditure Notes Chalkhills Bakery £107.80 P Rocks 24 y y L Martnez £235.32yr6 BBQ y y St J Ambulance 24004972 £205.92 P Rocks 24 y Y HayleyRing £120.00 P Rocks 24 y Y Massimo Avellano £120.00 P Rocks 24 y y Rafal £1,488.35 P Rocks 24 N/A N/A M Stankovic £120.00 P Rocks 24 y y A Curd £17.98 P Rocks 24 y y P White £140.00 P Rocks 24 y Y Robert & Edwards 854 £204.00 P Rocks 24 y Y Majestc £99.75 P Rocks 24 y y Majestc £516.60 P Rocks 24 y y Majestc £388.80 P Rocks 24 Y Majestc £359.52 P Rocks 24 Y Majestc £500.00 Soiree 24 Y J Westbury £53.95 Commitee leavingy y A Catling £112.27 P Rocks 24 y Y R Bailey expenses 2021 £45.55 y Y R Bailey expenses 2022 £444.56 y Y R Bailey expenses 2023 £486.99 y Y R Bailey expenses 2024 £302.83 y Y M Bailey £102.50 y Y £ 2,736.67 £ 3,436.02 Cash £0.00 Total -£699.35 |
Carryover frompreviousyear due to account access issues with HSBC in July and late expenses Document HSBC Tab Treasury File Payee Reason Ref/ Invoice Income Expenditure Notes Chalkhills Bakery £107.80 P Rocks 24 y y L Martnez £235.32yr6 BBQ y y St J Ambulance 24004972 £205.92 P Rocks 24 y Y HayleyRing £120.00 P Rocks 24 y Y Massimo Avellano £120.00 P Rocks 24 y y Rafal £1,488.35 P Rocks 24 N/A N/A M Stankovic £120.00 P Rocks 24 y y A Curd £17.98 P Rocks 24 y y P White £140.00 P Rocks 24 y Y Robert & Edwards 854 £204.00 P Rocks 24 y Y Majestc £99.75 P Rocks 24 y y Majestc £516.60 P Rocks 24 y y Majestc £388.80 P Rocks 24 Y Majestc £359.52 P Rocks 24 Y Majestc £500.00 Soiree 24 Y J Westbury £53.95 Commitee leavingy y A Catling £112.27 P Rocks 24 y Y R Bailey expenses 2021 £45.55 y Y R Bailey expenses 2022 £444.56 y Y R Bailey expenses 2023 £486.99 y Y R Bailey expenses 2024 £302.83 y Y M Bailey £102.50 y Y £ 2,736.67 £ 3,436.02 Cash £0.00 Total -£699.35 |
|---|---|---|---|---|---|
| Payee | Reason | Ref/ Invoice | Income | Expenditure | Notes |
| Chalkhills Bakery | £107.80 | P Rocks 24 | |||
| L Martnez | £235.32 | yr6 BBQ | |||
| St J Ambulance | 24004972 | £205.92 | P Rocks 24 | ||
| HayleyRing | £120.00 | P Rocks 24 | |||
| Massimo Avellano | £120.00 | P Rocks 24 | |||
| Rafal | £1,488.35 | P Rocks 24 | |||
| M Stankovic | £120.00 | P Rocks 24 | |||
| A Curd | £17.98 | P Rocks 24 | |||
| P White | £140.00 | P Rocks 24 | |||
| Robert & Edwards | 854 | £204.00 | P Rocks 24 | ||
| Majestc | £99.75 | P Rocks 24 | |||
| Majestc | £516.60 | P Rocks 24 | |||
| Majestc | £388.80 | P Rocks 24 | |||
| Majestc | £359.52 | P Rocks 24 | |||
| Majestc | £500.00 | Soiree 24 | |||
| J Westbury | £53.95 | Commitee leavin | |||
| A Catling | £112.27 | P Rocks 24 | |||
| R Bailey | expenses 2021 | £45.55 | |||
| R Bailey | expenses 2022 | £444.56 | |||
| R Bailey | expenses 2023 | £486.99 | |||
| R Bailey | expenses 2024 | £302.83 | |||
| M Bailey | £102.50 | ||||
| Cash Total |
| Reigate Priory FSA Accounts HSBC 01/08/24-31/07/25 |
Reigate Priory FSA Accounts HSBC 01/08/24-31/07/25 |
Reigate Priory FSA Accounts HSBC 01/08/24-31/07/25 |
|---|---|---|
| Opening Balance | £11,745.31 | £ 44,128.96 £ 46,820.36 |
| Date | Descripton Income Expenditure |
9,053.91 Code I&E B31ance
| Bar | Bar | Bar | Bar | Proft |
|---|---|---|---|---|
| Costs | £ - | Income | £ 114.00 | £ 114.00 |
| cash | £ 114.00 £ - |
|||
| Fireworks & General | Proft | |||
| Costs | £ - | Income | £ 1,190.00 | £ 1,190.00 |
| cash £1,190.00 |
||||
| Hot Food | Proft | |||
| Costs | £ - | Income | £ 148.00 | £ 148.00 |
| cash | £ 148.00 | |||
| Tuck | Proft | |||
| Costs | £ - | Income | £ 41.00 | £ 41.00 |
| cash | £ 41.00 | |||
| Total Proft | ||||
| £ 1,493.00 |
P Rocks
| Payee | Reason | Ref/ Invoice | Income | Expenditure |
|---|---|---|---|---|
| Proscreens | Popcorn & Candfoss | 4033 | £360.00 | |
| Purple Chilli | Silent disco | SD-67030-C | £117.60 | |
| Purple Chilli | Silent disco | SD-67030-C | £137.20 | |
| Vanilla Chinchilla | Photo booth | 4508 | £150.00 | |
| Vanilla Chinchilla | Photo booth | 4508 | £500.00 | |
| R Bailey | £128.64 bar,rest art stalls | £286.47 | ||
| Ace Infatables | 2261 | £60.70 | ||
| Ace Infatables | 2261 | £546.30 | ||
| Stripe | £5,090.69 | £174.69 | ||
| C Pask | Nail Bar items | Expenses | £34.93 | |
| J Westbury | Bar | Expenses | £41.00 | |
| Pizzas for Teachers | Expenses | £172.28 | ||
| R Poter | Bar | Expenses | £85.00 | |
| Square | £3,348.39 | |||
| Majestc | 9162705 | £647.25 | ||
| SurreyLoos | Toilets | 6310 | £456.00 | |
| Avacado | PA,music system etc | 1002 | £829.20 | |
| StJA | First Aid | SP25004071 | £205.92 | |
| Rafal | £1,361.36 | |||
| L Rodriguez | Tuck | Expenses | £316.99 | |
| C Anderson | Bar | Expenses | £239.35 | |
| M Bailey | tuck | Expenses | £174.94 | |
| R Bailey | general | Expenses | £36.52 | |
| R Bailey | Bar | £34.58 | ||
| Cash Total |
£ 9,800.44 £ 5,606.92 £642.00 £4,835.52 |
| Record check | Record check | ||
|---|---|---|---|
| Notes | Document HSBC Tab Treasury File | ||
| Y | Y | Y | |
| deposit | Y | Y | Y |
| Y | Y | Y | |
| deposit | Y | Y | Y |
| remainder | Y | Y | Y |
| Y | Y | Y | |
| deposit | y | y | y |
| remainder | y | y | y |
| tckets and adv sales | N/A | N/A | |
| Y | Y | Y | |
| No expense form,receiptsgiven | Y | Y | Y |
| No expense form,receiptsgiven | Y | Y | Y |
| Y | Y | Y | |
| N/A | N/A | ||
| Y | Y | Y | |
| Y | Y | Y | |
| y | y | y | |
| y | y | y | |
| N/A | N/A | ||
| y | y | y | |
| Y | Y | Y | |
| Y | Y | Y | |
| Y | Y | Y | |
| Y | Y | Y | |
£ 1,511.80 -£ 1,511.80
| Gate & Miscellaneous | Gate & Miscellaneous | Gate & Miscellaneous | |
|---|---|---|---|
| Costs | £ 1,511.80 | Income | |
| Purple Chilli Purple Chilli Vanilla Chinchilla Vanilla Chinchilla Ace Infatables Ace Infatables |
£ 117.60 £ 137.20 £ 150.00 £ 500.00 £60.70 £546.30 |
||
| Bar | |||
| Costs | £ - | Income | |
| BBQ | |||
| Costs | £ - | Income | |
| Tuck | |||
| Costs | £ - | Income | |
| Popcorn & Candyfoss | |||
| Costs | £ 360.00 | Income | |
| Proscreens | £ 360.00 | ||
| Costs | £ - | Income | |
| Face Paintng & Hair Brading | |||
| Costs | £ - | Income | |
| Photobooth | |||
| Costs | £ - | Income | |
| Soak a Teacher | |||
| Costs | £ - | Income | |
£ -
| Proft | ||||
|---|---|---|---|---|
| £ - | £ (1,511.80) | Floats | ||
| £50.00 £0.00 £20.00 £0.00 £10.00 £30.00 £5.00 £70.00 |
||||
| £2.00 £20.00 £1.00 £60.00 £0.50 £10.00 £0.20 £0.00 £0.10 £0.00 £0.05 £0.00 £0.02 £0.00 £0.01 £0.00 |
||||
| £190.00 | ||||
| TOKENS total takings actual Proft Gate Jewellry 0 0 Bar |
||||
| Proft | ||||
| £ - | £ - | |||
| Proft | ||||
| £ - | £ - | |||
| Proft | ||||
| £ - | £ - | |||
Profit £ - £ (360.00) Profit £ - £ - Profit £ - £ - Profit £ - £ - Profit £ - £ -
Total Profit {1,871.801
| Gate | Gate | Jewellry | Jewellry | ||
|---|---|---|---|---|---|
| Float Out | Float In | Float | Float In | Float Out | Float In |
| £40.00 | £200.00 £220.00 £60.00 |
£20.00 £20.00 £10.00 |
|||
| £40.00 | £10.00 £66.00 £1.50 £1.00 |
£3.00 | |||
| £80.00 | £558.50 | £0.00 | £53.00 | £0.00 | £0.00 |
| £478.50 | £53.00 | £0.00 | |||
| £0 | |||||
| £478.50 | £53.00 | £0.00 | |||
| CASH Proft £642.00 |
Cash Profit
| £478.50 | Token Takings Efectve Takings | Token Takings Efectve Takings |
|---|---|---|
| £53.00 | ||
| £0.00 | ||
| £0.00 | 0 | £0 |
| £110.50 | 39 | £150 |
| Bar | Bar | |||||
|---|---|---|---|---|---|---|
| Float | Float In | Float Out | Float In | Float Out | Float In | Float |
| £30.00 £30.00 |
£40.00 £80.00 £50.00 |
|||||
| £20.00 £20.00 £10.00 |
£20.00 £29.00 £0.50 £0.60 £0.40 |
|||||
| £0.00 | £0.00 | £110.00 | £220.50 | £0.00 | £0.00 | £0.00 |
| £0.00 | £110.50 | £0.00 | ||||
| 39 | ||||||
| £0 | £150 | £0 |
| Float In | Float | Float In | Float | Float In | Float Out | Float In |
| £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 |
| .00 | £0.00 | £0.00 | £0.00 | |||
| 0 | £0 | £0 | £0 | |||
| .00 | £0.00 | £0.00 | £0.00 |
| Spare | Spare | £50.00 £0.00 £0.00 £20.00 £0.00 £260.00 £10.00 £0.00 £320.00 £5.00 £40.00 £120.00 |
|---|---|---|
| Float | Float In | |
| £0.00 | £0.00 | |
| £0.00 |
----- Start of picture text -----
£0.00
----- End of picture text -----
Priory Experience
| Payee | Reason | Ref/ Invoice | Income | Expenditure |
|---|---|---|---|---|
| L Martnez | drinks and snacks | £264.00 | ||
| R Bailey | yr 6 bbq | exp | £127.36 | |
| Coordinaton Catering | yr 6 bbq | 104728 | £273.76 | |
| Positve Media | 232221 | £448.20 | ||
| School wishlist Invoice | School donaton | £10,100.00 | ||
| Positve Media | 232222 | £234.00 | ||
| School wishlist Invoice | School donaton | £9,410.00 | ||
| Co-ordinaton Catering Chalkhills Bakery |
losses | |||
| yr 6 bbq | £75.00 | |||
| Cash Total |
£ - £ 20,932.32 £0.00 -£20,932.32 |
| Record check | |||
|---|---|---|---|
| Notes | Document | HSBC Tab Treasury File | |
| newparent social | y | y | y |
| Y | Y | Y | |
| y | y | y | |
| Y | Y | Y | |
| Y | Y | Y | |
| Y | Y | Y | |
| Y | Y | Y | |
| y | |||
| y | y | y | |
Quiz
| Payee | Reason | Ref/ Invoice | Income | Expenditure |
|---|---|---|---|---|
| Majestc | Bar | 9152527 | £699.00 | |
| Square | Bar | £1,062.63 | ||
| Avacado | lightng | 969 | £66.00 | |
| Majestc | returns | 9153330 | £52.80 | |
| Majestc | returns | 9153214 | £389.94 | |
| Majestc | Bar | 9152900 | £214.74 | |
| L Martnez | Bar | expenses | £20.00 | |
| stripe | £560.77 | £20.77 | ||
| R Bailey | Bar andprizes | expenses | £148.45 | |
| Cash Total |
£ 2,066.14 £ 1,168.96 £0.00 £897.18 |
| Record check | |||
|---|---|---|---|
| Notes | Document | HSBC Tab Treasury File | |
| Y | Y | Y | |
| N/A | N/A | ||
| Y | Y | Y | |
| Y | Y | ||
| Y | Y | ||
| Y | Y | Y | |
| Expense sheet lost | Y | Y | Y |
| N/A | N/A | ||
| y | y | y | |
Movie Nights
| Payee | Reason | Ref/ Invoice |
|---|---|---|
| E Leech | Yr 5/6 Movie | Expenses |
| Stripe | Yr 3/4 Movie | |
| Stripe | Yr 5/6 Movie | |
| E Leech | Yr 5/6 Movie | Expenses |
| A Leay | Yr 3/4 Movie | Expenses |
| stripe | 7th Feb | |
| E leach | 7th Feb | Expenses |
| Stripe | 7th March | |
| E Leech | 7th March | Expenses |
Cash Total
Sept Nov Feb Mar
Record check
| Record check | |||
|---|---|---|---|
| Income | Expenditure | Notes | Document HSBC Tab Treasury File y y y N/A N/A N/A N/A N/A N/A y y y Y Y Y N/A N/A N/A Y Y Y N/A N/A N/A Y Y Y |
| £281.14 | Tuck | ||
| £794.44 | £44.44 | ||
| £750.32 | £45.32 | ||
| £97.13 | Tuck | ||
| £208.38 | Tuck | ||
| £745.32 | £45.32 | tckets | |
| £304.48 | Tuck | ||
| £762.27 | £47.27 | tckets | |
| £265.09 | Tuck | ||
£ 3,052.35 £ 1,338.57 £2,162.15 £3,875.93
£ 1,313.46 £ 423.59 £ 889.87 £ 1,270.18 £ 252.82 £ 1,017.36 £ 1,338.19 £ 349.80 £ 988.39 £ 1,292.67 £ 312.36 £ 980.31 £ 3,875.93
| Floats | ||
|---|---|---|
| £20.00 | £0.00 | |
| £10.00 | £0.00 | |
| £5.00 | £120.00 | |
| £2.00 | £0.00 | |
| £1.00 | £120.00 | |
| £0.50 | £60.00 | |
| £0.20 | £0.00 | |
| £0.10 | £0.00 | |
| £0.05 | £0.00 | |
| £0.02 | £0.00 | |
| £0.01 | £0.00 | |
| £300.00 |
| October Film night | October Film night | November Film Night | November Film Night |
|---|---|---|---|
| Float | Float In | Float Out | Float In |
| £30.00 £20.00 £20.00 |
£20.00 £120.00 £130.00 £62.00 £236.00 £44.00 £13.80 £5.40 £1.80 £0.12 £0.02 |
£30.00 £20.00 £20.00 |
£50.00 £135.00 £58.00 £234.00 £49.50 £15.40 £2.10 £1.50 £0.18 £0.06 |
| £70.00 | £633.14 | £70.00 | £545.74 |
| £563.14 | £475.74 |
CASH Profit £2,162.15
| February Film Night | February Film Night | March Film Night | March Film Night | |||
|---|---|---|---|---|---|---|
| Float Out | Float In | Float Out | Float In | Float | Float In | Float |
| £20.00 £40.00 £10.00 |
£40.00 £110.00 £200.00 £24.00 £248.00 £32.00 £6.40 £1.80 £0.50 £0.14 £0.03 |
£40.00 £40.00 £10.00 |
£20.00 £70.00 £145.00 £76.00 £260.00 £33.00 £12.80 £2.90 £0.65 £0.04 £0.01 |
|||
| £70.00 | £662.87 | £90.00 | £620.40 | £0.00 | £0.00 | £0.00 |
| £592.87 | £530.40 | £0.00 |
| Float In | |||||||
| £20.00 | £80.00 | 1000 | |||||
| £10.00 | £350.00 | 1660 | |||||
| £5.00 | £610.00 | 380 | |||||
| £2.00 | £220.00 | 196 | |||||
| £1.00 | £978.00 | 345 | |||||
| £0.50 | £158.50 | 98.5 | |||||
| £0.20 | £48.40 | 45.2 | |||||
| £0.10 | £12.20 | 17.3 | |||||
| £0.05 | £4.45 | 11.6 | |||||
| £0.02 | £0.48 | 10.42 | |||||
| £0.01 | £0.12 | 0.4 | |||||
| £0.00 | |||||||
| .00 | £2,462.15 | £3,764.42 | |||||
| -£1,302.27 |
Christmas Trees
| Payee | Reason | Ref/ Invoice | Income | Expenditure | Notes |
|---|---|---|---|---|---|
| Stripe | Xmas Trees | £1,223.05 | £39.05 | ||
| Evergreen Exterior | Xmas Trees | 65474 | £1,062.30 | ||
| Cash Total |
£ 1,223.05 £ 1,101.35 £0.00 £121.70 |
Wreaths
| Payee | Reason | Ref/ Invoice | Income | Expenditure | Notes |
|---|---|---|---|---|---|
| Stripe | Xmas Wreath | £1,259.70 | £44.70 | ||
| Flos Flowers | Xmas Wreath | 440 | £250.00 | partalpayment | |
| Flos Flowers | Xmas Wreath | 440 | £695.00 | remainderpayment | |
| Majestc | 9145663 | £70.00 | chiller bins | ||
| Majestc | 9145644 | £84.00 | split with xmasperformance | ||
| Avacado | 945 | £36.00 | lights | ||
| Cash Total |
£ 1,259.70 £ 1,179.70 £0.00 £80.00 |
Christmas Performance
| Payee | Reason | Ref/ Invoice | Income | Expenditure | Notes |
|---|---|---|---|---|---|
| Don Brown | Performance | CGS620 | £1,050.00 | performance | |
| Stripe | Performance | £465.92 | £17.42 | tckets sold byPriory | |
| Holmesdale | Performance | HS2501 | £618.00 | ||
| Majestc | 9145644 | £317.94 | split with wreathsperformance | ||
| Square | £173.35 | bar/tuck | |||
| Majestc | 8069993 | £80.40 | |||
| Cash Total |
£ 1,337.67 £ 1,385.36 £52.00 £4.31 |
| Tree sale Wreath Making Performance Xmas Cards Rafe |
Individual Proft £ 1,223.05 £ 1,101.35£ 121.70 £ 1,259.70 £ 1,179.70£ 80.00 £ 1,389.67 £ 1,385.36£ 4.31 £ 297.50 £ 297.50 £ 1,485.90 £ 1,485.90 |
|---|---|
| £ 5,655.82 £ 3,666.41£ 1,989.41 |
Miscellaneous
| Payee | Reason | Ref/ Invoice | Income | Expenditure |
|---|---|---|---|---|
| TOTAL CHARGES | 04/08/24 | £5.00 | ||
| TOTAL CHARGES | 04/09/24 | £5.00 | ||
| TOTAL CHARGES | 05/10/24 | £5.00 | ||
| PTA Events | 177932 | £359.99 | ||
| TOTAL CHARGES | 04/11/24 | £5.00 | ||
| J Young | 11/11/24 | expenses | £96.00 | |
| TOTAL CHARGES | 05/12/24 | £5.00 | ||
| parentkind | £162.00 | |||
| TOTAL CHARGES | 04/01/25 | £5.00 | ||
| TOTAL CHARGES | 04/02/25 | £46.24 | ||
| TOTAL CHARGES | 07/03/25 | £5.00 | ||
| TOTAL CHARGES | 04/04/25 | £5.00 | ||
| TOTAL CHARGES | 05/05/25 | £5.00 | ||
| Vulcan Fireworks | VUI25001 | £882.00 | ||
| TOTAL CHARGES | 04/06/25 | £5.00 | ||
| TOTAL CHARGES | 05/07/25 | £5.00 | ||
| R Bailey | expenses | £125.40 | ||
| MPLC | 675882 | £123.01 | ||
| Cash Total |
£ - £ 1,849.64 -£1,849.64 |
| £ | - | £ | 1,849.64 | |
|---|---|---|---|---|
| Cash | ||||
| Total | -£1,849.64 |
| Record check | |||
|---|---|---|---|
| Notes | Document | HSBC Tab Treasury File | |
| HSBC acc charges | y | y | y |
| HSBC acc charges | y | y | y |
| HSBC acc charges | y | y | y |
| Annual PTA membership | y | y | y |
| HSBC acc charges | y | y | y |
| Rafal subscripton | y | y | y |
| HSBC acc charges | y | y | y |
| subscripton charge | y | ||
| HSBC acc charges | y | y | y |
| HSBC acc charges | y | y | y |
| HSBC acc charges | y | y | y |
| HSBC acc charges | y | y | y |
| HSBC acc charges | y | y | y |
| 2026 freworks deposit | y | y | y |
| HSBC acc charges | y | y | y |
| HSBC acc charges | y | y | y |
| leaversgifs | y | y | y |
| licence charges | y | y | y |
Stripe
| Payee | Stripe income | Event | Event income | **Event Outgoings ** | |
|---|---|---|---|---|---|
| 9/12/2024£ 805.00 Xmas Wreath 1259.7 £ 44.70 9/13/2024 £ 150.00 Xmas Trees 1223.05 £ 39.05 9/16/2024 £ 20.00 Yr 3/4 Movie 794.44 £ 44.44 9/17/2024 £ 65.00 Fireworks 10372.74 £ 374.74 9/19/2024 £ 355.00 Yr 5/6 Movie 750.32 £ 45.32 9/20/2024 £ 250.00 Xmas Show 465.92 £ 17.42 9/23/2024 £ 55.00 Voluntary Donaton 25.96 £ 0.96 9/24/2024 £ 120.00 Yr 3/4 Movie 762.27 £ 47.27 9/25/2024 £ 160.00 priory rocks 5090.69 £ 174.69 9/26/2024 £ 1,944.98 Quiz 560.77 £ 20.77 9/27/2024 £ 240.00 Yr 5/6 Movie 745.32 £ 45.32 9/30/2024 £ 224.99 10/18/2024 £ 85.00 10/1/2024 £ 234.99 10/2/2024 £ 230.00 10/3/2024 £ 954.92 10/4/2024 £ 189.99 10/7/2024 £ 145.00 10/8/2024 £ 475.00 10/9/2024 £ 646.50 10/10/2024 £ 1,014.50 10/11/2024 £ 317.50 10/14/2024 £ 86.50 10/15/2024 £ 375.50 10/16/2024 £ 530.50 10/17/2024 £ 956.50 10/18/2024 £ 489.00 10/21/2024 £ 734.50 10/22/2024 £ 512.00 10/23/2024 £ 5.00 10/24/2024 £ 80.00 10/28/2024 £ 50.00 10/29/2024 £ 5.00 10/30/2024 £ 190.00 10/31/2024 £ 40.00 11/1/2024 £ 5.00 11/4/2024 £ 10.00 11/5/2024 £ 35.00 11/6/2024 £ 40.00 11/7/2024 £ 309.00 11/8/2024 £ 157.50 11/11/2024 £ 108.00 |
£ 1,215.00 £ 1,184.00 £ 750.00 £ 9,998.00 £ 705.00 £ 448.50 £ 25.00 £ 715.00 £ 4,916.00 £ 540.00 £ 700.00 |
11/14/2024 £ 267.50 11/15/2024 £ 25.00 11/18/2024 £ 99.00 11/20/2024 £ 62.00 11/21/2024 £ 274.50 11/22/2024 £ 32.50 11/26/2024 £ 32.50 11/28/2024 £ 19.50 12/2/2024 £ 26.00 12/3/2024 £ 19.50 12/4/2024 £ 19.50 12/10/2024 £ 10.50 1/16/2025 £ 29.91 1/17/2025 £ 5.00 1/22/2025 £ 20.00 1/23/2025 £ 85.00 1/24/2025 £ 20.00 1/27/2025 £ 15.00 1/28/2025 £ 10.00 1/29/2025 £ 20.00 1/30/2025 £ 164.82 1/31/2025 £ 35.00 2/3/2025 £ 65.00 2/4/2025 £ 35.00 2/5/2025 £ 35.00 2/6/2025 £ 145.00 2/7/2025 £ 173.91 2/10/2025 £ 110.00 2/11/2025 £ 94.00 2/12/2025 £ 55.00 2/13/2025 £ 55.00 2/14/2025 £ 90.00 2/17/2025 £ 25.00 2/18/2025 £ 30.00 2/19/2025 £ 15.00 2/20/2025 £ 45.00 2/25/2025 £ 9.91 2/26/2025 £ 5.00 2/27/2025 £ 217.56 2/28/2025 £ 201.56 3/3/2025 £ 35.00 3/4/2025 £ 30.00 3/5/2025 £ 49.91 3/6/2025 £ 83.00 3/7/2025 £ 35.00 3/10/2025 £ 64.91
3/11/2025 £ 5.00 3/12/2025 £ 5.00 5/21/2025 £ 432.45 5/22/2025 £ 166.00 5/23/2025 £ 124.00 5/29/2025 £ 38.00 5/30/2025 £ 40.00 6/4/2025 £ 12.00 6/5/2025 £ 340.91 6/6/2025 £ 12.00 6/9/2025 £ 54.00 6/11/2025 £ 66.00 6/12/2025 £ 251.58 6/13/2025 £ 36.00 6/16/2025 £ 109.58 6/17/2025 £ 34.00 6/18/2025 £ 67.40 6/19/2025 £ 266.00 6/23/2025 £ 6.00 6/24/2025 £ 21.93 6/25/2025 £ 11.79 6/26/2025 £ 329.38 6/27/2025 £ 86.00 6/30/2025 £ 24.00 7/2/2025 £ 109.88 7/3/2025 £ 755.69 7/4/2025 £ 159.11 7/7/2025 £ 219.49 7/8/2025 £ 345.47 7/9/2025 £ 619.84
Total: £ 21,148.36 £ 22,051.18 £ 854.68 £ 21,196.50
Soiree
| Payee | Reason |
|---|---|
| Cancelled due to lack of appette | |
| Record check Income Expenditure Notes Document HSBC Tab Treasury File £ - £ - £0.00 £0.00 |
Record check Income Expenditure Notes Document HSBC Tab Treasury File £ - £ - £0.00 £0.00 |
Record check Income Expenditure Notes Document HSBC Tab Treasury File £ - £ - £0.00 £0.00 |
|
|---|---|---|---|
| Ref/ Invoice | Income | Expenditure | Notes |
| Cash Total |
| Floats | ||
|---|---|---|
| £20.00 | £0.00 | |
| £10.00 | £0.00 | |
| £5.00 | £0.00 | |
| £2.00 | £0.00 | |
| £1.00 | £0.00 | |
| £0.50 | £0.00 | |
| £0.20 | £0.00 | |
| £0.10 | £0.00 | |
| £0.05 | £0.00 | |
| £0.02 | £0.00 | |
| £0.01 | £0.00 | |
| £0.00 |
| Bar | Bar | Bar |
|---|---|---|
| Float Out | Float In | Float Out |
| £0.00 | £0.00 | £0.00 |
| £0.00 |
| Float In | Float Out | Float In | Float Out | Float In | Float | Float In |
| £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 |
| .00 | £0.00 | £0.00 | £0.00 |
CASH Profit £0.00
| Float Out | Float In | Float | Float In | Float | Float In | Float |
| £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 |
| £0.00 | £0.00 | £0.00 |
| Spare | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Float In | Float | Float In | |||||||
| £20.00 | £0.00 | ||||||||
| £10.00 | £0.00 | ||||||||
| £5.00 | £0.00 | ||||||||
| £2.00 | £0.00 | ||||||||
| £1.00 | £0.00 | ||||||||
| £0.50 | £0.00 | ||||||||
| £0.20 | £0.00 | ||||||||
| £0.10 | £0.00 | ||||||||
| £0.05 | £0.00 | ||||||||
| £0.02 | £0.00 | ||||||||
| £0.01 | £0.00 | ||||||||
| £0.00 | £0.00 | £0.00 | |||||||
| .00 | £0.00 | £0.00 | £0.00 | ||||||
| £0.00 |
Sponsorship
| Payee | Reason | Ref/ Invoice | Income |
|---|---|---|---|
| Campbell & Co | £240.00 | ||
| Cash Total |
£ 240.00 | ||
| £0.00 | |||
| £240.00 |
----- Start of picture text -----
Record check
Expenditure Notes Document HSBC Tab Treasury File
y
----- End of picture text -----
----- Start of picture text -----
£ -
----- End of picture text -----
Amazon Income Quarterly
1st 2nd 3rd 4th extra?
Total £ -
Total Other Fundraising
Easy Fundraising Income Quarterly
| 1st | 8/13/2024 | £ | 21.49 |
|---|---|---|---|
| 2nd | 11/12/2024 | £ | 18.55 |
| 3rd | 2/11/2025 | £ | 29.86 |
| 4th | |||
| Total |
£ | 69.90 |
Other donations
| Just Giving Just Giving parentkind/ASDA Stripe Total |
£ 85.76 £ 25.00 |
|---|---|
| £ 110.76 |
180.66
Uniform Sales
| Payee | Reason | Ref/ Invoice | Income | Expenditure |
|---|---|---|---|---|
| 9/10/2024 | £58.00 | |||
| 9/11/2024 | £190.10 | |||
| Cash Total |
£ 248.10 £ - £0.00 £248.10 |
| Record check | |||
|---|---|---|---|
| Notes | Document | HSBC Tab | Treasury File |
| cash takings | N/A | N/A | |
| card takings | N/A | N/A | |
| FSA EXPENDITURE Financial Year 2024/25 |
2024/25 FSA FY | Predicted 2024/25 FSA FY 2024/25 FSA FY Non invoiced spend |
Predicted 2024/25 FSA FY 2024/25 FSA FY Non invoiced spend |
Predicted 2024/25 FSA FY 2024/25 FSA FY Non invoiced spend |
Predicted 2024/25 FSA FY 2024/25 FSA FY Non invoiced spend |
Predicted 2024/25 FSA FY 2024/25 FSA FY Non invoiced spend |
Actual Spent 2025/26 FSA FY |
Actual Spent 2025/26 FSA FY |
|---|---|---|---|---|---|---|---|---|
| Actual Spent |
||||||||
| Regular Expenditure | Antcipated Nov INV | 24/25 School Plan | Inv 24/01/2025 | Inv 21/07/2025 | Comments/inv | 2024/25 FSA FY | Antcipated Nov INV | |
| Classroom Setup (Sept 24) Art Week Financial Assistance for Residental Trips Leavers Pens Year 3 Water Botles Year 6 BBQ Food Mini Bus Payments Total |
1050 | 1000 | 211825 | 1000 | ||||
| 800 | 800 | 800 | ||||||
| 3000 | 2000 | 2000 | ||||||
| 700 | 682.2 | 682.2 | ||||||
| 250 | 250 | 250 | ||||||
| 200 | Err:509 | Err:509 | ||||||
| 5800 | 5760 | 5760 | ||||||
| £3,000.00 | £8,800.00 |
£2,000.00 | £7,810.00 | Err:509 | Err:509 | £0.00 | ||
| Requests | ||||||||
| Smart Interactve TV Screens Healthy Kidz Food & Equipment Pupil Reading Records Swimming DT equipment Music Equipment Science Equipment Reading / Library Books Playground Equipment Total |
3750 | 3750 | 3750 | |||||
| 1000 | 0 | |||||||
| 1500 | 1500 | 1500 | ||||||
| 750 | 500 | 500 | ||||||
| 1000 | 1000 | 1000 | ||||||
| 500 | 600 | 600 | ||||||
| 500 | 500 | 500 | ||||||
| 2000 | 1750 | 1750 | ||||||
| 1800 | 0 | |||||||
| £6,550.00 | £6,250.00 |
£8,100.00 | £1,500.00 | £0.00 | £9,600.00 | £0.00 | ||
| 100 0 £0.00 £0.00 £100.00 £0.00 |
||||||||
| Additonal | ||||||||
| Year 6 Hoodies Ofsted Teachers Party Total |
100 | 100 | 100 | |||||
| 0 | 0 | |||||||
| £100.00 | £0.00 |
£0.00 | £100.00 | £0.00 | £100.00 | £0.00 | ||
| GRAND TOTAL | £9,650.00 | £15,050.00 |
£10,100.00 | £9,410.00 | Err:509 | Err:509 | £0.00 | |
| Funds available for wishlist | £24,700.00 | Err:509 Err:509 |
Reigate Priory FSA Treasury Report (Year 2024-25)
----- Start of picture text -----
Fundraising Summary 2023-2024
FSA Income Summary YTD 2024-25
Income Outgoing
Sponsorship £240.00
Year Opening Balance £ 11,745.31
Quiz £2,066.14 Bank (Income v Outgoings) £ 44,128.96 £ 46,820.36
Miscellaneous £- £ 55,874.27 £ 46,820.36
Uniform Sales £248.10
V1) Balance Summary £ 9,053.91
Other Fundraising & Donations £180.66 V2) Opening Balance + Running Balance £ 9,053.91
Bank Online Balance 7/27/2025 £ 9,470.85
Priory Rocks £10,442.44 discrepency>>> -£ 416.94
Soiree £- Event floats / cash in hand £ 500.00
FSA Running Total £ 9,553.91
Christmas £5,655.82 FSA Reserve £ 5,000.00
Movie Nights £5,214.50 Disposable Funds £ 4,553.91
Fireworks £16,389.94
£2,736.67
23/24 Carryover
0 2000 4000 6000 8000 10000 12000 14000 16000 18000
----- End of picture text -----
| Reigate Priory FSA Treasury Report (Year 2024-25) | Reigate Priory FSA Treasury Report (Year 2024-25) | Reigate Priory FSA Treasury Report (Year 2024-25) | Reigate Priory FSA Treasury Report (Year 2024-25) | Reigate Priory FSA Treasury Report (Year 2024-25) | Reigate Priory FSA Treasury Report (Year 2024-25) | Reigate Priory FSA Treasury Report (Year 2024-25) | Reigate Priory FSA Treasury Report (Year 2024-25) | Reigate Priory FSA Treasury Report (Year 2024-25) | Reigate Priory FSA Treasury Report (Year 2024-25) |
|---|---|---|---|---|---|---|---|---|---|
| Fundraising Summary 2023-2024 Income Outgoing Year Opening Balance £ 11,745.31 Bank (Income v Outgoings) £ 44,128.96 £ 46,820.36 £ 55,874.27 £ 46,820.36 V1) Balance Summary £ 9,053.91 V2) Opening Balance + Running Balance £ 9,053.91 Bank Online Balance 7/27/2025 £ 9,470.85 discrepency>>> -£ 416.94 Event foats / cash in hand £ 500.00 FSA Running Total £ 9,553.91 FSA Reserve £ 5,000.00 Disposable Funds £ 4,553.91 23/24 Carryover Fireworks Movie Nights Christmas Soiree Priory Rocks Other Fundraising & Donatons Uniform Sales Miscellaneous Quiz Sponsorship 0 2000 4000 6000 8000 10000 12000 14000 16000 18000 £2,736.67 £16,389.94 £5,214.50 £5,655.82 £- £10,442.44 £180.66 £248.10 £- £2,066.14 £240.00 FSA Income Summary YTD 2024-25 |
|||||||||
| -40 | -40 | 23/24 Carr~~yov~~er Fireworks Movie Nights Christmas Soiree Priory Rocks Other Fundraising & Donatons Uniform Sales Miscellaneous Quiz Sponsorship -699.35 £0.00 £180.6 £248. -£1,849.64 £240. |
2000 4000 6000 8000 £6,676.29 £3,875.93 £1,989.41 £4,835.52 6 10 £897.18 00 Proft/Loss |
Actvity Profts YTD | |||||
| 23/24 Carryover Fireworks Movie Nights Christmas Soiree Priory Rocks Other Fundraising & Donatons Uniform Sales Miscellaneous Quiz Sponsorship |
-699.35 £6,676.29 £3,875.93 £1,989.41 £0.00 £4,835.52 £180.66 £248.10 -£1,849.64 £897.18 £240.00 |
||||||||
| £0.00 | £1,989.41 | Actvites Proft | £ 12,989.08 | ||||||
| 2024-25 % Proft 2023-24 % Proft |
(estmate) | 38.0% 36.4% |
|||||||
| Main Events Proft % | |||||||||
| .35 | Fireworks Movie Nights Christmas Priory Rocks Quiz |
(estmate) | 41% 74% 35% 46% 43% |
||||||
| 00 -2000 0 |
|||||||||
| Regular Expenditure | Planned | Actual | |||||||
| Classroom Setup (Sept 24) Art Week Financial Assistance for Residental Trips Leavers Pens Year 3 Water Botles Eschweiler BBQ Food Year 6 BBQ Food Mini Bus Payments Total |
105 80 300 70 25 20 580 |
0 1000 0 800 0 2000 0 682 0 250 0 0 0 Err:509 0 5760 |
|||||||
| £11,800.00 Err:509 |
|||||||||
| Expenditure Requests | Planned Actual |
||||||||
| Smart Interactve TV Screens Healthy Kidz Food & Equipment Pupil Reading Records Swimming DT equipment Music Equipment Science Equipment Curriculum Exercise Books Reading / Library Books Playground Equipment Total |
3750 3750 1000 0 1500 1500 750 500 1000 1000 500 600 500 500 0 0 2000 1750 1800 0 |
||||||||
| £12,800.00 £9,600.00 |
|||||||||
| Additonal Expenditure | Planned Actual |
||||||||
| Year 6 Hoodies Ofsted Teachers Party Total Expenditure Plan Total Expenditure Plan Spent Total |
0 100 100 0 |
||||||||
| £100.00 £100.00 |
|||||||||
| £ 24,700.00 | |||||||||
| Err:509 | |||||||||
| Remaining Expenditure | Err:509 | ||||||||
Independent examiner's report on the accounts
| Section A Independent Examiner’s Report |
Section A Independent Examiner’s Report |
|---|---|
| Report to the trustees/ members of On accounts for the year ended Set out on pages Responsibilities and basis of report |
REIGATE PRIORY SCHOOL FAMILES & STAFF ASSOCIATION 31stJuly 2025 Charity no (if any) 1040895 I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended31 / 07 / 2025. As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”). |
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent I have completed my examination. I confirm that no material matters have examiner's statement come to my attention in connection with the examination which gives me cause to believe that in, any material respect:
-
the accounting records were not kept in accordance with section 130 of the Charities Act; or
-
the accounts did not accord with the accounting records; or
-
the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
| Signed: Name: Relevant professional qualification(s) or body (if any): Address: |
28/05/2026 | |
|---|---|---|
| Jennifer Pickford | ||
| MICB PM.Dip | ||
| 21 Glovers Road | ||
| Reigate | ||
| Surrey, RH2 7LA |
Section B Disclosure
Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).
Give here brief details of any items that the examiner wishes to disclose .