| Company information |
||||
|---|---|---|---|---|
| Directors | Mrs SSwarbrick Chair | |||
| Ms KAdderley | ||||
| Ms LFoster- Weinreb | (resigned | 13September 2021) | ||
| Mr PDowd | ||||
| Mrs JJacques | (appointed | 1 March 2021) | ||
| Company | number | 02947322 | ||
| Registered | charity number | 1039966 | ||
| Registered | office | 137/139 High Street | ||
| Berkhamsted | ||||
| Hertfordshire | ||||
| HP4 3HH | ||||
| Accountants | Haines Watts (Berkhamsted) | Limited | ||
| Chartered Accountants |
||||
| 4 Claridge Court | ||||
| Lower Kings Road, | ||||
| Berkhamsted | ||||
| Hertfords hire | ||||
| HP4 2AF | ||||
| Bankers | Barclays Bank PLC | |||
| 189High Street | ||||
| Berkhamsted | ||||
| Hertfordshire | ||||
| HP4 IAY |
| Unrestricted | Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2021 | 202] | 2021 | 2020 | |||
| Notes | ||||||
| INCOMING RESOURCES | ||||||
| Incoming resources from generated | funds | |||||
| Voluntary income: |
||||||
| Donations | 2 | 10,194 | 10,194 | 25,834 | ||
| Grants | 2 | 30,629 | 30,629 | 27,706 | ||
| Activities for generating funds: | ||||||
| Lettings and premises hire | 2 | 260 | 260 | 2,289 | ||
| Investment and rental income: |
2 | 1,004 | 1,004 | 1,032 | ||
| Incoming resources from charitable | activities | |||||
| Bar sales and activity income | 2 | 716 | 716 | 7 725 | ||
| Total incoming resources | 12 | 174 | ~30629 | ~23 | 6~4586 | |
| RESOURCES EXPENDED | ||||||
| Costs ofgenerating funds |
||||||
| Charitable activities |
||||||
| Staff costs | 13,759 | 13,759 | 37,413 | |||
| Other expenditure | 8,777 | 14,882 | 23,659 | 27,745 | ||
| Depreciation | 2,229 | 2,229 | 3,121 | |||
| Governance costs |
561 | 561 | 564 | |||
| Total resources expended | 9338 | 30870 | 40 208 | ~68 843 | ||
| Net outgoing resources | 2,836 | (241) | 2,595 | (4,257) | ||
| Reconciliation offunds | ||||||
| Funds brought forward |
14,990 | 63,325 | 78,315 | 82,572 | ||
| Cspital grant | 6474 | 6474 | 6474 | |||
| Funds carried forward |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| Notes | 2021 | 2021 | 2021 | 2020 | ||
| Fixed assets | ||||||
| Tangible fixed assets | 66909 | 66909 | 69 138 | |||
| Current assets |
||||||
| Stocks | 667 | |||||
| Debtors and prepayments | 5,843 | 5,843 | 6,595 | |||
| Cash at bank and | in hand | 72 641 | 2 649 | 75 290 | 60442 | |
| 78,484 | 2,649 | 81,133 | 67,704 | |||
| Creditors: amount | falling due within | |||||
| one year | 7 | ~60 658 | ~60 658 | {552053 | ||
| Net current assets | 17 826 | 2~64 | ~ | ~561 | ||
| Net assets | ~2 | 6995 | ~4 | |||
| Total funds | 10 | ~ | ~ | ~4 | jL441 |
| Incoming resources | Incoming resources | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| 2021 | 2021 | 2021 | 2020 | ||||
| Donations | |||||||
| Donations | 10 194 | 10 194 | 25 834 | ||||
| Revenue grants | |||||||
| Berkhamsted Town Council |
25,100 | 25,100 | 18,750 | ||||
| Harpendeu Building |
Society | 2,547 | 2,547 | 600 | |||
| Dacorum Borough | Council | 500 | 500 | 500 | |||
| StJames's Place | 2,482 | 2,482 | 2,368 | ||||
| Mr TDouris (HCC Locality Budget) | 500 | ||||||
| Coop Community | Fund | 3,738 | |||||
| Sautauder Bank | 1 250 | ||||||
| 30629 | 30629 | 27 706 | |||||
| Activities for generating | funds | ||||||
| Lettings aud premises | hire | 260 | 260 | 2 289 | |||
| Investment income |
|||||||
| Rents | 1,000 | 1,000 | 1,000 | ||||
| Bank interest | 4 | 4 | 32 | ||||
| 1 004 | 1 004 | 1 032 | |||||
| Incoming resources |
from | charitable | activities | ||||
| Bar aud other sales | 194 | 194 | 1,608 | ||||
| Activity income | 522 | 522 | 6 117 | ||||
| 716 | 716 | 7 725 |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| 2021 | 2021 | 2021 | 2020 | ||
| Charitable activities |
|||||
| Staffcosts | l3 759 | 13759 | 37413 | ||
| Operating costs |
|||||
| Activity programmes | and activities | 1,553 | 1,553 | 6,653 | |
| Cost ofgoods | 667 | 667 | 2,210 | ||
| Equipment, repairs |
and security | 3,158 | 10,679 | 13,837 | 5,600 |
| Insurance | 1,198 | 1,600 | 2,798 | 1,795 | |
| Heat and light | 1,905 | 1,905 | 2,833 | ||
| Telecommunications | 532 | 532 | 660 | ||
| IT and website | 300 | 650 | 950 | 3,215 | |
| Water | 473 | 473 | 336 | ||
| Stationery, printing |
snd postage | 60 | 60 | 348 | |
| Other running costs |
484 | 400 | 884 | 4095 | |
| 8777 | 14882 | 23 659 | 27 745 | ||
| Depreciation | 2 229 | 2 229 | 3 121 | ||
| Governance | |||||
| Accounts Examination | 561 | 561 |
| 0 CC |
lL | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cl | UI | ||||||||||||
| 0 | CC 0 O |
||||||||||||
| cC | |||||||||||||
| CJ | |||||||||||||
| 40 | |||||||||||||
| Cl | |||||||||||||
| IC | |||||||||||||
| I | |||||||||||||
| 0 0, |
cc cc O CJ |
||||||||||||
| M | |||||||||||||
| IC | |||||||||||||
| c4 | |||||||||||||
| 0 | 4 0 |
CI | CJ | ||||||||||
| 't! 0 |
'0 4 0 |
E0 | CC | IO | 'O | IO | oO | IC | 00 | ||||
| 9 | 0 | ||||||||||||
| CC | |||||||||||||
| 4I | 0IJ | ||||||||||||
| I | 4 | CO CI |
|||||||||||
| ~0 | I | gl! | |||||||||||
| IC | fs | ||||||||||||
| 0 | |||||||||||||
| 0 | I | O | |||||||||||
| Sl | CC | ||||||||||||
| a | 0 | 0 O |
|||||||||||
| CC0 | 6 | ||||||||||||
| 4l JO 0 0 z |
00 h0 Q |
0 g cl C! fJ! |
82 '00 cC 0 CC cc3 c cC M |
Ct I SC I O 0 M |
0 )0V |
O0 0 cn |
I0 0 0 |
||||||
| O | .0 O M CCI |
'O 0 0 D |
0 | ||||||||||
| CO 8 'tt C! Cl |
CO | 00 | 0 | O 0 |
0 4 6 Cl |
O Zl 6 2 a! |
O 0„ g |
el I |
0 O 8 |
OO 0 O 000 |
|||
| JJ | CQ | X | Cl | cn | M |
| Notes to the fiaa | ncial statements |
for the year e | for the year e | nded 30Ju | ne | 2021 | 2021 | ||
|---|---|---|---|---|---|---|---|---|---|
| 5. | Tangible fixed assets | Land and | Long | Long | Fixtures, | ||||
| buildings | leasehold | leasehold | fittings | and | |||||
| freehold | property | improvement | equipment | Total | |||||
| Cost | |||||||||
| At 30June 2020 | 20,000 | 24,239 | 73,747 | 44,237 | 162,223 | ||||
| Additions | |||||||||
| At 30June 2021 | 20000 | 24 | 239 | 73 747 | 44 | 237 | 162223 | ||
| Depreciation | |||||||||
| At 30June 2020 | 11,357 | 43,125 | 38,603 | 93.085 | |||||
| Charge for the year | 485 | 1 ]51 | 593 | 2 229 | |||||
| At 30June 2021 | ]] | 842 | 44 276 | 39 | 196 | 95314 | |||
| Net book amounts | |||||||||
| At 30June 2021 | ~2 | ~12 | ~5041 | ||||||
| At 30June 2020 | ~30 | 22 | |||||||
| Restricted | 20,000 | 12,397 | 29,471 | 5,041 | 66,909 | ||||
| Unrestricted | |||||||||
| At 30June 2021 | ~2 | ~12 | |||||||
| Unrestricted | Restricted | Total | Total | ||||||
| 6. | Debtors aud prepayments | funds | funds | funds | funds | ||||
| 2021 | 202]- | 2021 | 2020 | ||||||
| Gift Aid receivable | 1,827 | 1,827 | 2,675 | ||||||
| Rent receivable | 667 | 667 | 667 | ||||||
| Prepaid voucher card | 1,000 | 1,000 | 1,000 | ||||||
| VAT receivable | ]72 | 172 | 181 | ||||||
| Prepayments | 2 177 | 2 177 | 2072 | ||||||
| ~5843 |
| Creditors: amounts due within one year |
faHing | Unrestricted funds 2021 |
Restricted funds 2021 |
Total 2021 |
Total 2020 |
|
| K | ||||||
| Creditors | 575 | 575 | 564 | |||
| Accruals | 1,275 | 1,275 | 2,162 | |||
| Deferred income | 58 808 | 38888 | 49 327 |
| The Company is a registered | charity and did not have any liability to corporation tax during the period. |
charity and did not have any liability to corporation tax during the period. |
charity and did not have any liability to corporation tax during the period. |
charity and did not have any liability to corporation tax during the period. |
|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |
| Staffcosts and numbers | funds | funds | funds | funds |
| 2021 | 2021 | 2021 | 2020 | |
| Salaries and wages |