OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-08-31-accounts

I. ~ ~ ~
~ ~ ~ = ~ I
~ ~ ~ :~ I
~ ~~:~ ~

)
I
lJ IINt
I ji)
t)Sd
Ail oaeh Node 'p~ jt "
~lllejllatM teeolps Intl gyrlonlo 'p~ 'jlf:vt'ptj 'J ' '!
j)3
I 1 Unceotrlelsd ReaNetecf
I 1 funda (unde
6tl l'll . ! tone¹Ie¹t ', ton¹¹nltk
408$
'I3,
I jh
'r(
.otIta&ia Fund
n¹¹¹t
towhich ~(~~~ CuIlonol%knl'
'eOOele I
I
I ~j I
h
h
),
I
|
Fund towhloh Cnllnn¹llnhln'
Detehte I
'E
I ,
Fondlo which
ll¹N III¹tea
ISS
tl e'
, 'YI h-
);IljiIIltw

Incotne
.f
Incotne
.f
Expenditure
4 li
t II'p, lr:
Jv&i g Profit
p
a
p'.r'
Parent Donations f320,00 FO.OO f320.00
orkplaoa Giving F1,280.00 F0,00 E1,280.00
Siva asyou Live / Amazon Smile / Stikins etc f178.22 F0.00 f178,22
Community
donations
(MADL
- village shop, Sports Stars) f1,600.00 F0,00 E1,600.00
Sharks football f576.65 f0.00 f576.65
l'otal horn Donations E3,954.87 EO.OO E3,954.87
Christmas
lair (incl rafAes)
E6,884.41 E1,570.63 E5,313.78
Disco f111.00 E0.00 F111.00
Quiz night f2,356.17 F1,089.76 f 1',266.41
rls day E1,734,02 F1,241.60 f492.42
Summer ball" (provisional- st///have some non-payees) F18,935.85 E20,238.74 -F1,302.89
Fetes note - fete donations oto school f21,40 F49.00 -f27.60
otal from events E30,042.85 E24,189.73 E5,853.12
Tea towels E25.00 f0.00 E25.00
Christmas
Cards
Cake Sales icecream, s
are'am ars etc f355.85
f892.47
FO.OO
f31.39
f355.85
f861.08
Uniform sales F15.71 f0.00 E15.71
otal from sales E1,289.03 E31.39 E1,257.64
orksho
s
f0.00 F2,050.00 -E2,050.00
Chromebooks E0.00 F9,647.40 -F9,647.40
Easter
hunt
EO,OO f219.05 -f219.05
PTA sheds EO.OO F6,134.28 -F6,134.28
Leavers (hoodies,
earbooks
EO.OO E1,248.86 -E1,248.86
Total funds presented s ™~nditureM;;NAY ',i,.".'':::"';, --"5"'"'-.'X E19,299.59
';-:i:.
-f19,299.59
Parentkind
membershi
/ insurance
ual
amblin
iicense
EO.OO
f0.00
f140.00
E20.00
-f140.00
-E20.00
Misc: re-useable stock, decor etc E0.00 E328.59 -f328.59
Total funning costs / misc expenditure &488.59
bank balance 31/8/23 E17,150.67
unCieared
bank tranaaCtiOnS
(relate to 22-23eo included above, cleared
in 23-24) -f10,561,41
ctual cash balance 31/8/23
Unclaimed
cash e
nses
relate to 22-23 so included
ToN Balance (should match
ro ected balance
above, cleared
in
23-24) f2,238.34
-F20.05
E8,807.55
Balance Balance b/fwd
1/9/22:
F17530.10
Profit for ear 22-23: F10577.04
Funds resented to the School: -f19299.59
'
~ ~ ~
~
~ I
Avai141ble balance clfwd at 1/9/23: R8807.55
~ ~
~
~ ~ ' ~ I
Actual bank balance as at end Au 2023 F17,150.67
Bank a ments
still to
clear rel. to 22-23 -F10,561.41
Actual cash balance as at end Au 2023 E2,238.34
Cash a ments
still to
clear rel. to 22-23 -220.05
Yotal in bank and cash R8,807.55