OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Company
information
Directors Mrs SSwarbrick Chair
Ms KAdderley
Ms LFoster- Weinreb (resigned 13September 2021)
Mr PDowd
Mrs JJacques (appointed 1 March 2021)
Company number 02947322
Registered charity number 1039966
Registered office 137/139 High Street
Berkhamsted
Hertfordshire
HP4 3HH
Accountants Haines Watts (Berkhamsted) Limited
Chartered
Accountants
4 Claridge Court
Lower Kings Road,
Berkhamsted
Hertfords hire
HP4 2AF
Bankers Barclays Bank PLC
189High Street
Berkhamsted
Hertfordshire
HP4 IAY

Unrestricted Unrestricted Restricted Total Total
funds funds funds funds
2021 202] 2021 2020
Notes
INCOMING RESOURCES
Incoming resources from generated funds
Voluntary
income:
Donations 2 10,194 10,194 25,834
Grants 2 30,629 30,629 27,706
Activities for generating funds:
Lettings and premises hire 2 260 260 2,289
Investment
and rental income:
2 1,004 1,004 1,032
Incoming resources from charitable activities
Bar sales and activity income 2 716 716 7 725
Total incoming resources 12 174 ~30629 ~23 6~4586
RESOURCES EXPENDED
Costs ofgenerating
funds
Charitable
activities
Staff costs 13,759 13,759 37,413
Other expenditure 8,777 14,882 23,659 27,745
Depreciation 2,229 2,229 3,121
Governance
costs
561 561 564
Total resources expended 9338 30870 40 208 ~68 843
Net outgoing resources 2,836 (241) 2,595 (4,257)
Reconciliation offunds
Funds brought
forward
14,990 63,325 78,315 82,572
Cspital grant 6474 6474 6474
Funds carried forward

Unrestricted Restricted Total Total
funds funds funds funds
Notes 2021 2021 2021 2020
Fixed assets
Tangible fixed assets 66909 66909 69 138
Current
assets
Stocks 667
Debtors and prepayments 5,843 5,843 6,595
Cash at bank and in hand 72 641 2 649 75 290 60442
78,484 2,649 81,133 67,704
Creditors: amount falling due within
one year 7 ~60 658 ~60 658 {552053
Net current assets 17 826 2~64 ~ ~561
Net assets ~2 6995 ~4
Total funds 10 ~ ~ ~4 jL441

Incoming resources Incoming resources
Unrestricted Restricted Total Total
2021 2021 2021 2020
Donations
Donations 10 194 10 194 25 834
Revenue grants
Berkhamsted
Town Council
25,100 25,100 18,750
Harpendeu
Building
Society 2,547 2,547 600
Dacorum Borough Council 500 500 500
StJames's Place 2,482 2,482 2,368
Mr TDouris (HCC Locality Budget) 500
Coop Community Fund 3,738
Sautauder Bank 1 250
30629 30629 27 706
Activities for generating funds
Lettings aud premises hire 260 260 2 289
Investment
income
Rents 1,000 1,000 1,000
Bank interest 4 4 32
1 004 1 004 1 032
Incoming
resources
from charitable activities
Bar aud other sales 194 194 1,608
Activity income 522 522 6 117
716 716 7 725

Unrestricted Restricted Total Total
2021 2021 2021 2020
Charitable
activities
Staffcosts l3 759 13759 37413
Operating
costs
Activity programmes and activities 1,553 1,553 6,653
Cost ofgoods 667 667 2,210
Equipment,
repairs
and security 3,158 10,679 13,837 5,600
Insurance 1,198 1,600 2,798 1,795
Heat and light 1,905 1,905 2,833
Telecommunications 532 532 660
IT and website 300 650 950 3,215
Water 473 473 336
Stationery,
printing
snd postage 60 60 348
Other running
costs
484 400 884 4095
8777 14882 23 659 27 745
Depreciation 2 229 2 229 3 121
Governance
Accounts Examination 561 561
0
CC
lL
Cl UI
0 CC
0
O
cC
CJ
40
Cl
IC
I
0
0,
cc
cc
O
CJ
M
IC
c4
0 4
0
CI CJ
't!
0
'0
4
0
E0 CC IO 'O IO oO IC 00
9 0
CC
4I 0IJ
I 4 CO
CI
~0 I gl!
IC fs
0
0 I O
Sl CC
a 0 0
O
CC0 6
4l
JO
0
0
z
00
h0
Q
0
g
cl
C!
fJ!
82
'00
cC
0
CC
cc3
c
cC
M
Ct
I
SC
I
O
0
M
0
)0V
O0
0
cn
I0
0
0
O .0
O
M
CCI
'O
0
0
D
0
CO
8
'tt
C!
Cl
CO 00 0 O
0
0
4
6
Cl
O
Zl
6
2
a!
O
0„
g
el
I
0
O
8
OO
0
O
000
JJ CQ X Cl cn M

Notes to the fiaa ncial statements
for the year e for the year e nded 30Ju ne 2021 2021
5. Tangible fixed assets Land and Long Long Fixtures,
buildings leasehold leasehold fittings and
freehold property improvement equipment Total
Cost
At 30June 2020 20,000 24,239 73,747 44,237 162,223
Additions
At 30June 2021 20000 24 239 73 747 44 237 162223
Depreciation
At 30June 2020 11,357 43,125 38,603 93.085
Charge for the year 485 1 ]51 593 2 229
At 30June 2021 ]] 842 44 276 39 196 95314
Net book amounts
At 30June 2021 ~2 ~12 ~5041
At 30June 2020 ~30 22
Restricted 20,000 12,397 29,471 5,041 66,909
Unrestricted
At 30June 2021 ~2 ~12
Unrestricted Restricted Total Total
6. Debtors aud prepayments funds funds funds funds
2021 202]- 2021 2020
Gift Aid receivable 1,827 1,827 2,675
Rent receivable 667 667 667
Prepaid voucher card 1,000 1,000 1,000
VAT receivable ]72 172 181
Prepayments 2 177 2 177 2072
~5843

Creditors: amounts
due within one year
faHing Unrestricted
funds
2021
Restricted
funds 2021
Total
2021
Total
2020
K
Creditors 575 575 564
Accruals 1,275 1,275 2,162
Deferred income 58 808 38888 49 327

The Company is a registered charity and did not have any liability to corporation
tax during the period.
charity and did not have any liability to corporation
tax during the period.
charity and did not have any liability to corporation
tax during the period.
charity and did not have any liability to corporation
tax during the period.
Unrestricted Restricted Total Total
Staffcosts and numbers funds funds funds funds
2021 2021 2021 2020
Salaries and wages