| I. | ~ | ~ | ~ | |||
|---|---|---|---|---|---|---|
| ~ | ~ ~ | = ~ | I | |||
| ~ | ~ ~ | :~ | I | |||
| ~ | ~~:~ | ~ |
| ) I |
lJ | IINt | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| I | ji) | |||||||||||||||||
| t)Sd | ||||||||||||||||||
| Ail oaeh | Node | 'p~ jt " | ||||||||||||||||
| ~lllejllatM | teeolps | Intl | gyrlonlo | 'p~ | 'jlf:vt'ptj 'J | ' '! | ||||||||||||
| j)3 | ||||||||||||||||||
| I | 1 | Unceotrlelsd | ReaNetecf | |||||||||||||||
| I 1 | funda | (unde | ||||||||||||||||
| 6tl | l'll | . | ! | tone¹Ie¹t | ', | ton¹¹nltk | ||||||||||||
| 408$ | ||||||||||||||||||
| 'I3, | ||||||||||||||||||
| I | jh 'r( |
.otIta&ia | Fund n¹¹¹t |
towhich | ~(~~~ | CuIlonol%knl' | ||||||||||||
| 'eOOele | I | |||||||||||||||||
| I | ||||||||||||||||||
| I | ~j | I | ||||||||||||||||
| h | ||||||||||||||||||
| h | ||||||||||||||||||
| ), | ||||||||||||||||||
| I | ||||||||||||||||||
| | | ||||||||||||||||||
| Fund | towhloh | Cnllnn¹llnhln' | ||||||||||||||||
| Detehte | I | |||||||||||||||||
| 'E | ||||||||||||||||||
| I | , | |||||||||||||||||
| Fondlo which | ||||||||||||||||||
| ll¹N | III¹tea | |||||||||||||||||
| ISS | ||||||||||||||||||
| tl e' | ||||||||||||||||||
| , 'YI | h- | |||||||||||||||||
| );IljiIIltw |
| Incotne .f |
Incotne .f |
Expenditure 4 li t II'p, lr: |
Jv&i g | Profit p a p'.r' |
||||
|---|---|---|---|---|---|---|---|---|
| Parent Donations | f320,00 | FO.OO | f320.00 | |||||
| orkplaoa Giving | F1,280.00 | F0,00 | E1,280.00 | |||||
| Siva asyou Live / Amazon | Smile / | Stikins etc | f178.22 | F0.00 | f178,22 | |||
| Community donations (MADL |
- village shop, Sports Stars) | f1,600.00 | F0,00 | E1,600.00 | ||||
| Sharks football | f576.65 | f0.00 | f576.65 | |||||
| l'otal horn Donations | E3,954.87 | EO.OO | E3,954.87 | |||||
| Christmas lair (incl rafAes) |
E6,884.41 | E1,570.63 | E5,313.78 | |||||
| Disco | f111.00 | E0.00 | F111.00 | |||||
| Quiz night | f2,356.17 | F1,089.76 | f 1',266.41 | |||||
| rls day | E1,734,02 | F1,241.60 | f492.42 | |||||
| Summer ball" (provisional- | st///have | some non-payees) | F18,935.85 | E20,238.74 | -F1,302.89 | |||
| Fetes note - fete donations | oto school | f21,40 | F49.00 | -f27.60 | ||||
| otal from events | E30,042.85 | E24,189.73 | E5,853.12 | |||||
| Tea towels | E25.00 | f0.00 | E25.00 | |||||
| Christmas Cards Cake Sales icecream, s |
are'am | ars etc | f355.85 f892.47 |
FO.OO f31.39 |
f355.85 f861.08 |
|||
| Uniform sales | F15.71 | f0.00 | E15.71 | |||||
| otal from sales | E1,289.03 | E31.39 | E1,257.64 | |||||
| orksho s |
f0.00 | F2,050.00 | -E2,050.00 | |||||
| Chromebooks | E0.00 | F9,647.40 | -F9,647.40 | |||||
| Easter hunt |
EO,OO | f219.05 | -f219.05 | |||||
| PTA sheds | EO.OO | F6,134.28 | -F6,134.28 | |||||
| Leavers (hoodies, earbooks |
EO.OO | E1,248.86 | -E1,248.86 | |||||
| Total funds presented | s | ™~nditureM;;NAY | ',i,.".'':::"';, | --"5"'"'-.'X | E19,299.59 ';-:i:. |
-f19,299.59 | ||
| Parentkind membershi / insurance ual amblin iicense |
EO.OO f0.00 |
f140.00 E20.00 |
-f140.00 -E20.00 |
|||||
| Misc: re-useable stock, decor | etc | E0.00 | E328.59 | -f328.59 | ||||
| Total funning costs / misc expenditure | &488.59 | |||||||
| bank balance 31/8/23 | E17,150.67 | |||||||
| unCieared bank tranaaCtiOnS (relate to 22-23eo included above, cleared |
in 23-24) | -f10,561,41 | ||||||
| ctual cash balance 31/8/23 Unclaimed cash e nses relate to 22-23 so included ToN Balance (should match ro ected balance |
above, | cleared in |
23-24) | f2,238.34 -F20.05 E8,807.55 |
| Balance | Balance | b/fwd 1/9/22: |
F17530.10 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Profit | for ear 22-23: | F10577.04 | |||||||
| Funds | resented to the | School: | -f19299.59 | ||||||
| ' | |||||||||
| ~ | ~ | ~ ~ |
~ | I | |||||
| Avai141ble balance clfwd | at 1/9/23: | R8807.55 | |||||||
| ~ | ~ ~ |
~ | ~ ' | ~ | I | ||||
| Actual | bank balance as | at | end | Au | 2023 | F17,150.67 | |||
| Bank | a ments still to |
clear rel. to | 22-23 | -F10,561.41 | |||||
| Actual | cash balance as | at | end | Au | 2023 | E2,238.34 | |||
| Cash | a ments still to |
clear rel. to | 22-23 | -220.05 | |||||
| Yotal in | bank and cash | R8,807.55 |