OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2020-08-31-accounts

Stone Cross Independent Pre-School Annual General Meeting 9:30am Wednesday 23[rd] June 2021 Stone Cross Memorial Hall.

Committee Present:

Gaye Nethercot (Chair), Zoe Philipson (Treasurer), Nicola Jenden (Secretary), Lynsey Graham, Kerry Mepham, Lizzie Harmer.

Committee apologies: None.

Open Meeting:

Welcome everyone to the Stone Cross Independent Pre-School Annual General Meeting and thank you all for coming. It is great to see our parents and carers here today and to know that we have over 10% in attendance as required.

Just to introduce ourselves, my name is Gaye Nethercot, the Chairperson, beside me is Zoe Philipson our Treasurer and Nicola Jenden our Secretary. So that you are aware, this AGM covers two school years 1[st] September 2018 through to 31[st] August 2020.

Minutes:

Can we please agree that the minutes for the AGM held on Wednesday 12[th] June 2019 and that they are an accurate record and representation?

Please would somebody propose and second that the minutes are an accurate record of last year’s AGM.

The 2019 AGM minutes were proposed as being a true representation of the meeting by Nicola Jenden and seconded by Zoe Philipson.

Matters Arising:

Just to note that we applied for extension of submissions of the Annual Charity Return last June 2020 which was granted due to the Covid 19 pandemic. Therefore we are covering two school years in this AGM.

Chair Report:

Staff Changes

Nursery Unit - In February 2019 Pre-School Assistant Claire Fox joined. Christina Maryan resigned in September 2019 and in October 2019 Kelly Regan joined.

Memorial Hall – In September 2018 Pre-School Assistant Jenna Williams joined and November 2018 Kerry Noble joined. In January 2019 Charlotte France, Deputy Supervisor resigned. We employed Lizzie Axell as Deputy Supervisor in April 2019.

Bank Team – Baljinder Mason joined in April 2019 and left in April 2020. Eden Noble joined in May 2019. Suzanne Ray and Angela Verrall left in April 2020.

Committee Changes

The AGM was held in June 2019 with the re-election of the Committee and continued the following school year with existing members with exception of Nicki Valentine and Sophie Pitt.

School Year September 2018 to August 2019

On 21 November 2018 our Memorial Hall site was inspected by Ofsted and the provision was rated as Good in all areas with Outstanding in Personal development, behaviour and welfare. Key person meetings were held throughout the year with a good response. An Open Day was held in March at the Nursery Unit with a good attendance. Charity event days included Children in Need, Sports Relief and Race for Life.

Other events held included Cyril Squirrel, the Christmas Nativities, Christmas Fayre, Christmas Parties, World Book Day, Sports Day, Teddy Bears Picnic and the End of Year Parties.

Various Educational Trips held during the year included visits to Hampden Park, Blackberry Farm, Sharnfold Farm, Eastbourne Beach, Knockhatch Adventure Park, Drusilla’s and local trips to the park and Stone Cross Windmill.

These trips and events were attended well and enjoyed by all. Thank you to everyone for all their help throughout the year with these events.

School Year September 2019 to August 2020

Due to Covid 19 the pre-school year was very different, trips and events were not carried out as in previous years.

Visit to Hampden Park went ahead in October 2019. Fundraising events included Cyril Squirrel and the Christmas Nativities.

Thank you to all Parents, Staff and Committee for all your support during these unprecedented times.

Staff Training

As always the staff undertook a huge amount of training during the year, both in and out of the usual working hours. Due to the pandemic the face to face training events were cancelled and only essential training continued and were moved online so a big thank you to the staff for adapting and this continued commitment to the pre-school and children.

Treasurer Report:

A full summary of the Pre-Schools financial situation can be seen on the audit of our accounts. These have been prepared for us by Watson Associates.

Fundraising activities continue to be a major source of income for the Pre-School and we thank all of you for your continued support with this.

We attempt to try and carry out at least one fundraising event per half term but of course these have not been carried out as frequently the last school year. Successful events carried out during the years included Cyril Squirrel, Xmas Fayre and Nativities. After expenses the school year ending August 2019 total raised was £1426.86 and August 2020 £744.85.

Admissions:

Both school years finished at the Hall and Unit with available session filled.

The Unit Open Day was held in April 2019 which proved successful and together with existing children at the Memorial Hall and new names from the waiting lists, we managed to fill spaces for the 2019/2020 school year.

For the Hall admissions were taken on an individual visit basis rather than an Open Afternoon

This event could not run in Spring 2020 however spaces were filled and attendance was based on the guidance provided through the lockdown.

The number of enquiries have continued to increase throughout the year for the next school year.

Election of the New Committee:

All current committee members must formally stand down.

The pre-school committee must have a minimum of 5 members and a maximum of 12 members with a further 3 co-opted members if required. Three of the members are officer posts which are Chair, Treasurer and Secretary.

Nominations of members which are now formally elected are:

Position Nominee
Chair
Gaye Nethercot
Treasurer
Kerry Mepham
Secretary
Lynsey Graham
Member
Lizzie Harmer
Member
Kelly McQuillan
Member
Amie Beard
Member
Hayley Edwards

Sharon Griffiths & Sharon Gavigan (the current supervisors) sit on the committee in an advisory capacity.

Any Other Business: Lizzie Harmer brought up the subject of any possible movement of opening times at the Hall. LH said that it is hard to juggle with the children around the current opening hours and knows that other parents would be the same.

Gaye Nethercot advises that we are restricted at the Hall due to other Hall users and from memory there is only one afternoon possibly free to be able to extend.

Date of next AGM : Before end of June 2022 Meeting Closed at: 9.50am

REGISTERED CHARITY NUMBER: 1030338

REPORT OF THE TRUSTEES AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2020

FOR

STONE CROSS INDEPENDENT PRE-SCHOOL

Watson Associates 30 - 34 North Street Hailsham East Sussex BN27 1DW

STONE CROSS INDEPENDENT PRE-SCHOOL

CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2020

Page
Report of the Trustees 1 to 2
Independent Examiner's Report 3
Statement of Financial Activities 4
Balance Sheet 5
Notes to the Financial Statements 6 to 10
Detailed Statement of Financial Activities 11

STONE CROSS INDEPENDENT PRE-SCHOOL

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 AUGUST 2020

The trustees present their report with the financial statements of the charity for the year ended 31 August 2020. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document

The charity is controlled by its governing document, a deed of trust and constitutes an unincorporated charity.

REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number

1030338

Principal address

Memorial Hall Dittons Road Pevensey East Sussex BN24 5ET

Trustees

Mrs N Jenden Mrs Z Philipson Ms G Nethercot L Graham K Mepham N Valentine S Pitt E Evans

Independent Examiner

Watsons Associates Watson Associates 30 - 34 North Street Hailsham East Sussex BN27 1DW

STATEMENT OF TRUSTEES' RESPONSIBILITIES

The trustees are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales, the Charities Act 2011, Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that period. In preparing those financial statements, the trustees are required to

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 1

STONE CROSS INDEPENDENT PRE-SCHOOL

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 AUGUST 2020

Approved by order of the board of trustees on ............................................. and signed on its behalf by:

................................................................. Trustee

Page 2

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF STONE CROSS INDEPENDENT PRE-SCHOOL

Independent examiner's report to the trustees of Stone Cross Independent Pre-School

I report to the charity trustees on my examination of the accounts of Stone Cross Independent Pre-School (the Trust) for the year ended 31 August 2020.

Responsibilities and basis of report

As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').

I report in respect of my examination of the Trust's accounts carried out under section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the Trust as required by section 130 of the Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Watsons Associates Watson Associates 30 - 34 North Street Hailsham East Sussex BN27 1DW

Date: .............................................

Page 3

STONE CROSS INDEPENDENT PRE-SCHOOL

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 AUGUST 2020

2020
Unrestricted
fund
Notes
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
153,784
Other trading activities
2
745
Investment income
3
78
Total
154,607
EXPENDITURE ON
Raising funds
4
390
Charitable activities
Charitable Activities
154,478
Other
16,416
Total
171,284
NET INCOME/(EXPENDITURE)
(16,677)
RECONCILIATION OF FUNDS
Total funds brought forward
94,682
TOTAL FUNDS CARRIED FORWARD
78,005
2019
Total
funds
£
161,520
1,427
100
163,047
(14,946)
152,601
32,069
169,724
(6,677)
101,359
94,682

The notes form part of these financial statements

STONE CROSS INDEPENDENT PRE-SCHOOL

BALANCE SHEET 31 AUGUST 2020

2020
Unrestricted
fund
Notes
£
FIXED ASSETS
Tangible assets
8
1,095
CURRENT ASSETS
Stocks
9
825
Debtors
10
2,202
Cash at bank
75,727
78,754
CREDITORS
Amounts falling due within one year
11
(1,844)
NET CURRENT ASSETS
76,910
TOTAL ASSETS LESS CURRENT
LIABILITIES
78,005
NET ASSETS
78,005
FUNDS
12
Unrestricted funds
78,005
TOTAL FUNDS
78,005
2019
Total
funds
£
1,460
650
1,828
92,886
95,364
(2,142)
93,222
94,682
94,682
94,682
94,682

The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by:

............................................. Trustee

The notes form part of these financial statements

STONE CROSS INDEPENDENT PRE-SCHOOL

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2020

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Fixtures and fittings

Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation

The charity is exempt from tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Hire purchase and leasing commitments

Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits

The charity operates a defined contribution pension scheme. Contributions payable to the charity's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

Page 6

continued...

STONE CROSS INDEPENDENT PRE-SCHOOL

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 AUGUST 2020

2.
OTHER TRADING ACTIVITIES
Fundraising events
3.
INVESTMENT INCOME
Deposit account interest
4.
RAISING FUNDS
Raising donations and legacies
Support costs
2020
2019
£
£
745
1,427
2020
2019
£
£
78
100
2020
2019
£
£
390
(14,946)

5. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 August 2020 nor for the year ended 31 August 2019.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31 August 2020 nor for the year ended 31 August 2019.

6. STAFF COSTS

The average monthly number of employees during the year was as follows:

Total employees
No employees received emoluments in excess of £60,000.
7.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
INCOME AND ENDOWMENTS FROM
Donations and legacies
Other trading activities
Investment income
Total
EXPENDITURE ON
Raising funds
Charitable activities
Charitable Activities
Other
Total
Page 7
2020
2019
13
13
Unrestricted
fund
£
161,520
1,427
100
163,047
(14,946)
152,601
32,069
169,724
continued...

STONE CROSS INDEPENDENT PRE-SCHOOL

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 AUGUST 2020

7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted
fund
£
NET INCOME/(EXPENDITURE) (6,677)
RECONCILIATION OF FUNDS
Total funds brought forward 101,359
TOTAL FUNDS CARRIED FORWARD 94,682
8. TANGIBLE FIXED ASSETS
Fixtures
and
fittings
£
COST
At 1 September 2019 and
31 August 2020 4,299
DEPRECIATION
At 1 September 2019 2,839
Charge for year 365
At 31 August 2020 3,204
NET BOOK VALUE
At 31 August 2020 1,095
At 31 August 2019 1,460
9. STOCKS
2020 2019
£ £
Stocks 825 650
10. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£ £
Trade debtors 705 913
Other debtors 998 428
Prepayments 499 487
2,202 1,828

Page 8

continued...

STONE CROSS INDEPENDENT PRE-SCHOOL

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 AUGUST 2020

11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Trade creditors
Taxation and social security
Other creditors
12.
MOVEMENT IN FUNDS
At 1.9.19
£
Unrestricted funds
General fund
94,682
TOTAL FUNDS
94,682
Net movement in funds, included in the above are as follows:
Incoming
resources
£
Unrestricted funds
General fund
154,607
TOTAL FUNDS
154,607
Comparatives for movement in funds
At 1.9.18
£
Unrestricted funds
General fund
101,359
TOTAL FUNDS
101,359
Comparative net movement in funds, included in the above are as follows:
Incoming
resources
£
Unrestricted funds
General fund
163,047
TOTAL FUNDS
163,047
2020
2019
£
£
209
680
1,245
1,072
390
390
1,844
2,142
Net
movement
At
in funds
31.8.20
£
£
(16,677)
78,005
(16,677)
78,005
Resources
Movement
expended
in funds
£
£
(171,284)
(16,677)
(171,284)
(16,677)
Net
movement
At
in funds
31.8.19
£
£
(6,677)
94,682
(6,677)
94,682
Resources
Movement
expended
in funds
£
£
(169,724)
(6,677)
(169,724)
(6,677)

Page 9

continued...

STONE CROSS INDEPENDENT PRE-SCHOOL

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 AUGUST 2020

12. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined position is as follows:

Net
movement
At 1.9.18
in funds
£
£
Unrestricted funds
General fund
101,359
(23,354)
TOTAL FUNDS
101,359
(23,354)
At
31.8.20
£
78,005
78,005

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
TOTAL FUNDS
Incoming
resources
£
317,654
317,654
Resources
Movement
expended
in funds
£
£
(341,008)
(23,354)
(341,008)
(23,354)

13. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 August 2020.

Page 10

STONE CROSS INDEPENDENT PRE-SCHOOL

DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 AUGUST 2020

INCOME AND ENDOWMENTS
Donations and legacies
Grants
Fees
Other trading activities
Fundraising events
Investment income
Deposit account interest
Total incoming resources
EXPENDITURE
Charitable activities
Wages
Pensions
Hire of plant and machinery
Rent
Repairs and Renewals
Insurance
Cooking
Equipment
Uniforms
Staff Training
Cleaning
Depreciation of tangible fixed assets
Other
Telephone
Advertising
Sundries
Bookkeeping
Support costs
Governance costs
Accountancy
Total resources expended
Net expenditure
2020
£
136,159
17,625
153,784
745
78
154,607
123,908
2,428
528
12,189
8,850
1,433
-
1,595
1,280
355
1,547
365
154,478
1,064
146
230
14,976
16,416
390
171,284
(16,677)
2019
£
132,095
29,425
161,520
1,427
100
163,047
117,357
2,157
528
15,122
6,433
1,470
1,081
4,239
1,443
1,035
1,249
487
152,601
930
362
465
14,976
16,733
390
169,724
(6,677)

This page does not form part of the statutory financial statements

Page 11

REGISTERED CHARITY NUMBER: 1030338

REPORT OF THE TRUSTEES AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2020

FOR

STONE CROSS INDEPENDENT PRE-SCHOOL

Watson Associates 30 - 34 North Street Hailsham East Sussex BN27 1DW

STONE CROSS INDEPENDENT PRE-SCHOOL

CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2020

Page
Report of the Trustees 1 to 2
Independent Examiner's Report 3
Statement of Financial Activities 4
Balance Sheet 5
Notes to the Financial Statements 6 to 10
Detailed Statement of Financial Activities 11

STONE CROSS INDEPENDENT PRE-SCHOOL

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 AUGUST 2020

The trustees present their report with the financial statements of the charity for the year ended 31 August 2020. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document

The charity is controlled by its governing document, a deed of trust and constitutes an unincorporated charity.

REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number

1030338

Principal address

Memorial Hall Dittons Road Pevensey East Sussex BN24 5ET

Trustees

Mrs N Jenden Mrs Z Philipson Ms G Nethercot L Graham K Mepham N Valentine S Pitt E Evans

Independent Examiner

Watsons Associates Watson Associates 30 - 34 North Street Hailsham East Sussex BN27 1DW

STATEMENT OF TRUSTEES' RESPONSIBILITIES

The trustees are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales, the Charities Act 2011, Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that period. In preparing those financial statements, the trustees are required to

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 1

STONE CROSS INDEPENDENT PRE-SCHOOL

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 AUGUST 2020

Approved by order of the board of trustees on ............................................. and signed on its behalf by:

................................................................. Trustee

Page 2

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF STONE CROSS INDEPENDENT PRE-SCHOOL

Independent examiner's report to the trustees of Stone Cross Independent Pre-School

I report to the charity trustees on my examination of the accounts of Stone Cross Independent Pre-School (the Trust) for the year ended 31 August 2020.

Responsibilities and basis of report

As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').

I report in respect of my examination of the Trust's accounts carried out under section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the Trust as required by section 130 of the Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Watsons Associates Watson Associates 30 - 34 North Street Hailsham East Sussex BN27 1DW

Date: .............................................

Page 3

STONE CROSS INDEPENDENT PRE-SCHOOL

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 AUGUST 2020

2020
Unrestricted
fund
Notes
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
153,784
Other trading activities
2
745
Investment income
3
78
Total
154,607
EXPENDITURE ON
Raising funds
4
390
Charitable activities
Charitable Activities
154,478
Other
16,416
Total
171,284
NET INCOME/(EXPENDITURE)
(16,677)
RECONCILIATION OF FUNDS
Total funds brought forward
94,682
TOTAL FUNDS CARRIED FORWARD
78,005
2019
Total
funds
£
161,520
1,427
100
163,047
(14,946)
152,601
32,069
169,724
(6,677)
101,359
94,682

The notes form part of these financial statements

STONE CROSS INDEPENDENT PRE-SCHOOL

BALANCE SHEET 31 AUGUST 2020

2020
Unrestricted
fund
Notes
£
FIXED ASSETS
Tangible assets
8
1,095
CURRENT ASSETS
Stocks
9
825
Debtors
10
2,202
Cash at bank
75,727
78,754
CREDITORS
Amounts falling due within one year
11
(1,844)
NET CURRENT ASSETS
76,910
TOTAL ASSETS LESS CURRENT
LIABILITIES
78,005
NET ASSETS
78,005
FUNDS
12
Unrestricted funds
78,005
TOTAL FUNDS
78,005
2019
Total
funds
£
1,460
650
1,828
92,886
95,364
(2,142)
93,222
94,682
94,682
94,682
94,682

The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by:

............................................. Trustee

The notes form part of these financial statements

STONE CROSS INDEPENDENT PRE-SCHOOL

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2020

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Fixtures and fittings

Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation

The charity is exempt from tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Hire purchase and leasing commitments

Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits

The charity operates a defined contribution pension scheme. Contributions payable to the charity's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

Page 6

continued...

STONE CROSS INDEPENDENT PRE-SCHOOL

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 AUGUST 2020

2.
OTHER TRADING ACTIVITIES
Fundraising events
3.
INVESTMENT INCOME
Deposit account interest
4.
RAISING FUNDS
Raising donations and legacies
Support costs
2020
2019
£
£
745
1,427
2020
2019
£
£
78
100
2020
2019
£
£
390
(14,946)

5. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 August 2020 nor for the year ended 31 August 2019.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31 August 2020 nor for the year ended 31 August 2019.

6. STAFF COSTS

The average monthly number of employees during the year was as follows:

Total employees
No employees received emoluments in excess of £60,000.
7.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
INCOME AND ENDOWMENTS FROM
Donations and legacies
Other trading activities
Investment income
Total
EXPENDITURE ON
Raising funds
Charitable activities
Charitable Activities
Other
Total
Page 7
2020
2019
13
13
Unrestricted
fund
£
161,520
1,427
100
163,047
(14,946)
152,601
32,069
169,724
continued...

STONE CROSS INDEPENDENT PRE-SCHOOL

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 AUGUST 2020

7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted
fund
£
NET INCOME/(EXPENDITURE) (6,677)
RECONCILIATION OF FUNDS
Total funds brought forward 101,359
TOTAL FUNDS CARRIED FORWARD 94,682
8. TANGIBLE FIXED ASSETS
Fixtures
and
fittings
£
COST
At 1 September 2019 and
31 August 2020 4,299
DEPRECIATION
At 1 September 2019 2,839
Charge for year 365
At 31 August 2020 3,204
NET BOOK VALUE
At 31 August 2020 1,095
At 31 August 2019 1,460
9. STOCKS
2020 2019
£ £
Stocks 825 650
10. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£ £
Trade debtors 705 913
Other debtors 998 428
Prepayments 499 487
2,202 1,828

Page 8

continued...

STONE CROSS INDEPENDENT PRE-SCHOOL

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 AUGUST 2020

11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Trade creditors
Taxation and social security
Other creditors
12.
MOVEMENT IN FUNDS
At 1.9.19
£
Unrestricted funds
General fund
94,682
TOTAL FUNDS
94,682
Net movement in funds, included in the above are as follows:
Incoming
resources
£
Unrestricted funds
General fund
154,607
TOTAL FUNDS
154,607
Comparatives for movement in funds
At 1.9.18
£
Unrestricted funds
General fund
101,359
TOTAL FUNDS
101,359
Comparative net movement in funds, included in the above are as follows:
Incoming
resources
£
Unrestricted funds
General fund
163,047
TOTAL FUNDS
163,047
2020
2019
£
£
209
680
1,245
1,072
390
390
1,844
2,142
Net
movement
At
in funds
31.8.20
£
£
(16,677)
78,005
(16,677)
78,005
Resources
Movement
expended
in funds
£
£
(171,284)
(16,677)
(171,284)
(16,677)
Net
movement
At
in funds
31.8.19
£
£
(6,677)
94,682
(6,677)
94,682
Resources
Movement
expended
in funds
£
£
(169,724)
(6,677)
(169,724)
(6,677)

Page 9

continued...

STONE CROSS INDEPENDENT PRE-SCHOOL

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 AUGUST 2020

12. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined position is as follows:

Net
movement
At 1.9.18
in funds
£
£
Unrestricted funds
General fund
101,359
(23,354)
TOTAL FUNDS
101,359
(23,354)
At
31.8.20
£
78,005
78,005

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
TOTAL FUNDS
Incoming
resources
£
317,654
317,654
Resources
Movement
expended
in funds
£
£
(341,008)
(23,354)
(341,008)
(23,354)

13. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 August 2020.

Page 10

STONE CROSS INDEPENDENT PRE-SCHOOL

DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 AUGUST 2020

INCOME AND ENDOWMENTS
Donations and legacies
Grants
Fees
Other trading activities
Fundraising events
Investment income
Deposit account interest
Total incoming resources
EXPENDITURE
Charitable activities
Wages
Pensions
Hire of plant and machinery
Rent
Repairs and Renewals
Insurance
Cooking
Equipment
Uniforms
Staff Training
Cleaning
Depreciation of tangible fixed assets
Other
Telephone
Advertising
Sundries
Bookkeeping
Support costs
Governance costs
Accountancy
Total resources expended
Net expenditure
2020
£
136,159
17,625
153,784
745
78
154,607
123,908
2,428
528
12,189
8,850
1,433
-
1,595
1,280
355
1,547
365
154,478
1,064
146
230
14,976
16,416
390
171,284
(16,677)
2019
£
132,095
29,425
161,520
1,427
100
163,047
117,357
2,157
528
15,122
6,433
1,470
1,081
4,239
1,443
1,035
1,249
487
152,601
930
362
465
14,976
16,733
390
169,724
(6,677)

This page does not form part of the statutory financial statements

Page 11