OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Chairperson’s report

Current Committee members:

Co-chairs: Wendy Ross/ Karena Corkill Secretary: Natalie Cooper Treasurer: Louise Parker Health and Safety: Ruth Measures Safeguarding: Aimee Nightingale Advertising: Vacant Other members: Michelle Groom

Administrator: Christine Ambrose

Report

Please note that this annual review runs alongside our financial year which is from September 2020 to September 2021. There may be some reference to beyond September 2021 but this review is predominantly reflecting the last academic year.

The earlier part of last year continued to see restrictions due to COVID, with reduced staffing and sessions offered. Two staff did an admirable job by offering as many sessions as possible and once again, we thank parents for their understanding and cooperation during this difficult time. All staff were back at Playgroup for March 2021 and after initial understandable anxieties, the summer term ran smoothly. The increased cleaning measures and strict following of NHS COVID guidance ensured that we were running as safely as was possible. Thank you to all our colleagues for your increased workload during these times.

I think that as an Early Years setting we should all be very proud of the way that we have managed this pandemic, thus far. We have seen and heard of a number of Early Years settings locally, who have not been able to continue for various reasons and have subsequently closed. We have worked together, cared, reflected, adapted and shown compassion when needed. Well done everyone.

During this time, we were fortunate to be able to recruit a replacement to take over the administration for Tansor. Christine Ambrose joined us in March 2021 and is proving to be an invaluable member of our team.

She was previously a Nursery Manager and therefore joins us with a wealth of Early Years’ experience.

During the lockdown period we became increasingly conscious of our vulnerability to staff being required to isolate and therefore took the decision to employ another member of staff. This recruitment was made also to support a child with additional needs. Our new staff member was employed in March 2021 and remained with playgroup until the end of her fixed term contract in October 2021.

Recognising that there was still a child with additional needs and there are always children who require additional support within a setting, we employed a replacement who will be joining Tansor very soon.

These strategic moves ensure that we are now in a much stronger position regarding regular and cover staff.

Progress since last year

Our successes have been;

posted on tapestry and they seemed to be well received by all. Parents knew entering playgroup wouldn’t be allowed. No Nursery setting, or school at this time let children/parents/staff gather together inside. Parent consultations happened outside over the wall, and we talked on the phone to a couple of parents. We still maintained a good relationship with all our families. This is something we pride ourselves on.

Safeguarding

We are required to report that there have been no Safeguarding issues to report during this period.

Registration update

Children on role:-

Autumn 2020 - 26 children, 19 x 3/4 yr olds & 7 x 2 yr olds

Spring 2021 - 24 children, 18 x 3.4 yr olds & 6 x 2 yr olds

Summer 2021 - 30 children, 18 x 3/4 yr olds & 6 x 2 yr olds

Autumn 2021 - 20 children, 10 x 3/4 yr olds & 10 2 yr olds

There are 3 registration forms for Jan 2022 starters and 3 more possibilities.

At this time of the year to say we have 10 for Sep 2022 is good. In fact 20 on the books ‘now’ is good! (that’s not to say all 20 attend each day). On a busy morning we have 15 children. Afternoons are quieter as the young ones go home for a sleep. Afternoons tend to get busier later in the year. On a busy afternoon we have 10. The woodland session is always quiet until Easter as by then some of our 2 year olds have turned 3 and are able to attend. Unfortunately, until then… this session runs at a loss as we still hire the hall on this day.

In summary

The committee is always keen to hear parents’ thoughts, there is no need to wait for a questionnaire. We have an email address, Facebook and a website, and encourage parents to talk to committee members.

We also encourage parents to refer us to friends, neighbours and acquaintances. Follow us on Facebook and occasionally share our posts to spread the word. Our website is kept up to date for new parents to view…there is even a virtual tour.

Tansor Playgroup Annual Accounts 2020-2021

----- Start of picture text -----
Jan Feb Mar Apr May
Income Totals 6,396.04 3,132.90 3,939.15 8,022.93 5,184.26
EYFunding 4,184.12 3,085.75 3,360.41 4,125.49 4,125.49
Fees 1,620.00 10.00 445.00 2,995.00 480.00
Higher Needs 249.60 249.60
Fundraising 500.00 11.36 83.00 9.70
Disability Fund 615.00
EYPP 36.92 25.79 33.74 37.84 37.84
IT 281.63
Bank
CJRS
Snack donation 55.00 17.00
Training
Expenditure Totals -2,505.92 -3,692.03 -3,674.76 -8,192.55 -5,467.14
Stationery
Mileage
COVID
ICO
Ofsted -50.00
Wildlife Trust
Website -84.00
Zoom -14.39 -14.39 -14.39 -14.39
Gift -24.00 -40.00
Cleaning -20.49 -46.90 -21.21
Tapestry
H&S
Fees -165.00
Mobile -14.36 -14.36 -14.36 -14.36 -14.56
DBS -148.80
Robbie -18.00 -18.00 -18.00 -18.00 -18.00
Snacks -32.66 -17.69 -32.75 -36.55 -28.72
Fundraising -208.49 -38.00
Specialist
Training -46.25
Insurance
Pension -58.86 -58.49 -88.05 -86.61 -71.79
IT -293.98 -683.36
HMRC -215.25 -44.21
Bonus -700.00
Administrator -1,196.84 -941.80
Equip -323.94 -67.93 -122.54 -398.30
Rent -2,950.00
Pay -1,385.36 -1,604.33 -3,374.72 -3,576.96 -4,028.01
Grand Total 3,890.12 -559.13 264.39 -169.62 -282.88
----- End of picture text -----

Current Account

Business Account

Opening balance: Closing balance:

Opening balance: 18475.46 Closing balance: 25810.72 Profit: 7335.26

Profit:

We experienced another turbulent year as a result of the ongoing COVID-19 pand but the third lockdown in early 2021 resulted in reduced opening hours and staffin during this period and making savings on some of our expenses, we achieved a fi provide a financial buffer for any further challenges we may face next year.

Income

Snack Donations - In the past, parents brought fruit donations to share for snac purchase and handle the food.

Expenditure

Hall Rental - As Playgroup was only operating during the mornings of the spring £6000 per year in future.

Specialist Lessons - Spending increased as we were able to invite a speech ther

Equipment - Our profit enabled us to buy some new tables and chairs, which hav

Gifts - We purchased a few thank you gifts for professional advisors (HR, account Zoom - As we were unable to hold committee meetings in person, we temporarily IT Purchases - We purchased an iPad for our new childcare assistant to upload p

----- Start of picture text -----
Jun Jul Aug Sep Oct Nov Dec 2020
5,718.53 4,731.53 4,282.55 8,086.15 4,078.17 4,165.85 4,271.14 183.97
4,174.09 4,174.09 3,951.75 3,585.02 3,802.44 3,926.28 3,969.51
1,080.00 70.00 20.00 4,490.00 255.00 145.00 80.00
249.60 249.60 249.60
137.00 23.36 57.87 186.00
37.84 37.84 37.84 11.13 11.13 16.70 9.28
200.00
183.97
40.00 20.00 26.35
9.60
-5,444.77 -4,235.54 -6,634.12 -4,914.48 -3,372.65 -3,888.38 -2,835.57
-15.49
-18.45
-11.75 -3.00 -11.90
-35.00
-60.00
-14.39 -14.39
-37.98
-28.50
-121.20
-123.40
-14.56 -14.56 -14.56 -14.36 -14.36 -14.36 -14.36
-26.00
-18.00 -18.00 -18.00 -18.00 -18.00 -18.00 -18.00
-34.01 -28.11 -10.00 -20.50 -13.58 -10.51
-20.00
-270.00
-57.60 -239.99
-887.52
-81.85 -85.29 -68.74 -89.36 -91.28 -64.67 -85.66
-59.99
-505.83 -344.36
-991.99
-15.99 -21.75 -1,521.93 -240.31 -190.25 -141.07 -54.46
-1,000.00
-4,086.53 -3,527.61 -4,018.90 -3,513.95 -2,617.81 -3,273.31 -2,292.23
273.76 495.99 -2,351.57 3,171.67 705.52 277.47 1,435.57 183.97
----- End of picture text -----

30,160.36 30,163.40

3.04

emic. The second nationwide lockdown in November 2020 caused minimal d ng levels. However, by operating as efficiently as possible with staff to child i nal profit of £7338. This will enable us to fund Forest School training for staff

e were able to remain open during lockdowns.

k time but, following COVID, we now ask parents to make a donation so that

term, our hall rental costs reduced, however we expect them to return to app

rapist to playgroup to work with some of the children.

ve proved a great success.

ting etc) who supported and advised the committee this year.

y subscribed to Zoom to continue business.

photos to Tapestry and a laptop for our new administrator.

Grand Total 62,193.17 46,464.44 11,690.00 1,248.00 1,008.29 615.00 333.89 281.63 200.00 183.97 158.35 9.60 -54,857.91 -15.49 -18.45 -26.65 -35.00 -50.00 -60.00 -84.00 -86.34 -101.98 -117.10 -121.20 -123.40 -165.00 -173.12 -174.80 -216.00 -265.08 -266.49 -270.00 -343.84 -887.52 -930.65 -1,037.33 -1,109.65 -1,691.99 -2,138.64 -3,098.47 -3,950.00 -37,299.72 7,335.26

disruption ratios ff and

only staff

proximately

TANSOR PLAYGROUP RECEIPTS AND PAYMENTS ACcOuP￿ FOR YEAR ENDED 31st AUGusf 2021 2021 2020 Income Fees & Funding Recelved Fundralslng Income Coronavlrus Job Retentlon Scheme Other Snack Donations Buslness Account Interest 60.186 45,384 1,173 2,750 353 158 46 49,706 61,740 Expendlture Hall Rental Salaries incl. Bonus & Other Staff Costs PAYE I NI Pension Specialist Lessons Catering I Snack Purchases Materials / Equipment Mobile Phone Tapestry Fees Administration Insurance Payroll l Audlt Fees Glfts Website l Advertising Fundraising Expenses Stsff & Committee Training & Trnvel Expenses DBS / ICO / Ofsted Cleaning Premises Expenses / Health and Safety Covid-19 Expenses Zoom Purchases Wildlife Trust 3.950 38.992 I,iio 931 270 265 3,098 173 121 5.863 34,626 1,613 757 14 1,480 164 121 1,783 916 276 2,154 888 216 102 104 261 551 85 294 145 266 353 260 117 123 27 86 756 81 54,402 49,214 Surplus I (Lossl for the Year 7,338 492 Add Balance brought forward 48,636 55,974 48,144 48,636 Represented By. Current Account Reserve Account 25,811 30,163 55,974 18,475 30,160 48.636

ACCOUNfAKfs REPORT I certify that thè above financial statement 15 in accordance with the books. records. and documents provided to me, and corssider them to be a correct Summary thereof. i( Audltor rreosurer Dote Co•Chalr Dote Registered Charity No. 1035283 Ofsted registration number 220301