| Type | of governing | of governing | document | document | document | The District's governing documents are thase of The Scout Association. They consist ofa Royal Charter, which in turn gives authority to the Bye laws ofthe |
The District's governing documents are thase of The Scout Association. They consist ofa Royal Charter, which in turn gives authority to the Bye laws ofthe |
|||
|---|---|---|---|---|---|---|---|---|---|---|
| Association snd the Policy, Organisatiun and Rules ofThe Scout Association, |
||||||||||
| How the chsrrly | is constituted | The District isa trust established under its rules which are common tc all Scout |
||||||||
| Districts. | ||||||||||
| Trustee | selection | methods | The Trustees are appointed in accordance vNh the Policy, Organisation and Rules ofThe Scout Association. |
|||||||
| Additional | governance | ttmues (Optional | information) | |||||||
| You may choose ta include additional information, where relevant, about |
The District is managed by the Disbict Trustee Board The Trustee Board exists to support the District Commissioner in meeting the responsibilities of her appointment. Members ofthe Board act coliectivefy as charity trustees ofthe Scout District, and in the best interesb of its members to: |
|||||||||
| ~ | policies | and | procedures | ~ | Comply with the Policy, Organisation and Rules ofThe Scout Associafion |
|||||
| ~ | adopted forthe induction training oftrustees, the charity's organisstionsl |
and | Protect and maintain any property and equipment owned by and/or used by the District |
|||||||
| structure | and any wider | Manage the District finances. | ||||||||
| nehvork | with | which | the | charity | Provide insurance forpeople, properly and equipment | |||||
| works; | ||||||||||
| ~ | relationship parties; |
with any | related | ~ | Provide sufficient resources for Scouting to operate. This includes, but is not limited to, supporting recruitment, other adult support, and fundraising actNirles. |
|||||
| ~ | trustees' consideration of major risks and the system |
~ | Promote and support the development ofScouting in the local area. |
|||||||
| and procedures to | manage | ~ | Manage and implement the Safety Policy locally |
|||||||
| them. | ~ | Ensure that a positive image of Scouting exists in the local cornmuniiy. | ||||||||
| Appoint and manage the aperation ofany sub-Committees, including |
||||||||||
| appointing Chairmen ta lead the sub-Cornrnittees |
||||||||||
| ~ | Ensure tha! Young People are meaningfully involved in decision making |
|||||||||
| at all levels wtttvn the Distnct | ||||||||||
| ~ | Open, close and amalgamate Groups, Explorer Scout Units, Scour |
|||||||||
| Network and Scout Active Support Units in the District as necessary. | ||||||||||
| ~ | Appoint and manage the opemiion ofan Appointments Advisory |
|||||||||
| Committee, including appointing an Appointments Commitlee Chairman |
||||||||||
| to lead it. | ||||||||||
| Supervise the adminisbsttcn of Groups, particularly in relation to finance |
||||||||||
| and the trusteeship ofproperly. |
||||||||||
| The Trustee Board also: | ||||||||||
| ~ | Appoints Administrators, Advisers, and Coopted members ofthe |
|||||||||
| Execulive Committee | ||||||||||
| Approves the Annual Report and Annual Accounts after their examination |
||||||||||
| by an appropriate auditor orindependent examiner. |
||||||||||
| Presents the Annual Report and Annual Accounts to the Distnct Scout |
||||||||||
| Counal atthe Annual Geneml Meeting; files a copy with the County |
||||||||||
| Treasurer, and submits them tolie Charity Commission. |
||||||||||
| Maintains confidentiality with regard ta appropriate Executive Committee |
||||||||||
| business. |
| The Trustee Board has ideniltled Ihe major risks to which itbelieves the District is |
|||||
|---|---|---|---|---|---|
| exposed. These have been reviewed and systems have been established to |
|||||
| mitigate them, by ensuring that all members ofthe Disbict Team are aware nfthe |
|||||
| iinporlance and the correct procedure for carrying out risk assessments for |
|||||
| District events and that Groups are also aware oftheir responsibilities regarding |
|||||
| nct only events but also their own Headquarters. The main area ofconcern that |
|||||
| has been identified is: |
|||||
| Injury to leaders, helpers, supporters and members. The District through the |
|||||
| capitation fees contributes tothe Scout Association's neiionel accident insurance |
|||||
| policy end maintains separate policies to provide additional cover for leaders and |
|||||
| helpers. | |||||
| The District has in place syslems of internal controls gist are designed to provide |
|||||
| reasonable assurance against material mismanagement or loss; these include |
|||||
| two euthoiisers for all payments. |
|||||
| The objecbves ofthe District are as a unit ofThe Scout Association. The | |||||
| Aim of The Scout Association isto promote the development ofyoung |
|||||
| people in achieving their full physical, intellectual, social and spintual |
|||||
| potentials, as individuah, as responsible citizens and as members oftheir |
|||||
| local, national and international communities. The method ofachieving |
|||||
| Summary ofthe objects charity set out in its |
ofthe | the Aim ofthe Association is by providing an enjoyable and attractive scheme ofprogressive training, based on the Scout Promise and Law |
|||
| governing | document | and guided by adult leadership. |
|||
| Subscriptions are charged for membership to cover the running cosh of |
|||||
| the District and these do not unduly resbict membership. The Distdct |
|||||
| follows the principle that no one should be exduded because oftheir |
|||||
| inability to pay membership subscriptions. |
|||||
| Summary | ofthe main | ||||
| activities | undertaken | for | the | The District meets the Chanty Commission's public benefit ciitena under |
|
| public benefit in relation | to | both the advancement ofeducation and the advancement ofcitizenship |
|||
| these objects (include | withm | or coinmunity development headings. |
|||
| this section the statutory | |||||
| dec(aration that trustees | have | ||||
| had regard tothe guidance | |||||
| issued by the Charity | |||||
| Commission on public |
|||||
| benefit) | |||||
| The District, which covers the Borough ofRunnymede, has 11Scout |
|||||
| You may choose to include further statements, where relevant, about: |
Groups comprising 1 Squirrel Scout Dray (4-6years old), 12Beaver Scout Colonies (6-8years old), 14Cub Scout Packs (8-10/ years), 10 Scout Troops (10M-14years), 3Explorer Scout Units (14-18years), 1 Scout Network, 2 District Active Support Units and a District Team. |
||||
| policy | on grantmaking; | ||||
| ~ policy programme investment; |
related | At the annual census in January 2023there were 823young people in membership and 203adult leaders, making 1,026 members in alk ln addition, there are nearly 100non-uniformed administrators, parent |
|||
| ~ contribution made |
by | helpers and fundraisers. All the adults involved are volunteers without |
|||
| volunteers. | whom the District could not funcfron. |
| ~ ~ |
||
|---|---|---|
| Summary ofthe main achievements ofthe charity during the year |
In the year under review District led activities gat back into full swing. The Beavers camped at Birchmere and held their firs film night at 1"Cherlsey's HQ. The Cubs also camped at Birchmere and 159Cube took part in the District Big Splash at Woking's Pool in the Park. As well as attending Scoutabout, the |
|
| Scouts camped at Boidier Hurst, Polyapes and Walton Fire. | ||
| Our three Explorer Scout Uncs also had full programmes, with Endeavour |
||
| visibng one ofRunnymede's twin tawns, Bergisch Gladbach in Germany and |
||
| hasting a return visit by Scouts from that town. The units camped at Femy | ||
| Crafis in Hampshire; seemingly representing the south of England at the Apex |
||
| Challenge in Yorkshire and biking part in the Monopoly Run in London. In |
||
| addition there were various DofEexpeditions, leading to the award ofa |
||
| Diamond Chief Scout Award, two Explorer Belts, a Young Leader Belt, seven |
||
| D ofEBronze Awards and seven DofE Silver Awards. |
||
| The water activiTies Active Support Unit continued to hold intensive canoe |
||
| courses for Scouts and Explorers drawn from Runnymede and Walung Districts, |
||
| as well as providing taster sessions for 546 Beaveis, Cubs, Scouts and |
||
| Explorers. Our thanks gota the Addlestone Canoe Club for hosting these |
||
| aclivltles. | ||
| The Archery Team attended the National Scout Archeiy Competibon at Phasels |
||
| Wood and returned with medals, as they traditionally da. |
||
| Following lockdown the Distrirt site at Bourne Copse required much work to make it usable again. Our thanks go to the 1"Cherlsey team for making the site |
||
| accessible and to Steve Valiant and Vtfill Fairminer for their professional work an |
||
| the trees. | ||
| Adult leader training has again been ta 1hefare during the year. As welf as the | ||
| usual mandatory training, including fimt response courses, the Disblct has |
||
| supparted through our Michael Patrick Fund attendance at courses in archery, |
||
| canoeing and minibus driving. A number ofhaders are also taking part in |
||
| training for pioneering and tomahawk throwing. |
||
| There have been changes to the District Team. Sarah Stevens has been | ||
| appointed Distnct Youth Commissioner and we wish her well in this role. Kevin |
||
| Coombs has succeeded Shaun Schofield as ADC Beavers end we thank Shaun |
||
| for sll he did in the post MalCalm IV!cGhan has slOOd down aS Network |
||
| Commissioner but continues asa Daf Eassessor. |
||
| Sonia Marahant retired as one ofour Badge Secreisdes and we thank her for |
||
| her years ofservice. We are also grateful ta David Howell for agreeing to cover | ||
| the whole Districz Andy Sainsbury-Brown continues to run the Oisbict shop to |
||
| great effect and we thank him for this invaluable service. |
||
| The annual census showed an increase in youth membership af2%on the |
||
| previous year. Notably Exp!orer numbers topped 100forthe first time, including |
||
| 39Young Leaders. | ||
| Four young people will represent Runnymede at the 25 Warld Scout Jamboree |
||
| in Korea this summer, with five adults in the International Service Team Two |
||
| groups wil! be joining the County expedition to Kandersteg (KIX23)also fhis |
||
| summer. | ||
| A number ofadult leaders, supporters and adminisbators have received awards |
||
| during the year; the Trustee Board offers its congratulations ta afi the rsx:ipients. |
| 2022/23 | 2022/23 | 2021722 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Designated | Endowment | |||||||||
| Note | funds | funds | funds | Total | Total | ||||||
| K | K | E | 6 | E | |||||||
| Incoming resources | |||||||||||
| Incoming resources fram generated | funds | ||||||||||
| Voiuntenj income |
3,134 | 7,111 | 10 | 245 | 8774 | ||||||
| irtavibas tcrgenerab ng rends | 14,164 | 10,025 | |||||||||
| internet | 1,124 | 680 | 7"f8 | ||||||||
| Incoming resources from chanlshle | ecgvittes | 'I4,515 | 25,698 | 40,213 | 15,516 | ||||||
| Dther ltlccgttlre} resources | 50 | ||||||||||
| Tofaiin coming reaourc es | 32 ti37 | 32,809 | 930 | 66,6?6 | 35,033 | ||||||
| Resources expended | 4-7 | ||||||||||
| Casts ofGeneradng Funda |
|||||||||||
| Cnete orgenerebng vc teetery InCOme |
|||||||||||
| su ndrst ung trading ccats | 'I1,076 | 11,076 | 8,669 | ||||||||
| Charltahle acthrlthm |
22 802 | 23382 | 1 | 505 | 47 | 689 | 23774 | ||||
| Governance conte |
225 | ||||||||||
| Olher resources expended | |||||||||||
| Totai resources expended | 34,103 | 23,382 | 1,505 | 58,990 | 32,443 | ||||||
| Netincomingfautgoing | rasourcrm | hefong | |||||||||
| transfers | 9,427 | 2,590 | |||||||||
| Net transfers between |
funds | 1,338 | 1,338 | ||||||||
| Betincomingroutgoing | resources | 2,504 | 10,765 | 575 | 7 | 686 | 2 590 | ||||
| Total funds | brought | iorarard | 40,805 | 27,231 | 46,978 | 115,014 | 112,424 | ||||
| Totai funds carried forward | 38,301 | 37,998 | 46,403 | 122,700 | 115,014 |
| Sist INarch | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | |||||||||||||
| Untsstncted | Designated | Endowment | |||||||||||
| Note | funds f |
funds f |
funds f |
Total E |
|||||||||
| Fixed assets | |||||||||||||
| Tangible assets | |||||||||||||
| Other rated assets | |||||||||||||
| Total fired assets | |||||||||||||
| Current | assets | ||||||||||||
| Stock | 4,129 | 4,129 | 4,330 | ||||||||||
| Debtors | to | 28,384 | 284 | 141 | 28,809 | 28,514 | |||||||
| Short term | inveetmente | 25,797 | 26,000 | 26,262 | 78,059 | 72,570 | |||||||
| Cash at bank and | In | hand | 11,783 | 20,0GO | 32,203 | 13,740 | |||||||
| Total current assets | 58750 | 38 | 047 | 46,403 | 143200 | 119,154 | |||||||
| Creditors".amounts | fusing | due within | |||||||||||
| one year | ta | 20,449 | 51 | 20,500 | 4,140 | ||||||||
| Nst currant | assetslliabiliti | es | 38,301 | 37,996 | 46,403 | 122,700 | 115,014 | ||||||
| Totalassets less | curmnt liabilities | 38,3G1 | 37,996 | 46,403 | 122,700 | 115,014 | |||||||
| Creditors: | amounts | falting | due after | ||||||||||
| one year | |||||||||||||
| Provisions | for liabilities and charges | ||||||||||||
| Net assets | 38,301 | 37,996 | 46W3 | 122,700 | 1'l5,014 | ||||||||
| Funds ofthe Charity | |||||||||||||
| unrestricted funds |
38,301 | 38,301 | 40,805 | ||||||||||
| Designated | funds | t4 | 37,996 | 37,996 | 27,231 | ||||||||
| Endowment funds |
t4 | 46,403 | 46,403 | 46,978 | |||||||||
| Total funds | 38,301 | 37,996 | 46W3 | 122,700 | 115,014 |
| Note 2 | Accounting poitciee |
Accounting poitciee |
|||||
|---|---|---|---|---|---|---|---|
| INCOMING RESOURCES | |||||||
| Recognition | oftncoming | These are included in the Statement of Financial Acbvities (SoFA) when; |
|||||
| resources | the charity becomes englled tothe resources; | ||||||
| ~ the trustees are virtually cerlain they will receive the resources; and |
|||||||
| ~ the monetary value can be measured with sufficient reiiabiiit. |
|||||||
| lyiembemhip | subscrip5ons | illemberships subscription collected on behalf afother parts ofthe Scout Nlovement em |
|||||
| mported in the SoFA net ofany amount paid oui This is because these subscription are in |
|||||||
| effect held as agents before being paid out. | |||||||
| Incoming | resources wrlh | Where incoming resources have related expenditure the incoming resources and |
related | ||||
| relaled expenditure | expenditure are reported gross in the SoFA. |
||||||
| Grants and | donations | Grants and donadons are only induded in the SaFA when the charity has uncondidonai |
|||||
| entillement ta the resources |
|||||||
| Tax reclaims | on donations | Incoming resources from tax redaims are included in the SoFA at the same time |
as the gift | to | |||
| and gifts | which they relate. | ||||||
| Gifts in fend | Gifts in Idnd are accounted for at a reasanabie esbmate oftheir value to the charily or the amount actually realised. |
||||||
| Gills in kind forsale or disbibugan are included in the accounts as gifts only when |
sold or | ||||||
| distributed by the charity. |
|||||||
| Gitts in kind for use by the charity are induded in the SoFAas incoming resources when |
|||||||
| receivable. | |||||||
| Donated services and | These are only included in incoming resources (with an equivalent amount in resources |
||||||
| fadlitfas | expended) where the beneQ to the charity is reasonably qua aimable, measurable |
and material | |||||
| The value placed an these resources isthe eslimated value to the charity ofthe service or |
|||||||
| facility receNed. | |||||||
| Volunteer | help | The value ofvoluntary help received is not induded in the accounts. |
|||||
| Invesbnent | income | This is included in the accounts when receivable. |
|||||
| EXPENDI'TURE AND | LIABILITIES | ||||||
| Liability mcognition | IJabilities are recognised as soon asthere isa legal or construc5ve obligation commitgng |
the | |||||
| charity to pay out resources (except expenditure an World Jambarees which is recognised |
in | ||||||
| the year the event takes place) | |||||||
| Governance | costs | Indude costs ofthe preparation and exanxnatian ofstatutory accounts, the costs |
oftrustee | ||||
| meetings and the annual general meebng, and cost ofany legal advice totrustees |
on | ||||||
| governance or constitutional matters. |
|||||||
| These are recognised in the accounts when a commitment has been made and there are |
no | ||||||
| conditions to be met relating to the grant which remain in the control ofthe chanty |
|||||||
| ASSETS | |||||||
| Tangible fixed asseta for uee | Tiiese are capitalised ifthey can be used for more than one year, and cost at least E4,000 |
||||||
| by charity | They are valued at cost ora reasonable value on receipt. Assets costing below K4,000are |
||||||
| writlen olf in the year ofpurchase. |
|||||||
| These are valued at the lower of cost ormarket value. | |||||||
| FUNDS | |||||||
| Unrestricted funds are donations and other incoming resources receivable vrhich |
are available | ||||||
| kir use atthe discrebon ofthe trustees in furiherance afthe general objedives af |
the charity | ||||||
| which have not been designated forother purposes and are avaibrble asgeneral |
funds. | ||||||
| Designated funds are unrestricted I'unde earmarked by the trustees for particular |
purposes | ||||||
| The Endowment Fund is an expendable endowment fund set up in 2006/OT from |
the legacy | ||||||
| received from the late Michael Patrick, the purpase ofthe fund isfar the development of |
|||||||
| Scoudng in Runnymede. Administration expenses relating iothe designated funds and |
|||||||
| Endawment Fund are immalerial and are charged entirely la unrestricted funds |
| Unrestricted | Oesigusted | Eudawment | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| funds | funda | funda | 2022I23 | 2021/22 | |||||||||||
| Voluntary income |
|||||||||||||||
| Membershi subscd |
tions | 36,562 | 5,926 | 42,488 | 35 | 591 | |||||||||
| Less: Membership | subsciiptions | paid on | tc | -34,989 | |||||||||||
| Headquarters and |
Coun | -34,989 - | 29,496 | ||||||||||||
| Net membershi | subscriptions | retained | 1,573 | 5,926 | 7499 | 6 | 095 | ||||||||
| Donations and | rants | Note | 1,552 | 250 | 1 802 | 1,731 | |||||||||
| Gift aid tax claim | |||||||||||||||
| Total | 3,134 | 7,111 | 8,774 | ||||||||||||
| Activities for | nereating | funds | |||||||||||||
| Special collections | |||||||||||||||
| Bad e sales | 5,419 | 5,419 | 3,473 | ||||||||||||
| Scout Shc sales |
6,951 | 8,951 | 8,059 | ||||||||||||
| E ui ment hire | |||||||||||||||
| Increase decrease |
instocks | -206 | -206 | 1,507 | |||||||||||
| Tohd | 'l4,164 | 14,164 | 10,025 | ||||||||||||
| Interest | |||||||||||||||
| COIF Charities Deposit | Fund | 527 | |||||||||||||
| Cambridge 8 Counties |
Bank | 597 | 988 | ||||||||||||
| 1stCherlsey Loan | Account | 446 | 446 | 280 | |||||||||||
| Total | 1,124 | 880 | 2,004 | 718 | |||||||||||
| Incoming resources | from | charitable | |||||||||||||
| activities | |||||||||||||||
| Youth Programme | and activiTiies- | ||||||||||||||
| General | 163 | 163 | 249 | ||||||||||||
| Jamboree | 6,475 | 6,475 | 1 | 375 | |||||||||||
| Beaver Scouts | 2,520 | 2520 | 2 | 205 | |||||||||||
| Cub Scouts | 6,955 | 3 | 480 | ||||||||||||
| Scouts | 4,647 | 1,972 | |||||||||||||
| Ex Icrer Scouts | 11,403 | 11,403 | 4 | 2'!'I | |||||||||||
| Arche CIub |
1,275 | 1,275 | 131 | ||||||||||||
| Water activities | 6545 | 1 | 763 | ||||||||||||
| Shcoti | 230 | 230 | 130 | ||||||||||||
| Total | 14415 | 25,898 | 40,213 | 15,516 | |||||||||||
| Adult su ort and |
trainin | ||||||||||||||
| Scout Fsflowshi | IActive | Su | ort | Unit | |||||||||||
| Network Scouts | |||||||||||||||
| Trainin | 50 | 50 | |||||||||||||
| Totat | 50 | 50 | |||||||||||||
| Other incomln | resources | ||||||||||||||
| Total |
| 2022I23 | 2021122 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricled | Designated | Endowment | ||||||||
| funds | funds | funds | ||||||||
| Costs ofgenerating | voluntary | tncome | ||||||||
| Total | ||||||||||
| Fundraisin | tradin | costs | ||||||||
| Lotteries Act | fee | 20 | 20 | 20 | ||||||
| Bad e urchases |
3,842 | 3842 | 2,251 | |||||||
| Scout Sho | 7,214 | 7214 | 6398 | |||||||
| Total | 11,076 | t1,076 | 8,669 | |||||||
| Charitable activtges |
||||||||||
| Youth programme | and activities | |||||||||
| General | 163 | 163 | 141 | |||||||
| Jamboree | ||||||||||
| Beaver Scourge | 1,824 | 1,824 | 1,583 | |||||||
| Cub Scouts | 6,698 | 6,698 | 2,706 | |||||||
| Scouts | 4,992 | 1 831 | ||||||||
| Explorer Scouts | 16,732 | 16,732 | 9,055 | |||||||
| Arche Club |
869 | 100 | ||||||||
| Water activities | 5,704 | 5,704 | 1,357 | |||||||
| Shootin | 50 | |||||||||
| 13,727 | 23,305 | 37,032 | 16,813 | |||||||
| Adult supportand | trainin | |||||||||
| Scout Fellovrshi Active Su ort |
Unit | 77 | ||||||||
| hfatwork Scouts | ||||||||||
| Trainin and |
literature | 1,505 | 1,505 | 1,855 | ||||||
| 77 | 1W5 | 1,855 | ||||||||
| Development | ofScoutln | |||||||||
| E ui ment | 2,432 | 994 | ||||||||
| Scarves/Uniforms | ||||||||||
| 2 | 2 | |||||||||
| Support and | services tothe movement | |||||||||
| Administration | &insurance | 2,424 | 2,424 | 2,439 | ||||||
| Bourne Co se | 2,500 | 2,500 | ||||||||
| Media | 269 | |||||||||
| 5,193 | 5,193 | 2,438 | ||||||||
| Grants and donations | Note 7 | 1,450 | 1,450 | 1,673 | ||||||
| Total | 22J102 | 23,382 | 1,505 | 47,689 | 23,774 | |||||
| Governance | costs | |||||||||
| Annual eneraf meetin |
225 | |||||||||
| Trustees ex | enses | |||||||||
| Total |
| Note 7 | Note 7 | Grants | and donations | and donations | and donations | and donations | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| The charity | received | the following | grants and donations | during | the year | |||||||||
| Donor | Total amount of | |||||||||||||
| rants received | K | |||||||||||||
| Runn | ede Borou | h Council | 'l,500 | |||||||||||
| Cherlse | Rota | -Cube SCRAM | 250 | |||||||||||
| Other | 52 | |||||||||||||
| Total grants | and donations | |||||||||||||
| The chad | made the foilowin | rants and donadons | durin | the | ear | |||||||||
| Names | ofinstitutions | Purpose | Total amount of grarrts paid 6 |
|||||||||||
| 1stChertsey | RHC grant | (Tents) | ||||||||||||
| 1stOttershaw | RBC | rant | Griddle | |||||||||||
| 1stVir | lnia | Water | RSC | rant | Gazebo | |||||||||
| Scout Grou | in District | Scout | Sho | rebates | 592 | |||||||||
| Totafgrants | and donations |
| Analysis ofdehfors | Analysis ofdehfors | Amounts | falling due one year |
falling due one year |
within | Amounts mass |
falling due after than one year |
falling due after than one year |
falling due after than one year |
|
|---|---|---|---|---|---|---|---|---|---|---|
| 31stMarch | 31stMarch | 31stMarch | 31stMarch | |||||||
| 2023 | 2022f | 2023f | 2022 | |||||||
| Explorer Scouts | ||||||||||
| eubscriptions | outstanding | |||||||||
| Debts due from Groups | 2,623 | 5,340 | 20,000 | |||||||
| Other debtom | 302 | |||||||||
| Other debtors: Gift Aid | tax | |||||||||
| refund | 280 | 278 | ||||||||
| Prepayments | and accmed | |||||||||
| income | 25,604 | 2,896 | ||||||||
| Total | 14 | ,00 |
| Note 11 Analysis ofdeposits Short |
term investmen | ts |
|---|---|---|
| 31stMarch | 31stMarch | |
| 2023 | 2022 | |
| COIF CharrMes Deposit Fund | 28,059 | 27,570 |
| Cambridge 8 Counties Bank | 50,000 | 45,000 |
| Total |
| Movements during |
the yea | r were | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Fund | Un | |||||||||
| balance | balance | |||||||||
| bmught | Incoming | Ouigoing | Gains and | carried | ||||||
| forward | IesoUrcss F |
resources | Transfers E |
losses K |
forward f |
|||||
| Michael Patrick Fund | 46,978 | 930 | 1,505 | 575 | 46,403 | |||||
| Note 14.2 | Designated | Funds | ||||||||
| Movements on designated |
funds | during the | year were: | |||||||
| Und | Ulld | |||||||||
| balance | balance | |||||||||
| brought | Incoming | Outgoing | Gains and | carried | ||||||
| forward | resoUfoes | resoUrccs | Transfers | losses | forward | |||||
| Ex lcrer Scouts | 11,557 | 18,174 | -16,732 | -962 | 480 | 'l2,037 | ||||
| jamboree Fund |
8,805 | 6,475 | 1,500 | 7,975 | 16,780 | |||||
| Network Scouts | 219 | 219 | ||||||||
| Fellowship SASU |
77 | 77 | 389 | |||||||
| Arche Club |
1,365 - | 869 | 496 | 1,339 | ||||||
| Water activities | 6,545 - | 5,704 | 841 | 1,483 | ||||||
| DCs Discretiona | Fund | 315 | 315 | |||||||
| Cubs Reserve | 2,051 | 250 | 250 | 500 | 2,551 | |||||
| Beavers Reserve | 650 | 650 | 2,883 | |||||||
| Scouts Reserve | 100 | |||||||||
| Total | 27,231 | 32,809 - | 23,382 | 1 | 338 | 10765 | 37,996 |