EPSOM DOWNS PLAYGROUP
ANNUAL REPORT
AND
STATEMENT OF ACCOUNTS
FOR THE YEAR ENDED 31ST AUGUST 2021
CHARITY REGISTRATION NUMBER 1031134
Independent Examiners Ltd Unit 2 The Broadbridge Business Centre
Delling Lane Bosham PO18 8NF
EPSOM DOWNS PLAYGROUP
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST AUGUST 2021
| Page | |
|---|---|
| Legal and Administrative Information | 3 |
| Trustees' Report | 4 to 5 |
| Independent Examiner's Report on the Accounts | 6 |
| Statement of Receipts and Payments | 7 |
| Statement of Assets and Liabilities | 8 |
| Notes to the Accounts | 9 to 12 |
EPSOM DOWNS PLAYGROUP
LEGAL AND ADMINISTRATIVE INFORMATION
CHARITY NUMBER
1031134
WORKING NAMES
Langley Vale Preschool
START OF FINANCIAL YEAR
END OF FINANCIAL YEAR
01 September 2020 31 August 2021
TRUSTEES AT 31 AUGUST 2021 Kim Purvor Chair Kelly Newman Treasurer Rebecca Welham Secretary Debbie Woods Committee Member
The existing trustees appoint any new trustees following the provisions laid out in the Charity's governing instrument.
GOVERNING INSTRUMENT
Constitution Adopted 5th October 1993
REGISTRATION DATE
4th January 1994:Standard registration
OBJECTS
To enhance the development and education under statutory school age by encouraging parents to understand and provide for the needs of their children through community groups.
CORRESPONDENCE ADDRESS Epsom Downs Playgroup Langley Vale Village Hall Langley Vale Surrey KT18 6AF PRIMARY BANKERS Metro Bank 91A High Street Epsom Surrey KT19 8DR INDEPENDENT EXAMINER Donna Leppitt Independent Examiners Ltd Unit 2 The Broadridge Business Centre Delling Lane Bosham PO18 8NF
3
EPSOM DOWNS PLAYGROUP
TRUSTEES' REPORT FOR THE YEAR ENDED 31ST AUGUST 2021
Managers report
Another busy year, but sadly the amount, of children applying for places have dropped, not sure if this is due to birth rates or the hour’s we are able to offer.
Finances
Currently 13 children are on role, 2 starting in January 2022, 6 starting in April 2022. 10 children are receiving ‘universal’ free 15 hours and 3 are fee paying.
Again, we are low on children, but from April it will not be much different from the previous year. Due to the lack of fundraising, we will need to look at other ways on bringing in more money, for instance “fee contributions”.
Fundraising ideas
Halloween party – proposed date 30[th] October. Need to confirm the availability of the hall. All members to keep an eye out for when Halloween buckets etc. go on sale at ASDA. Capping tickets at 40. RW to create a poster once date and time are decided to advertise to the village via FB & pre-school parents. Hopefully can use some of the village halls decorations as after their Halloween bingo night. Need to find reasonably priced entertainer.
Online raffle – DW to investigate the option for selling tickets online. Proposed to coincide with the end of Christmas term.
Coffee Morning – Date TBC at Ashtead Garden centre. Need to encourage other parents to help with fundraising efforts.
Santa’s Grotto – date TBC. Proposed to use the back room. Pre-sell tickets and give children chocolate coin or Santa instead of toys.
Guess the Christmas cake weight – RW to make a cake and sell tickets to parents, friends and family.
4
EPSOM DOWNS PLAYGROUP TRUSTEES. REPORT (contlnued) FOR THE YEAR ENDED 31ST AVGusf 2021 arty L4W the B(erd tA Trustees to prep&e fknano71 st&anents exh financwl year whth ghe a true and fa view the state rf afTrdtrs of the chwity ncoM9 0r£e resource4 expwd8J for the per. In preparlng thc6e st&ernents. the Bojrd Tnjstees shwkt be4t prxtte and are requtred seknt sultabk ntkn9 pLts appty thun c(XbsI5ttty make Judgmwts •Trd estlmate5 th& we rw5rffiab ald prudtht compty wth applKèble (ntIng Stdd$ Sub to aly departu dlsckfjed and expbined In the fmanctsl statements prepare the finc statements the g9 ba515 unss t i5 In¥proprke to presume th charfty WM continue The knrd olTfUStees s reSpcfflSl) mtaknln9 prwer ¥counth)g rths whKh dIsCe wth reasc)able Cur at any tlme the flnanclol the charty to to wsure that the financLryl statements compty wtth the Chartt5 Act 1993. They we akn respcfflslble e9u¥dg the a55ets (fj the Ch¥ and hence takwig r&7$tabIe Steps fw the prerfentkn detectkn rf fraLbd rther regUE to prthje reaSCab1e assurance th&:_ the charity eftkkntty tnd eiftttfv al assets tre safeguwdJ èJst un•Jthorbed use or w)d we propffty app proper rwds fe makntsed rffjd ItIal usejj wthkn the chwy tr fw pubkatkn Is the charty ccffjpbÈ5 reknit kn¥s rffjd The systwns rf Intern& ctr are de5hJned to pru4Xle ronle but nrt abs(te asSUce ainSt matwbl rntsstatemt or kiss. Apprntd by theTTUStees cm... SJned (ffj th bettal by Trustee... Prknted Name:
EPSOM DOWNS PLAYGROUP
INDEPENDENT EXAMINER’S REPORT ON THE ACCOUNTS FOR THE YEAR ENDED 31ST AUGUST 2021
Report to the trustees/ members of Epsom Downs Playgroup on the accounts for the year ended 31st August 2021.
Respective responsibilities of trustees and examiner
The charity's trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed.
It is my responsibility to:
-
examine the accounts under section 145 of the Charities Act,
-
to follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act, and
-
to state whether particular matters have come to my attention.
Basis of independent examiner’s statement
My examination was carried out in accordance with general directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.
Independent examiner's statement
In connection with my examination, no matter has come to my attention
-
which gives me reasonable cause to believe that in, any material respect, the requirements:
-
to keep accounting records in accordance with section 130 of the Charities Act; and
-
· to prepare accounts which accord with the accounting records and comply with the accounting requirements of the Charities Act
have not been met; or
- to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Donna Leppitt Independent Examiners Ltd Unit 2 The Broadridge Business Centre Delling Lane Bosham PO18 8NF
Date: 15th May 2023
6
EPSOM DOWNS PLAYGROUP STATEMENT OF RECEIPTS AND PAYMENTS FOR THE YEAR ENDED 31ST AUGUST 2021
| Notes RECEIPTS Donations & Legacies 3 TOTAL RECEIPTS Costs of Charitable Activities 4 TOTAL PAYMENTS NET INCOMING/(OUTGOING) RESOURCES 5 Balances Brought Forward BALANCES CARRIED FORWARD RECONCILIATION OF FUNDS: TRANSFERS BETWEEN FUNDS NET MOVEMENT IN FUNDS |
Unrestricted Restricted Total Total Funds Funds 2020/21 2019/20 £ £ £ £ 61,022 - 61,022 52,773 |
|---|---|
| 61,022 - 61,022 52,773 |
|
| 54,983 - 54,983 56,250 |
|
| 54,983 - 54,983 56,250 |
|
| 6,039 - 6,039 (3,477) - - - - |
|
| 6,039 - 6,039 (3,477) |
|
| 8,269 - 8,269 11,746 |
|
| 14,309 - 14,309 8,269 |
All of the Charity's operations are classed as continuing operations.
The notes form part of these financial statements, found on pages 9 to 13
7
EPSOM I)OWNS PLAYGROUP srATEMEiif OF ASSEfs APID UABILrriES FOR THE YEAR ENDED 31ST AUGUST 2021 Unresttrtal Re5txtal Fund Fund Totsl Total 31•A21 3120 Cash Fund¥: Current tnt 14,309 14,309 8,269 Genual Fund5 ReStted Funds 14.309 14.309 8.269 309 309 A5f•ts hTtalned for the Ch•dty'• ow Equlpment at InsuMce Ve 19,100 19,100 19,100 Uabllltlea Indepdent Examlnerf5 Fee 720 720 690 720 TRusfEES RESPONSIBILITIES IN RELATION TO FINANCIAL ATEMENTs Charity Law requres the Trusto to prepwe lknaicw 5tements ftr fnancd C(pty wkh the regulatknns set cJt In the Chart(5 Act 2011. The TnJstee5 he tJ to take adVante cl the provLsthS that ¥)pfy to small chartt% and have prepwd a e4)ts and PayMts tnt eMt ( Ass&s Liablmties whth are sei ojt pages.'- 9t013 7ZO Appr1 by theTwstees ... SvJned on the beh by Trustee...
EPSOM DOWNS PLAYGROUP
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31ST AUGUST 2021
1. BASIS OF ACCOUNTING
The accounts have been prepared under the “Receipts and Payments” basis as prescribed by the Charity Commissioners, and they meet the appropriate legal requirements.
The Charity meets the definition of a public benefit entity under FRS102. Assets and liabilities are initially recognised at historical cost unless otherwise stated in the relevant accounting policy notes.
Assessment of Going Concern
Preparation of the accounts is on a going concern basis. The trustees consider that there are no material uncertainties about the Charity's ability to continue as a going concern.
Fund Accounting
Funds held by the charity are either:
-
Unrestricted Funds - these are funds which can be used in accordance with the charity's objectives, at the discretion of the trustees.
-
Restricted Funds - these are funds that can only be used for particular restricted purposes within the objects of the charity.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Incoming Resources
All income is included in the accounts when actually received by the Charity. Voluntary help provided by friends of the charity is not included in a quantified way within the accounts.
Resources Expended
Resources expended are recognised when paid by the Charity.
2. TANGIBLE FIXED ASSETS
The Charity held no fixed assets investments during this or the previous financial period.
This page does not form part of the statutory financial statements
9
EPSOM DOWNS PLAYGROUP
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31ST AUGUST 2021
3. RECEIPTS
| 3. RECEIPTS | |
|---|---|
| Note Fundraising Gifts & Donations Playgroup Fees SCC Contributions Sundry Income Uniform Sales Charitable Activities |
Unrestricted Restricted Total Total Funds Funds 2020/21 2019/20 £ £ £ £ 1,956 - 1,956 - - - - 4,678 6,468 - 6,468 - 52,457 - 52,457 48,084 - - - - 142 - 142 12 |
| 61,022 - 61,022 52,773 |
This page does not form part of the statutory financial statements
10
EPSOM DOWNS PLAYGROUP
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31ST AUGUST 2021
4. PAYMENTS
| Note Costs of Charitable Activities Governance costs:- Independent Examiner Fee Telephone costs Training Costs Travel & Subsistence IT costs License & Subcriptions Other Printing, Postage & Stationery Rent & Rates Staff Costs (Pension) Staff Costs (Tax & NI) Staff Expenses Other Advertising & Publicity Equipment Costs Fees Reimbursed Gifts Insurance Staff Salaries & Payroll |
Unrestricted Restricted Total Total Funds Funds 2020/21 2019/20 £ £ £ £ 20 - 20 - 1,303 - 1,303 1,433 2,524 - 2,524 - 471 - 471 - 528 - 528 - 405 - 405 - 90 - 90 - 50 - 50 - - - - 9 - - - 2,867 1,003 - 1,003 1,016 783 - 783 1,292 - - - 290 47,495 - 47,495 48,271 230 - 230 - 81 - 81 - - - - 50 - - - 318 - - - 705 |
|---|---|
| 54,983 - 54,983 56,250 |
This page does not form part of the statutory financial statements
11
EPSOM DOWNS PLAYGROUP
NOTES TO THE ACCOUNTS (continued) FOR THE YEAR ENDED 31ST AUGUST 2021
5. RESTRICTED FUNDS
The Charity held no Restricted Funds during this financial period.
6. STAFF COSTS AND NUMBERS
| TOTAL 2020/21 £ Gross Wages & Salaries 47,685 Employer's National Insurance Costs 736 Less HMRC Employer Allowance (736) Employer's Pension Contributions 1,003 48,688 Average number of employees who were engaged in each of the following activities: TOTAL 2020/21 Charitable Activities 7 |
TOTAL 2019/20 £ 48,271 1,292 - 1,016 |
|---|---|
| 50,579 | |
| TOTAL 2019/20 7 |
The Charity operates a PAYE scheme to pay all employed members of staff and no employees received emoluments in excess of £60,000.
(2020- None)
7. TRUSTEES AND OTHER RELATED PARTIES
No payments were made to trustees or any persons connected with them during this financial period. No material transaction took place between the organisation and a trustee or any person connected with them. (2020- None)
8. RISK ASSESSMENT
The Trustees actively review the major risks which the charity faces on a regular basis and believe that maintaining the free reserves stated combined with the annual review of the controls over key financial systems carried out on an annual basis will provide sufficient resources in the event of adverse conditions. The Trustees have also examined other operational and business risks which they face and confirm that they have established systems to mitigate the significant risks.
9. RESERVES POLICY
The Trustees have considered the level of reserves they wish to retain, appropriate to the charity's needs. This is based on the charity's size and the level of financial commitments held. The Trustees aim to ensure the charity will be able to continue to fulfil its charitable objectives even if there is a temporary shortfall in income or unexpected expenditure. The trustees will endeavour not to set aside funds unnecessarily.
10. PUBLIC BENEFIT
The Charity acknowledges its requirement to demonstrate clearly that it must have charitable purposes or ‘aims’ that are for the public benefit. Details of how the charity has achieved this are provided in the Trustees report. The Trustees confirm that they have paid due regard to the Charity Commission guidance on public benefit before deciding what activities the charity should undertake.
This page does not form part of the statutory financial statements
1 2