OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Trustees' Annual Report for the period

Period start date

Period end date

1 Septembe 2019 31 August 2020 From r To

Section A Reference and administration details

Charity name Rolleston Pre-School Playgroup and Toddlers Other names charity is known by Rolleston Pre-School Registered charity number (if any) 1027764 Charity's principal address Rolleston Pre-School and Playgroup School Lane, Rolleston-On-Dove Burton-on-Trent, Staffordshire Postcode DE13 9AQ

Names of the charity trustees who manage the charity

----- Start of picture text -----
Name of person (or body)
Dates acted if not for
Trustee name Office (if any) entitled to appoint trustee
whole year
(if any)
1 Sarah Tyson Chair Trustees
2 Rebecca Gumbleton Vice-Chair Trustees
3 Lynn Billings Treasurer Trustees
4 Leah Betteridge Secretary Trustees
5 Nancy Lloyd Trustees
6 Erica Bore Trustees
7 Leah Betteridge Trustees
8 Jenny Gibson Trustees
9 Lisa Brooks Trustees
10 Carrie Renshaw Joined March 2020 Trustees
11 Emma Bradbury Joined February 2020 Trustees
12 Trustees
----- End of picture text -----

Names of the trustees for the charity, if any, (for example, any custodian trustees)

Name Dates acted if not for whole year

Names and addresses of advisers (Optional information)

Type of adviser Name Address

Name of chief executive or names of senior staff members (Optional information)

Lolene Poxon – Duty Manager of the Pre-School

Section B Structure, governance and management

March 2012

TAR

1

Description of the charity’s trusts

Type of governing document

Constitution

As per Pre-School Learning Alliance Model Constitution 2011. How the charity is constituted (eg. trust, association, company)

Trustee selection methods

Elected by current trustees at the AGM or throughout the year.

Additional governance issues (Optional information)

You may choose to include additional information, where relevant, about:

Section C Objectives and activities

Summary of the objects of the charity set out in its governing document

Rolleston Pre-School provides Early Years care for three and four year olds. Established since 1973, it is a charity run by a voluntary committee of parents who employ a team of qualified staff. Around 60 children attend Pre-school each year. We run 10, 3 hours sessions per week, with a maximum of 24 children attending each session.

We aim to provide a stimulating, happy and secure environment and offer opportunities and experiences that enable children to learn to acquire knowledge for themselves and prepare for school. We also run two parent and toddler groups each week in the village, which are a great opportunity for young families to meet.

March 2012

TAR

2

Summary of the main activities undertaken for the public benefit in relation to these objects (include within this section the statutory declaration that trustees have had regard to the guidance issued by the Charity Commission on public benefit)

----- Start of picture text -----
In setting our aims and planning activities the committee
members have given careful consideration to the Charity
Commission’s public benefit guidance.
Rolleston Pre-School aims to:
-
Provide a stimulating, happy and secure environment;
creating an atmosphere in which both children and parents
feel welcome and at ease.
o We do this by offering a wide range of age-appropriate
activities that the children have had an input in planning,
they can choose to play indoors and outdoors during free
play time.
o We decorate the setting with the children’s artwork and
photographs of their play updating regularly to celebrate
their achievements.
o We meet the children before they start Pre-School at our
annual open day or they come and spend a session with
their parents to see if they will be happy to return.
o We encourage parents to stay if they wish when their
child first starts, so they feel more secure. Parents are
invited in to sign their children in and get them settled.
We have a very relaxed atmosphere with staff available to
talk to parents at this time.
o We regularly invite parents to come into the session, to
read during Book Week, to share their talents in music, or
just come and play. Every year we offer different ways to
include the parents, through our library service,
gingerbread man going on adventures with the children
and our story box.
-
Treat each child individually and meet their needs
appropriately.
o Before children start, we ask parents to fill in with their
child a “What I like to do” sheet and we share this with
the group on their first session so we have some ideas of
their favourite activities and what they like to eat or not.
o Each child is assigned a member of staff to be their key
person who observes and tracks their learning journey,
moving them onto new challenges when appropriate.
-
Offer opportunities and experiences that enable children to
learn to acquire knowledge for themselves and to develop an
enquiring mind.
o Through free choice play the children can explore and
investigate.
o Our staff ask open questions to stimulate their learning
not simply offering a solution all the time.
o Our outdoor space has a canopy over part of it to enable
children to choose to play outside in both wet and hot
weather should they wish.
-
Help children develop new skills, have new experiences and
explore the world in which they live.
o Through a vast range of activities, village walks, stories
and the staff themselves.
-
Praise and encourage children to build their confidence, so
they will flourish and reach their potential.
o All children are praised for their achievements and good
behaviour however small these steps may be for the
----- End of picture text -----

March 2012

TAR

3

individual child. We constantly see children’s confidence grow as a result.

Additional details of objectives and activities (Optional information)

You may choose to include further statements, where relevant, about:

March 2012

TAR

4

Section D Achievements and performance

Summary of the main achievements of the charity during the year

During the year Rolleston Pre-school ran 10 supervised PreSchool sessions, of 3 hours each, a week during term time for Children aged 3 and 4 reaching 54 children and 54 families.

We were able to offer more full day sessions so that parents could have the opportunity to go back into work or work longer hours.

We launched our online learning jounral system and money was invested in staff training and new iPad’s to support this, so parents could have more up to date information on what their children were learning/experiencing at Pre-School.

In March 2020 we closed due to the national lockdown to the majority of our children we ran a few sessions for keyworker children, but we had very few at this time so it was not viable to stay open.

We continued to support families at home through our online learning journal system and weekly newsletter.

In June 2020 we re-opened to school starter children running 2 bubbles of 15 children across the week, we were very busy for this last half term and helped support children with the transition to school, while continuing to support families at home.

Throughout the year we supported 3 children on the pupil premium scheme offering them additional support with the funded hours to support their learning and help with PSE and CL skills.

As a charity we also funded 2 SEN places for 15 hours each a week for the year so that those children could be supported on a 1:1 basis and have the same opportunity as their peers when entering primary education. As a charity we were able to purchase some new books around a project on animals to support the children’s learning at home, and ran 1 full weeks of forest school’s activities, as well as 4 WOW days in the autumn term funding extra staffing and resources to provide different learning experiences for the children. We purchased new tools and had staff training on how to use these tools.

We updated our library of books with fundraising money this year, and we were able to a maths and a Christmas craft parent stay and play sessions after school.

We made activity bags with resources to use at home for all the children who were unable to return in June. These included, baking kits, gardening and crafts kits.

We subscribed to an educational online website that parents could access at home again to support learning onsite and at home.

The outdoor area was professional cleaned with jet washing and

March 2012

TAR

5

Section D Achievements and performance

all the canopied area and shed was repainted, along with the facets on the building and benches in the playground area. We purchased 2 new blackboards, large garden planters, and outdoor signs.

Rolleston Pre-school ran 2 playgroup sessions for babies, toddlers and Pre-school children aged 0-4 for 1.5 hours each week term time, reaching 60 children and 40 families welcoming anyone from the immediate and wider local communities.

The committee and staff are always busy thinking of new ways to raise funds and to get involved in the community. This years’ activities included:

Funds raised as a result of these activities go to improving the resources of the Pre-school to enhance the learning opportunities for those who attend.

Section E Financial review

Section E Financial review
Brief statement of the
charity’s policy on
reserves
Details of any funds
materially in defcit
Total reserves of the charity at the end of August 18 amounted
to
£32,000.
Trustees consider it appropriate to hold an amount in cash
reserves in order to:
-
cover the fuctuations of payments and receipts through-out
the year to ensure the setting can continue to provide a
public beneft to families in the community;
-
cover one of expense such as repairs and maintenance to
keep the setting ft for purpose; and
-
to protect the fnancial position of the charity as result of
potential risks and uncertainties, such as potential
redundancy costs.
N/A

Further financial review details (Optional information)

March 2012

TAR

6

You may choose to include additional information, where relevant about:

Additional sources of funding come from fees for children accessing sessions not covered by free childcare hours, lunchtime care and contributions for snacks and one-off events provided in the setting, fundraising efforts and donations received.

The Pre-School operates from a site rented from Staffordshire county council based on the John of Rolleston Primary infant school site.

The most significant expenditure for the Pre-School is that of the teaching staff who are key to the success of the aims of the charity.

During the year significant investment has been made in new resources and staff development to help broaden the learning opportunities for the children at Pre-school. Some of these resources include a new iPad’s, and online training, wood work resources, books, outdoor maintenance and resources. The training covers areas such as wood work, new learning journal system. In addition, a full exterior repaints of the canopy and shed has taken place to ensure the Pre-school is well maintained.

Section F Other optional information

Section G Declaration

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s) L J Billings Full name(s) Lynn Joanne Billings Position (eg Secretary, Treasurer Chair, etc) Date 20th Aug 2021

March 2012

TAR

7

Tota

Rolleston Pre-School Playgroup

Financial Statements 2019-2020 Financial Year

Receipts
Income from trading activities
Fees Preschool/Snack and lunch
Early Years Grants
Playgroup
Fundraising
Donations and contribution to outings & party
Bank interest
Total receipts
Payments
Payments related to trading activities
Wages. Pension and PAYE
Rent and Cleaning
Milk, biscuits and fruit etc
Paper, Paint, craft materials and resources
Toys, equipment and books
Toddler and inbetweenies expenses
Fundraising costs
Costs relating to premises & consumables & events and outings
Training, recruitment and travel
Administration
Insurance
Fixed asset additions - computers etc
Postage, telephone, printing, stationery and advert
Bank charges
Payroll costs
Repairs and renewals
Sundries
Total payments
Total (Loss)/Proft
Statement of monetary assets
Petty cash in hand
Playgroup accounts
Bank current account
Bank fundraising account
Bank Business reserve account
Total
Amounts due from debtors
Amounts due to creditors
2019/20
£
9,186
87,094
807
3,632
5,376
8
106,102
76,086
4,326
499
3,762
6,171
-11
442
761
383
92,419
1,428
647
2,183
56
2,606
6,919
99,338
6,764
751
2,010
17,028
6,139
17,241
43,169
483
-1,285

Total assets

42,367

L J Billings On behalf of the Committee:

Chairman

Auditor

Date

al for year

2018/19 £

21,596 69,102 2,606 5,147 4,377 12 102,838

73,865 4,101 1,902 1,635 1,777 2,130 1,326 1,702 1,614 90,053 1,078 840 3,435 134 670 1,603 919 8,679 98,732 4,107

351 1,309 12,235 6,286 17,234 37,415 0 -1,811

35,604

Profit and Loss

Rolleston Pre-school, Playgroup and Toddlers

For the year ended 31 August 2020

Adjustments for Nov & Dec

Account 2020 Nov & Dec
Turnover
Additionalgrant funding (146.00) 882.59
Fee income 8,300.61 885.00
Fundraisingevents 3,631.78
Grant income 75,853.66 11,240.27
Interest Income 7.71
Lunch fees 670.25
Other Revenue 3,802.83
Playgroupincome 807.00
Snack income 20.00
Total Turnover 92,947.84 13,007.86 -
Cost of Sales
Direct Wages 63,953.93 5,864.63
Fundraisingexpenses 441.66
Milk and More 393.12 42.12
Playgroup- Craft and activitycosts 99.56
Playgroup- equipment costs (475.00)
Playgroup- room hire 350.00
Preschool - books 683.65
Preschool - craft and activitycosts 239.36
Preschool - event costs 761.10
Preschool - snack costs 63.96
Preschool - toys and resources 5,594.42
Total Cost of Sales 72,105.76 5,906.75 -
Gross Proft 20,842.08 7,101.11 -
Administrative Costs
Bank Fees 88.43 21.52
Cleaning 864.73
Employers National Insurance 728.03 255.41
Insurance
General Expenses 2,466.79 881.50
Interest Paid (54.40)
IT Software and Consumables 4,710.82 24.99
Light,Power,Heating 83.95
Pensions Costs 276.25 590.31
Playgroup- other 14.40
Preschool - Consumables 414.02
Printing& Stationery 504.62 342.23
Rates 73.00
Rent 2,112.80 73.00
Repairs & Maintenance 2,605.93
Staf Training 383.04
Telephone & Internet 297.11 44.77
Total Administrative Costs 15,569.52 2,233.73 -
Operating Proft 5,272.56 4,867.38 -
Proft on Ordinary Activities Befo 5,272.56 4,867.38 -
Proft after Taxation 5,272.56 4,867.38 -
-
Adjustments Op creditors
Op Debtors
Closing creds
Op creditors
Op Debtors
Closing creds
**Closing debtors ** Revised fgures
146.00 882.59
9,185.61
3,631.78
87,093.93
7.71
670.25
3,802.83
807.00
20.00
146.00 - - - - 106,101.70
69,818.56
441.66
435.24
99.56
- 475.00
350.00
683.65
239.36
761.10
63.96
- 1,427.68 4,166.74
- 1,427.68 - - - - 76,584.83
1,573.68 - 29,516.87
-
-
109.95
864.73
2,091.02 228.70 3,303.16
1,427.68 1,427.68
3,348.29
- 54.40
- 3,007.44 1,728.37
- 83.95 -
2,097.47 2,964.03
14.40
414.02
909.97 1,756.82
146.00 219.00
1,056.40 3,242.20
2,605.93
383.04
83.95 425.83
3,664.70 - - 1,285.10 - 22,753.05
- 2,091.02 - - - 1,285.10 - 6,763.82
- 2,091.02 - - - 1,285.10 - 6,763.82
- 2,091.02 - - - 1,285.10 - 6,763.82

DEBTOR OF £483.28 INTRODUCED TO BALANCE ACCOUNTS

Split out Tablet purchases 646.88

Trial Balance

Rolleston Pre-school, Playgroup and Toddlers As at 31 August 2019

Account Code Account Account Type Debit Credit
200 Grant income Revenue 68,253.48
201 Additionalgrant funding Revenue 848.14
202 Fee income Revenue 21,596.00
205 Fundraisingevents Revenue 4,897.69
206 Donations received Revenue 2,870.95
207 Sponsorshipincome Revenue 249.00
208 Playgroupincome Revenue 2,605.85
260 Other Revenue Revenue 1,505.75
270 Interest Income Revenue 11.51
310 Milk and More Direct Costs 283.92
320 Direct Wages Direct Costs 71,046.68
321 Staf welfare & benefts Direct Costs 280.00
325 Fundraisingexpenses Direct Costs 1,326.39
330 Playgroup- room hire Direct Costs 1,625.00
332 Playgroup- Craft and activitycosts Direct Costs 176.20
333 Playgroup- equipment costs Direct Costs 58.80
334 Playgroup- other Expense 270.22
341 Preschool - snack costs Direct Costs 1,617.80
342 Preschool - craft and activitycosts Direct Costs 846.02
343 Preschool - toys and resources Direct Costs 1,212.41
344 Preschool - books Direct Costs 470.97
345 Preschool - event costs Direct Costs 603.57
346 Preschool - Consumables Expense 631.56
400 Advertising& Marketing Overhead 117.95
401 Audit & Accountancyfees Overhead 670.00
404 Bank Fees Overhead 148.43
408 Cleaning Overhead 159.32
425 Postage,Freight & Courier Overhead 17.40
429 General Expenses Overhead 495.48
433 Insurance Overhead 1,077.60
461 Printing& Stationery Overhead 2,389.31
463 IT Software and Consumables Overhead 124.28
465 Rates Overhead 826.16
469 Rent Overhead 3,116.00
470 Fixed asset expenditure Expense 839.50
473 Repairs & Maintenance Overhead 1,603.25
480 Staf Training Overhead 1,287.60
482 Pensions Costs Overhead 2,866.38
485 Subscriptions Overhead 143.88
489 Telephone & Internet Overhead 786.47
493 Travel - National Overhead 126.38
Playgroupaccount Bank 1,308.77
Reserve account Bank 17,234.32
Fundraisingaccount Bank 6,285.55
Current account Bank 12,235.16
600 PettyCash Bank 350.80
800 Accounts Payable Current Liability 49.50
805 Accruals Current Liability 1,548.94
825 PAYE Payable Current Liability 212.51
960 Funds Equity 31,496.90
965 Year end creditor movement impact on total funds Equity 1,486.69
Total **136,146.22 ** 136,146.22

Wages. Pension and PAYE Rent and Cleaning Milk, biscuits and fruit etc Paper, Paint, craft materials and resources Toys, equipment and books Toddler and inbetweenies expenses Fundraising costs Costs relating to premises & consumables & events and outings Training, recruitment and travel

Administration

Insurance Fixed asset additions - computers etc Postage, telephone, printing, stationery and advert Bank charges Payroll costs Repairs and renewals Sundries

35,603.65 35,603.65

1200
1210
1215
1216
1220
1230
2100
3200
4100
4500
4798
4799
4800
4802
6100
6201
6202
6204
6205
6210
7000
7003
7300
7301
7302
7303
7350
7351
7352
7400
7500
7604
7605
7607
7700
7701
7803
7807
7902
7904
N/C
Bank Current Account
Reserve Account - xxxx7755
FUNDRAISING ACC - xxxx3360
PLAYGROUP ACC - xxxx3768
Building Society Account
Petty Cash
Creditors Control Account
Funds
Grants
Fund Generation - Fund Raising
PRESCHOOL FEES
Playgroup Income
Other Income
SNACK FEES
Fund Raising Expenses
Resources
Miscellaneous Purchases
Training
Year end trip
Playgroup resources, toys, craft and snack
Rent
General Rates
Printing
Postage and Carriage
Ofce Stationery
Books etc
Telephone and Fax
Internet
Computer and Software
Room Hire - Playgroup
Repairs and Renewals
Insurance
Refreshments
MILK & MORE
Bank Interest Paid
Bank Charges
Staf Salaries
Employers Pensions
Accountancy Fees
Professional Fees
Name
Debit Credit
10245.33
17225.71
2241.79
1548.72
0.29
559.32
324.26 259.79 AUG PAYE Creditor added
39240.35
74108.42
3956.85
14734.74
2400.85
1871.55
605.40
975.54
6002.39
1905.87
3156.54
555.00
726.81
2280.00
977.27
2063.06
34.78
1870.33
409.49
90.00
671.56
599.98
1500.00
2063.31
1065.24
1644.13
79.56
11.63
161.20
74726.64 259.79 AUG PAYE Creditor added
2562.08
620.00
646.65

Year end creditors

Carried forward trade creditors 49.5
New year end trade creditors
Date
Supplier
Invoice number Invoice tota
07/18/2019 Cosy SI1248575 93.27
08/23/2019 YPO 882134167 94.74
07/05/2019 YPO 882035964 76.33
07/12/2019 YPO 882056121 43.97
07/05/2019 YPO 882035963 45.42
07/19/2019 YPO 882075904 23.84
07/05/2019 YPO 882035961 198.07
07/05/2019 YPO 882035962 306.55
07/12/2019 Bagnalls Coaches 17553 200
07/11/2019 Adventure Farm/Postern L 134191 466.75
1548.94
PAYE creditor 212.51
Total creditors 1810.95
Petty cash adjustment re fundraising money unbanked at the year end
PAYE creditor
2017/18 adj
-260.29
Bank charge cred2017/18 adj -14.47
al
Pd
Sep 30, 19
Sep 17, 19
Sep 17, 19
Sep 17, 19
Sep 17, 19
Sep 17, 19
Sep 17, 19
Sep 17, 19
336.85
310
Milk and More
320
Direct Wages
321
Staf welfare & benefts
325
Fundraisingexpenses
330
Playgroup- room hire
332
Playgroup- Craft and activitycosts
333
Playgroup- equipment costs
334
Playgroup- other
341
Preschool - snack costs
342
Preschool - craft and activitycosts
343
Preschool - toys and resources
344
Preschool - books
345
Preschool - event costs
346
Preschool - Consumables
400
Advertising& Marketing
401
Audit & Accountancyfees
404
Bank Fees
408
Cleaning
425
Postage, Freight & Courier
429
General Expenses
433
Insurance
461
Printing& Stationery
463
IT Software and Consumables
465
Rates
469
Rent
470
Fixed asset expenditure
473
Repairs & Maintenance
480
Staf Training
482
Pensions Costs
485
Subscriptions
489
Telephone & Internet
493
Travel - National

-47.78 93.27 788.92 466.75 -14.47 200

preschool incomings and outgoings Nov 2019-Dec2019 2019-Dec2019
description incoming outgoing Fees Funding SCC Funds
Nov 27 Preschool Fees 45.5 45.5
Nov 27 bank fees 12.83
Nov 28 Preschool Fees 94.5 94.5
Nov 29 Nest Pensions 294.17
Nov 29 cash Petty Cash 200
Dec 03 EBSC 73
Dec 03 Preschool Fees 18.25 18.25
Dec 03 Autism Aware Funding 612.84 612.84
Dec 04 Amazon 81.97
Dec 04 Preschool Fees 22.75 22.75
Dec 05 Milk and More -14.04
Dec 05 cartridge People 194.5
Dec 05 Preschool Fees 21 21
Dec 06 CBA Bullguard 24.99
Dec 06 Milk and More 28.08
Dec 09 cash deposit 93.5 93.5
Dec 09 cash deposit 176.25 176.25
Dec 09 petty cash 200
Dec 09 Preschool Fees 49 49
Dec 10 SCC funds 11240.27 11240.27
Dec 10 Refund fees 0.35
Dec 10 self storsge 45.2
Dec 10 Refund fees 0.11
Dec 11 Preschool Fees 115.5 115.5
Dec 12 Preschool Fees 50.5 50.5
Dec 12 Milk and More 14.04
Dec 12 Preschool Fees 94.5 94.5
Dec 13 Preschool Fees 70 70
Dec 13 Preschool Fees 41.5 41.5
Dec 13 Milk and More 14.04
Dec 16 Preschool Fees 116.5 116.5
Dec 16 Preschool Fees 45.5 45.5
Dec 17 HMRC 255.41
Dec 17 Expenses 19.9
Dec 19 Capita Business 204
Dec 19 VOUCHERS Christmas 180
Dec 19 payroll 720.67
Dec 19 payroll 1065.92
Dec 19 payroll 483.36
Dec 19 payroll 673.27
Dec 19 payroll 50
Dec 19 payroll 445.05
Dec 19 payroll 801.47
Dec 19 payroll 233.99
Dec 19 payroll 743.54
Dec 19 payroll 467.36
Dec 20 Jefrey Jumper
150
Dec 23 YPO
55.15
Dec 23 BW Belcher
27.6
Dec 23 Learning Journal
34.8
Dec 23 BT Group
44.77
Dec 23 Amazon
10.61
Dec 27 Nest Pensions
296.14
Dec 27 bank fees
9.15
882.59 11240.3
Dec 30 Preschool Fees
100
totals
13008.32
8140.94
4867.38
10276.35
4867.38
15143.73
100
885

0

Milk & More Nest Salaries Bank charEBSC BroadbandPrinting Tax & NI
-12.83
-294.17
-73
-81.97
-14.04
-194.5
-28.08
0.35
0.11
14.04
-14.04
-255.41
-180
-720.67
-1065.92
-483.36
-673.27
-50
-445.05
-801.47
-233.99
-743.54
-467.36

----- Start of picture text -----
-55.15
-44.77
-10.61
-296.14
-9.15
-42.12 -590.31 -5864.6 -21.52 -73 -44.77 -342.23 -255.41
----- End of picture text -----

IT Securit General Expenses ref
0 Bradbury
0
0 NS Ghem
0
-200 0
0
0 eden Red
0
0 stationary
0 L Butler
0
0
0 George Jones
-24.99 0
0
0
0
-200 0
0 Mason Jones
0 grants
0 bank
-45.2 0 Preschool Expenses
0 bank
0 AGAL
0 Sophia young
0
0 J Roberts
0 Freya Kelly
0 Billy Shorter
0
0 Hayden Clark
0 Emmy Gallagher
0 PAYE
-19.9 0 J Gibson
-204 0
0 christmas gifts staf
0 S Eccleston
0 L Poxon
0 S Melia
0 E Mawhinney
0 J White
0 F Peck
0 J Croxall
0 C Dukes
0 S James
0 L Calder
-24.99 -204 -150
0 preschool Expenses
0 Stationary
-27.6
0 Fire Ex service
-34.8
0 Preschool Expenses
0 Telephone & Broadband
0 Preschool Books
0
0 Lloyds fees
0 Billy Shorter
0
-677.5
0

Current account Transactions

Rolleston Pre-school, Playgroup and Toddlers For the period 1 September 2019 to 31 August 2020

Date Source Description
Current account
Opening Balance
05 Nov 2019 Spend Money Goserve Ltd
05 Mar 2020 Spend Money Preschool LearningAlliance
28 Feb 2020 Spend Money communityPlaythings
11 May2020 Spend Money Lolene Poxon
09 Apr 2020 Spend Money Lolene Poxon
13 Mar 2020 Spend Money Lolene Poxon
14 Feb 2020 Spend Money Lolene Poxon
03Jul 2020 Spend Money Lolene Poxon
28 Aug2020 Spend Money Lolene Poxon
05Jun 2020 Spend Money Lolene Poxon
31Jul 2020 Spend Money Lolene Poxon
25 Oct 2019 Spend Money Lolene Poxon
22 Nov 2019 Spend Money Lolene Poxon
16 Mar 2020 Spend Money John of Rolleston
11 May2020 Spend Money John of Rolleston
27 Sep2019 Spend Money Lolene Poxon
27 Sep2019 Spend Money Julia Croxall
14 Feb 2020 Spend Money Julia Croxall
25 Oct 2019 Spend Money Julia Croxall
14 Feb 2020 Spend Money SandraJames
13 Mar 2020 Spend Money Julia Croxall
10 Aug2020 Spend Money I Talbot
09 Apr 2020 Spend Money Julia Croxall
22 Nov 2019 Spend Money Julia Croxall
31Jul 2020 Spend Money SandraJames
28 Aug2020 Spend Money SJames
11 May2020 Spend Money SandraJames
05Jun 2020 Spend Money SandraJames
13 Mar 2020 Spend Money SandraJames
11 May2020 Spend Money Julia Croxall
05Jun 2020 Spend Money Julia Croxall
03Jul 2020 Spend Money Julia Croxall
31Jul 2020 Spend Money Julia Croxall
28 Aug2020 Spend Money Julia Croxall
11 May2020 Spend Money Sarah Eccleston
05Jun 2020 Spend Money Sarah Eccleston
03Jul 2020 Spend Money Sarah Eccleston
31Jul 2020 Spend Money Sarah Eccleston
28 Aug2020 Spend Money Sarah Eccleston
27 Sep2019 Spend Money SandraJames
25 Oct 2019 Spend Money SandraJames
22 Nov 2019 Spend Money SandraJames
03Jul 2020 Spend Money SandraJames
09 Apr 2020 Spend Money SJames
09 Apr 2020 Spend Money Sarah Eccleston
27 Sep2019 Spend Money Sarah Eccleston
25 Oct 2019 Spend Money Sarah Eccleston
14 Feb 2020 Spend Money Sarah Eccleston
25 Oct 2019 Spend Money Eve Mawhinney
03 Apr 2020 Spend Money I Talbot
22 Nov 2019 Spend Money Sarah Eccleston
27 Sep2019 Spend Money Eve Mawhinney
13 Mar 2020 Spend Money Sarah Eccleston
13 Mar 2020 Spend Money Eve Mawhinney
11 May2020 Spend Money Eve Mawhinney
05Jun 2020 Spend Money Eve Mawhinney
03Jul 2020 Spend Money Eve Mawhinney
31 Jul 2020 Spend Money Eve Mawhinney
28 Aug2020 Spend Money Eve Mawhinney
09 Mar 2020 Spend Money Cosy
25 Oct 2019 Spend Money Fiona Peck
09 Apr 2020 Spend Money Eve Mawhinney
22 Nov 2019 Spend Money Eve Mawhinney
09 Apr 2020 Spend Money Fiona Peck
14 Nov 2019 Spend Money TTS
Total Current account
14 Feb 2020 Spend Money Fiona Peck
27 Sep2019 Spend Money Fiona Peck
13 Mar 2020 Spend Money Fiona Peck
16Jun 2020 Spend Money HMRC
11 May2020 Spend Money Sue Melia
05Jun 2020 Spend Money Sue Melia
03Jul 2020 Spend Money Sue Melia
31Jul 2020 Spend Money Sue Melia
28 Aug2020 Spend Money Sue Melia
27 Sep2019 Spend Money Sue Melia
05Jun 2020 Spend Money Louise Calder
03Jul 2020 Spend Money Louise Calder
28 Aug2020 Spend Money Louise Calder
11 May2020 Spend Money Louise Calder
31Jul 2020 Spend Money Louise Calder
14 Feb 2020 Spend Money Eve Mawhinney
25 Oct 2019 Spend Money Sue Melia
22 Nov 2019 Spend Money Sue Melia
17 Sep2019 Spend Money Rolleston Club
24 Sep2019 Spend Money Rolleston Club
09 Apr 2020 Spend Money Sue Melia
13 Mar 2020 Spend Money Louise Calder
14 Feb 2020 Spend Money Louise Calder
09 Apr 2020 Spend Money Louise Calder
17 Sep2019 Spend Money Postern Leisure
14 Feb 2020 Spend Money Sue Melia
13 Mar 2020 Spend Money Sue Melia
27 Sep2019 Spend Money Louise Calder
25 Oct 2019 Spend Money Louise Calder
22 Nov 2019 Spend Money Louise Calder
11 May2020 Spend Money Fiona Peck
05Jun 2020 Spend Money Fiona Peck
03Jul 2020 Spend Money Fiona Peck
31Jul 2020 Spend Money Fiona Peck
22 Nov 2019 Spend Money Fiona Peck
28 Aug2020 Spend Money F Peck
05 Sep2019 Spend Money Amazon
03 Apr 2020 Spend Money I Talbot
06 Apr 2020 Spend Money Rolleston Club
04Jun 2020 Spend Money Lolene Poxon
28 Feb 2020 Spend Money StJohn Ambulance
03Jul 2020 Spend Money CarolynJukes
15 May2020 Spend Money NEST
17 Sep2019 Spend Money YPO
20 Mar 2020 Spend Money NEST
21 Apr 2020 Spend Money Hmrs
17 Apr 2020 Spend Money NEST
01 Nov 2019 Spend Money NEST
04 Oct 2019 Spend Money NEST
12Jun 2020 Spend Money NEST
10Jul 2020 Spend Money NEST
07 Aug2020 Spend Money NEST
16 Mar 2020 Spend Money HMRC
09 Apr 2020 Spend Money CarolynJukes
20 Feb 2020 Spend Money NEST
05 Sep2019 Spend Money NEST
15 Nov 2019 Spend Money HMRC
15 May2020 Spend Money HMRC
17 Feb 2020 Spend Money HMRC
16Jul 2020 Spend Money Ten Town
31 Jul 2020 Spend Money Carolyn Jukes
28 Aug2020 Spend Money CarolynJukes
16 Oct 2019 Spend Money HMRC
13 Mar 2020 Spend Money YPO
05 Jun 2020 Spend Money CarolynJukes
17 Aug2020 Spend Money HMRC
15 Jul 2020 Spend Money HMRC
30 Sep2019 Spend Money Brett Computers
08 Oct 2019 Spend Money Amazon
18 Sep2019 Spend Money Amazon
17 Sep2019 Spend Money HMRC
14 Feb 2020 Spend Money CarolynJukes
25 Aug2020 Spend Money Cartridge People
27 Sep2019 Spend Money CarolynJukes
25 Oct 2019 Spend Money CarolynJukes
02 Sep2019 Bank Transfer Bank Transfer from Current account to PettyCash
10 Sep2019 Bank Transfer Bank Transfer from Current account to PettyCash
24 Sep2019 Spend Money Central Travel
07 Oct 2019 Spend Money Lloyds bank
24 Oct 2019 Spend Money Lloyds bank
06 Feb 2020 Spend Money Pettycash
19 Mar 2020 Spend Money Pettycash
15 Jun 2020 Spend Money Pettycash
06 Jul 2020 Spend Money Pettycash
06 Sep2019 Spend Money Cartridge People
07 Nov 2019 Spend Money Cartridge People
17 Sep2019 Spend Money YPO
09 Jun 2020 Spend Money Cartridge People
06 Feb 2020 Spend Money Geze contracts and services
12 Mar 2020 Spend Money Cartridge People
17 Jun 2020 Spend Money Dean & Smedley
11 May2020 Spend Money CarolynJukes
04 Sep2019 Spend Money Amazon
05 Jun 2020 Spend Money Brett Computers
06 Feb 2020 Spend Money CSS Pest Services
25 Nov 2019 Spend Money R Gumbleton
22 Nov 2019 Spend Money CarolynJukes
13 Mar 2020 Spend Money CarolynJukes
03 Apr 2020 Spend Money L Huckerby
03 Apr 2020 Spend Money I Talbot
02 Jul 2020 Spend Money Wainwright Screenprint
23 Oct 2019 Spend Money S Tyson
10 Feb 2020 Spend Money Amazon
14 Feb 2020 Spend Money YPO
16 Jun 2020 Spend Money YPO
30 Sep2019 Spend Money YPO
13 Nov 2019 Spend Money Rolleston Scouts
17 Sep2019 Spend Money talkingturtles
08 Oct 2019 Spend Money Cartridge People
21 Apr 2020 Spend Money JWhite
17 Sep2019 Spend Money YPO
14 Oct 2019 Spend Money R Gumbletonpurchases
24 Apr 2020 Spend Money Amazon
23 Jun 2020 Spend Money Early years Arts
20 Mar 2020 Spend Money Ten Town
16 Jun 2020 Spend Money CSS Pest Services
15 Oct 2019 Spend Money S Tyson
30 Sep2019 Spend Money Cosy
17 Sep2019 Spend Money YPO
23 Jun 2020 Spend Money Ten Town
02 Sep2019 Spend Money East Stafordshire Borough Council
01 Oct 2019 Spend Money esbc
01 Nov 2019 Spend Money esbc
20 Mar 2020 Spend Money YPO
13 Mar 2020 Spend Money Capita Business
13 Nov 2019 Spend Money Amazon
06 Feb 2020 Spend Money Elite Security
15 May2020 Spend Money Etsy
23 Sep2019 Spend Money Amazon
25 Oct 2019 Spend Money J White
22 Nov 2019 Spend Money JWhite
14 Feb 2020 Spend Money JWhite
13 Mar 2020 Spend Money JWhite
14 May2020 Spend Money JWhite
05 Jun 2020 Spend Money JWhite
03 Jul 2020 Spend Money JWhite
31 Jul 2020 Spend Money JWhite
28 Aug2020 Spend Money JWhite
26 May2020 Spend Money Ofsted
30 Sep2019 Payable Payment Payment: Brett Computers
23 Sep2019 Spend Money BT
30 Sep2019 Spend Money Cosy
17 Sep2019 Spend Money YPO
05 Nov 2019 Spend Money Storage unit
04 Feb 2020 Spend Money Storage unit
03 Mar 2020 Spend Money Storage unit
31 Mar 2020 Spend Money Storage unit
28 Apr 2020 Spend Money Storage unit
27 May2020 Spend Money Storage unit
23 Jun 2020 Spend Money Storage unit
21 Jul 2020 Spend Money Storage unit
18 Aug2020 Spend Money Storage unit
18 Sep2019 Spend Money Sue
24 Jun 2020 Spend Money Amazon
17 Sep2019 Spend Money YPO
22 Nov 2019 Spend Money BT
13 Nov 2019 Spend Money YPO
30 Sep2019 Spend Money YPO
20 Apr 2020 Spend Money BT
22 May2020 Spend Money BT
23 Jun 2020 Spend Money BT
22 Jul 2020 Spend Money BT
24 Aug2020 Spend Money BT
14 Oct 2019 Spend Money Creature Media
04 Oct 2019 Spend Money Virtual College
22 Oct 2019 Spend Money BT
24 Feb 2020 Spend Money BT
23 Mar 2020 Spend Money BT
20 Sep2019 Spend Money Learning journal
21 Oct 2019 Spend Money Learning journal
21 Nov 2019 Spend Money Learning journal
21 Feb 2020 Spend Money Learning journal
23 Mar 2020 Spend Money Learning journal
21 Apr 2020 Spend Money Learning journal
21 May2020 Spend Money Learning journal
22 Jun 2020 Spend Money Learning journal
21 Jul 2020 Spend Money Learning journal
21 Aug2020 Spend Money Learning journal
13 Nov 2019 Spend Money YPO
30 Sep2019 Spend Money Misc fee income
01 Nov 2019 Spend Money YPO
06 Sep2019 Spend Money Milk and More
13 Sep2019 Spend Money Milk and More
20 Sep2019 Spend Money Milk and More
27 Sep2019 Spend Money Milk and More
04 Oct 2019 Spend Money Milk and More
11 Oct 2019 Spend Money Milk and More
04 Nov 2019 Spend Money Milk and More
08 Nov 2019 Spend Money Milk and More
15 Nov 2019 Spend Money Milk and More
22 Nov 2019 Spend Money Milk and More
07 Feb 2020 Spend Money Milk and More
21 Feb 2020 Spend Money Milk and More
28 Feb 2020 Spend Money Milk and More
06 Mar 2020 Spend Money Milk and More
16 Mar 2020 Spend Money Milk and More
23 Mar 2020 Spend Money Milk and More
05 Nov 2019 Spend Money misc income
20 Nov 2019 Spend Money Amazon
02 Oct 2019 Spend Money Amazon
05 Jun 2020 Spend Money Cartridge People
10 Jun 2020 Spend Money marks and spencer
25 Aug2020 Spend Money Amazon
12 Nov 2019 Spend Money Amazon
17 Sep2019 Spend Money YPO
05 Aug2020 Spend Money Preschool LearningAlliance
04 May2020 Spend Money food hygiene
26 May2020 Spend Money Amazon
30 Oct 2019 Spend Money Amazon
23 Jun 2020 Spend Money Amazon
21 Apr 2020 Spend Money L Billings
04 Jun 2020 Spend Money L Billings
17 Jun 2020 Spend Money L Billings
20 Jul 2020 Spend Money Amazon
22 Oct 2019 Spend Money Amazon
27 Sep2019 Spend Money Lloyds bank
04 Jun 2020 Spend Money S Tyson
07 Feb 2020 Spend Money Amazon
13 May2020 Spend Money Amazon
25 Aug2020 Spend Money Amazon
30 Jun 2020 Spend Money Stevenage Packaging
01 Jun 2020 Spend Money Amazon
18 Mar 2020 Spend Money Amazon
03 Apr 2020 Spend Money L Billings
18 Oct 2019 Spend Money Milk and More
10 Mar 2020 Spend Money Lloyds bank
15 Jun 2020 Spend Money Amazon
13 Nov 2019 Spend Money YPO
04 May2020 Spend Money Amazon
15 Jun 2020 Spend Money Amazon
17 Jun 2020 Spend Money S Tyson
12 Jun 2020 Spend Money Milk and More
19 Jun 2020 Spend Money Milk and More
26 Jun 2020 Spend Money Milk and More
29 Jun 2020 Spend Money Milk and More
03 Jul 2020 Spend Money Milk and More
10 Jul 2020 Spend Money Milk and More
18 Nov 2019 Spend Money Amazon
24 Sep2019 Spend Money R Gumbleton
30 Jun 2020 Spend Money Amazon
28 Aug2020 Spend Money Milk and More
13 May2020 Spend Money Lloyds bank
26 Jun 2020 Spend Money Amazon
15 Jun 2020 Spend Money Amazon
27 Mar 2020 Spend Money Milk and More
15 Jun 2020 Spend Money Amazon
15 Jun 2020 Spend Money Amazon
10 Feb 2020 Spend Money Lloyds bank
11 Aug2020 Spend Money Lloyds bank
13 Nov 2019 Spend Money L Billings
04 May2020 Spend Money Amazon
20 Aug2020 Spend Money Amazon
15 Jun 2020 Spend Money Amazon
04 May2020 Spend Money Amazon
15 Jun 2020 Spend Money Amazon
15 Jun 2020 Spend Money Amazon
28 Oct 2019 Spend Money Lloyds bank
15 Jun 2020 Spend Money Amazon
04 May2020 Spend Money Amazon
15 Jun 2020 Spend Money Amazon
13 Nov 2019 Spend Money JGibson
08 Apr 2020 Spend Money Lloyds bank
09 Jun 2020 Spend Money Lloyds bank
09 Jul 2020 Spend Money Lloyds bank
15 Jun 2020 Spend Money Amazon
15 Nov 2019 Spend Money Amazon
15 Jun 2020 Spend Money Amazon
15 Jun 2020 Spend Money Amazon
05 Jun 2020 Spend Money Milk and More
15 Jun 2020 Spend Money Amazon
05 Nov 2019 Spend Money YPO
04 May2020 Spend Money Amazon
24 Sep2019 Spend Money R Gumbleton
15 Jun 2020 Spend Money Amazon
04 May2020 Spend Money Amazon
04 May2020 Spend Money Amazon
14 Aug2020 Spend Money Amazon
29 May2020 Spend Money Milk and More
04 May2020 Spend Money Amazon
14 Aug2020 Spend Money Amazon
04 May2020 Spend Money Amazon
17 Sep2019 Spend Money YPO
17 Sep2019 Spend Money YPO
14 Aug2020 Spend Money Amazon
14 Aug2020 Spend Money Amazon
14 Aug2020 Spend Money Amazon
15 Jun 2020 Spend Money Amazon
12 Nov 2019 Receive Money Misc fee income
05 Mar 2020 Receive Money Misc fee income
03 Mar 2020 Receive Money Misc fee income
30 Mar 2020 Receive Money Milk and More
30 Mar 2020 Receive Money Milk and More
20 Feb 2020 Receive Money Amazon
16 Jul 2020 Receive Money Milk and More
13 Aug2020 Receive Money Amazon
21 May2020 Receive Money Amazon
23 Sep2019 Receive Money Amazon
15 Apr 2020 Receive Money JazzyMedia
10 Feb 2020 Receive Money jazzymedia
10 Feb 2020 Receive Money jazzymedia
06 Apr 2020 Receive Money Misc fee income
09 Apr 2020 Receive Money Misc fee income
16 Apr 2020 Receive Money Misc fee income
23 Apr 2020 Receive Money Misc fee income
30 Apr 2020 Receive Money Misc fee income
07 May2020 Receive Money Misc fee income
14 May2020 Receive Money Misc fee income
21 May2020 Receive Money Misc fee income
28 May2020 Receive Money Misc fee income
30 Mar 2020 Receive Money Misc fee income
24 Sep2019 Receive Money misc income
29 Jun 2020 Receive Money Milk and More
19 Sep2019 Receive Money Milk and More
08 Oct 2019 Receive Money Milk and More
16 Oct 2019 Receive Money Milk and More
17 Oct 2019 Receive Money Milk and More
14 Nov 2019 Receive Money Milk and More
13 Feb 2020 Receive Money Milk and More
19 Feb 2020 Receive Money Misc fee income
24 Feb 2020 Receive Money Misc fee income
04 Mar 2020 Receive Money Misc fee income
07 Oct 2019 Receive Money Misc fee income
11 Nov 2019 Receive Money Misc fee income
14 Nov 2019 Receive Money Misc fee income
23 Sep2019 Receive Money Misc fee income
26 Feb 2020 Receive Money Misc fee income
10 Oct 2019 Receive Money Misc fee income
14 Nov 2019 Receive Money Misc fee income
07 Oct 2019 Receive Money Misc fee income
15 Nov 2019 Receive Money Misc fee income
19 Sep2019 Receive Money Misc fee income
13 Nov 2019 Receive Money misc income
12 Mar 2020 Receive Money Misc fee income
23 Oct 2019 Receive Money Misc fee income
19 Sep2019 Receive Money misc income
27 Feb 2020 Receive Money Misc fee income
03 Feb 2020 Receive Money Misc fee income
28 Feb 2020 Receive Money Misc fee income
02 Mar 2020 Receive Money Misc fee income
02 Mar 2020 Receive Money Misc fee income
03 Mar 2020 Receive Money Misc fee income
19 Mar 2020 Receive Money Misc fee income
30 Mar 2020 Receive Money Misc fee income
02 Mar 2020 Receive Money Misc fee income
26 Feb 2020 Receive Money Misc fee income
20 Mar 2020 Receive Money Misc fee income
18 Sep2019 Receive Money Sue
11 Nov 2019 Receive Money Misc fee income
18 Nov 2019 Receive Money Misc fee income
24 Oct 2019 Receive Money Misc fee income
11 Nov 2019 Receive Money Misc fee income
01 Nov 2019 Receive Money Misc fee income
14 Oct 2019 Receive Money Misc fee income
02 Oct 2019 Receive Money Misc fee income
20 Mar 2020 Receive Money Misc fee income
24 Mar 2020 Receive Money Misc fee income
30 Sep2019 Receive Money Murphy
17 Sep2019 Receive Money Misc fee income
14 Oct 2019 Receive Money Misc fee income
05 May2020 Receive Money SCC CountyFund
06 Apr 2020 Receive Money Misc fee income
27 Feb 2020 Receive Money Misc fee income
03 Mar 2020 Receive Money Misc fee income
19 Mar 2020 Receive Money Misc fee income
23 Mar 2020 Receive Money Misc fee income
13 Jul 2020 Receive Money Misc fee income
18 Nov 2019 Receive Money Misc fee income
12 Feb 2020 Receive Money Misc fee income
07 Nov 2019 Receive Money Misc fee income
01 Oct 2019 Receive Money Misc fee income
04 Mar 2020 Receive Money Misc fee income
16 Oct 2019 Receive Money Misc fee income
10 Sep2019 Receive Money Misc fee income
18 Mar 2020 Receive Money Misc fee income
30 Sep2019 Receive Money Misc fee income
21 Nov 2019 Receive Money Misc fee income
27 Mar 2020 Receive Money Misc fee income
14 Oct 2019 Receive Money R Gumbletonpurchases
05 Mar 2020 Receive Money Misc fee income
31 Mar 2020 Receive Money Misc fee income
19 Sep2019 Receive Money Misc fee income
11 Feb 2020 Receive Money Misc fee income
14 Feb 2020 Receive Money Misc fee income
14 Oct 2019 Receive Money Misc fee income
13 Sep2019 Receive Money Misc fee income
08 Jul 2020 Receive Money Misc fee income
17 Jun 2020 Receive Money Misc fee income
02 Jul 2020 Receive Money Misc fee income
03 Feb 2020 Receive Money Misc fee income
02 Mar 2020 Receive Money Misc fee income
24 Feb 2020 Receive Money Misc fee income
02 Oct 2019 Receive Money Misc fee income
14 Oct 2019 Receive Money Misc fee income
19 Mar 2020 Receive Money Lloyds bank
04 Feb 2020 Receive Money Misc fee income
11 Jun 2020 Receive Money Misc fee income
19 Sep2019 Receive Money misc income
04 Nov 2019 Receive Money Misc fee income
03 Mar 2020 Receive Money Misc fee income
24 Oct 2019 Receive Money misc income
23 Sep2019 Receive Money Misc fee income
03 Feb 2020 Receive Money Citizen ticket
17 Mar 2020 Receive Money Misc fee income
09 Mar 2020 Receive Money Misc fee income
08 Nov 2019 Receive Money Misc fee income
02 Mar 2020 Receive Money Misc fee income
03 Feb 2020 Receive Money Misc fee income
21 Nov 2019 Receive Money Misc fee income
16 Sep2019 Receive Money Misc fee income
23 Sep2019 Receive Money Misc fee income
08 Nov 2019 Receive Money Citizen ticket
07 Nov 2019 Receive Money Misc fee income
10 Aug2020 Receive Money SCC CountyFund
10 Sep2019 Receive Money Misc fee income
26 Feb 2020 Receive Money Misc fee income
12 Nov 2019 Receive Money Misc fee income
13 Sep2019 Receive Money Misc fee income
17 Sep2019 Receive Money Playgroupaccount
30 Sep2019 Receive Money Rolleston Club
22 Nov 2019 Receive Money Lloyds bank foundation
17 Sep2019 Receive Money Fundraise account
24 Oct 2019 Receive Money SCC CountyFund
17 Mar 2020 Receive Money SCC CountyFund
06 Aug2020 Receive Money SCC CountyFund
09 Apr 2020 Receive Money ESBC - small lottery
20 Mar 2020 Receive Money Forest School leader
16Jun 2020 Receive Money HMRC
31 Oct 2019 Receive Money Fundraise account
10 Sep2019 Receive Money SCC CountyFund
16 Oct 2019 Receive Money SCC CountyFund
12 Nov 2019 Receive Money SCC CountyFund
11 Mar 2020 Receive Money SCC CountyFund
13 Feb 2020 Receive Money SCC CountyFund
15 Apr 2020 Receive Money SCC CountyFund
07 Apr 2020 Receive Money SCC CountyFund
Closing Balance

Total

Reference Debit Credit Running Balance Gross VAT
12,235.16 0.00 12,235.16 **0.00 ** 0.00
0.00 2,200.00 10,035.16 (2,200.00) 0.00
0.00 1,427.68 8,607.48 (1,427.68) 0.00
0.00 1,194.00 7,413.48 (1,194.00) 0.00
0.00 1,165.51 6,247.97 (1,165.51) 0.00
0.00 1,155.80 5,092.17 (1,155.80) 0.00
0.00 1,142.61 3,949.56 (1,142.61) 0.00
0.00 1,085.83 2,863.73 (1,085.83) 0.00
0.00 1,067.97 1,795.76 (1,067.97) 0.00
0.00 1,067.97 727.79 (1,067.97) 0.00
0.00 1,067.77 (339.98) (1,067.77) 0.00
0.00 1,067.77 (1,407.75) (1,067.77) 0.00
0.00 1,066.12 (2,473.87) (1,066.12) 0.00
0.00 1,066.12 (3,539.99) (1,066.12) 0.00
0.00 1,056.40 (4,596.39) (1,056.40) 0.00
0.00 1,056.40 (5,652.79) (1,056.40) 0.00
0.00 999.69 (6,652.48) (999.69) 0.00
0.00 920.84 (7,573.32) (920.84) 0.00
0.00 878.71 (8,452.03) (878.71) 0.00
0.00 875.20 (9,327.23) (875.20) 0.00
0.00 873.84 (10,201.07) (873.84) 0.00
0.00 860.45 (11,061.52) (860.45) 0.00
0.00 850.00 (11,911.52) (850.00) 0.00
0.00 837.96 (12,749.48) (837.96) 0.00
0.00 833.07 (13,582.55) (833.07) 0.00
0.00 801.29 (14,383.84) (801.29) 0.00
0.00 776.25 (15,160.09) (776.25) 0.00
0.00 776.25 (15,936.34) (776.25) 0.00
0.00 776.25 (16,712.59) (776.25) 0.00
0.00 768.45 (17,481.04) (768.45) 0.00
0.00 764.71 (18,245.75) (764.71) 0.00
0.00 764.71 (19,010.46) (764.71) 0.00
0.00 764.71 (19,775.17) (764.71) 0.00
0.00 764.71 (20,539.88) (764.71) 0.00
0.00 764.71 (21,304.59) (764.71) 0.00
0.00 764.71 (22,069.30) (764.71) 0.00
0.00 764.71 (22,834.01) (764.71) 0.00
0.00 764.71 (23,598.72) (764.71) 0.00
0.00 764.71 (24,363.43) (764.71) 0.00
0.00 764.71 (25,128.14) (764.71) 0.00
0.00 758.86 (25,887.00) (758.86) 0.00
0.00 758.86 (26,645.86) (758.86) 0.00
0.00 758.86 (27,404.72) (758.86) 0.00
0.00 751.21 (28,155.93) (751.21) 0.00
0.00 743.29 (28,899.22) (743.29) 0.00
0.00 736.99 (29,636.21) (736.99) 0.00
0.00 713.56 (30,349.77) (713.56) 0.00
0.00 713.56 (31,063.33) (713.56) 0.00
0.00 713.56 (31,776.89) (713.56) 0.00
0.00 710.14 (32,487.03) (710.14) 0.00
0.00 710.00 (33,197.03) (710.00) 0.00
0.00 704.68 (33,901.71) (704.68) 0.00
0.00 694.34 (34,596.05) (694.34) 0.00
0.00 690.46 (35,286.51) (690.46) 0.00
0.00 683.80 (35,970.31) (683.80) 0.00
0.00 664.77 (36,635.08) (664.77) 0.00
0.00 664.77 (37,299.85) (664.77) 0.00
0.00 664.77 (37,964.62) (664.77) 0.00
0.00 664.77 (38,629.39) (664.77) 0.00
0.00 664.77 (39,294.16) (664.77) 0.00
0.00 643.78 (39,937.94) (643.78) 0.00
0.00 639.63 (40,577.57) (639.63) 0.00
0.00 639.52 (41,217.09) (639.52) 0.00
0.00 637.52 (41,854.61) (637.52) 0.00
0.00 620.90 (42,475.51) (620.90) 0.00
0.00 612.84 (43,088.35) (612.84) 0.00
12,235.16 ### (43,088.35) **### ** 0.00
0.00 579.60 (43,667.95) (579.60) 0.00
0.00 542.34 (44,210.29) (542.34) 0.00
0.00 511.29 (44,721.58) (511.29) 0.00
0.00 506.71 (45,228.29) (506.71) 0.00
0.00 492.28 (45,720.57) (492.28) 0.00
0.00 492.28 (46,212.85) (492.28) 0.00
0.00 492.28 (46,705.13) (492.28) 0.00
0.00 492.28 (47,197.41) (492.28) 0.00
0.00 492.28 (47,689.69) (492.28) 0.00
0.00 487.33 (48,177.02) (487.33) 0.00
0.00 486.96 (48,663.98) (486.96) 0.00
0.00 486.96 (49,150.94) (486.96) 0.00
0.00 486.96 (49,637.90) (486.96) 0.00
0.00 486.76 (50,124.66) (486.76) 0.00
0.00 486.76 (50,611.42) (486.76) 0.00
0.00 483.83 (51,095.25) (483.83) 0.00
0.00 483.36 (51,578.61) (483.36) 0.00
0.00 483.36 (52,061.97) (483.36) 0.00
0.00 475.00 (52,536.97) (475.00) 0.00
0.00 475.00 (53,011.97) (475.00) 0.00
0.00 473.77 (53,485.74) (473.77) 0.00
0.00 470.41 (53,956.15) (470.41) 0.00
0.00 468.79 (54,424.94) (468.79) 0.00
0.00 468.23 (54,893.17) (468.23) 0.00
0.00 466.75 (55,359.92) (466.75) 0.00
0.00 463.49 (55,823.41) (463.49) 0.00
0.00 463.49 (56,286.90) (463.49) 0.00
0.00 460.84 (56,747.74) (460.84) 0.00
0.00 460.84 (57,208.58) (460.84) 0.00
0.00 460.84 (57,669.42) (460.84) 0.00
0.00 457.60 (58,127.02) (457.60) 0.00
0.00 457.60 (58,584.62) (457.60) 0.00
0.00 457.47 (59,042.09) (457.47) 0.00
0.00 457.47 (59,499.56) (457.47) 0.00
0.00 447.12 (59,946.68) (447.12) 0.00
0.00 446.25 (60,392.93) (446.25) 0.00
x001 0.00 430.96 (60,823.89) (430.96) 0.00
0.00 400.00 (61,223.89) (400.00) 0.00
0.00 350.00 (61,573.89) (350.00) 0.00
0.00 342.21 (61,916.10) (342.21) 0.00
0.00 324.00 (62,240.10) (324.00) 0.00
0.00 309.04 (62,549.14) (309.04) 0.00
0.00 307.08 (62,856.22) (307.08) 0.00
0.00 306.55 (63,162.77) (306.55) 0.00
0.00 306.34 (63,469.11) (306.34) 0.00
0.00 305.12 (63,774.23) (305.12) 0.00
0.00 304.99 (64,079.22) (304.99) 0.00
0.00 303.17 (64,382.39) (303.17) 0.00
0.00 298.35 (64,680.74) (298.35) 0.00
0.00 296.40 (64,977.14) (296.40) 0.00
0.00 296.40 (65,273.54) (296.40) 0.00
0.00 296.40 (65,569.94) (296.40) 0.00
0.00 291.13 (65,861.07) (291.13) 0.00
0.00 290.49 (66,151.56) (290.49) 0.00
0.00 289.86 (66,441.42) (289.86) 0.00
0.00 276.25 (66,717.67) (276.25) 0.00
0.00 272.16 (66,989.83) (272.16) 0.00
0.00 269.51 (67,259.34) (269.51) 0.00
0.00 260.75 (67,520.09) (260.75) 0.00
0.00 258.00 (67,778.09) (258.00) 0.00
0.00 248.00 (68,026.09) (248.00) 0.00
0.00 248.00 (68,274.09) (248.00) 0.00
0.00 243.36 (68,517.45) (243.36) 0.00
0.00 236.72 (68,754.17) (236.72) 0.00
0.00 234.92 (68,989.09) (234.92) 0.00
0.00 229.10 (69,218.19) (229.10) 0.00
0.00 228.70 (69,446.89) (228.70) 0.00
0.00 225.00 (69,671.89) (225.00) 0.00
0.00 220.88 (69,892.77) (220.88) 0.00
0.00 215.92 (70,108.69) (215.92) 0.00
0.00 212.51 (70,321.20) (212.51) 0.00
0.00 207.30 (70,528.50) (207.30) 0.00
0.00 206.90 (70,735.40) (206.90) 0.00
0.00 205.25 (70,940.65) (205.25) 0.00
0.00 205.25 (71,145.90) (205.25) 0.00
0.00 200.00 (71,345.90) (200.00) 0.00
0.00 200.00 (71,545.90) (200.00) 0.00
0.00 200.00 (71,745.90) (200.00) 0.00
0.00 200.00 (71,945.90) (200.00) 0.00
0.00 200.00 (72,145.90) (200.00) 0.00
0.00 200.00 (72,345.90) (200.00) 0.00
0.00 200.00 (72,545.90) (200.00) 0.00
0.00 200.00 (72,745.90) (200.00) 0.00
0.00 200.00 (72,945.90) (200.00) 0.00
0.00 199.50 (73,145.40) (199.50) 0.00
0.00 199.50 (73,344.90) (199.50) 0.00
0.00 198.07 (73,542.97) (198.07) 0.00
0.00 195.90 (73,738.87) (195.90) 0.00
0.00 192.00 (73,930.87) (192.00) 0.00
0.00 189.90 (74,120.77) (189.90) 0.00
0.00 187.20 (74,307.97) (187.20) 0.00
0.00 186.96 (74,494.93) (186.96) 0.00
0.00 169.00 (74,663.93) (169.00) 0.00
0.00 165.00 (74,828.93) (165.00) 0.00
0.00 164.16 (74,993.09) (164.16) 0.00
0.00 163.92 (75,157.01) (163.92) 0.00
0.00 162.15 (75,319.16) (162.15) 0.00
0.00 158.04 (75,477.20) (158.04) 0.00
0.00 151.20 (75,628.40) (151.20) 0.00
0.00 140.00 (75,768.40) (140.00) 0.00
0.00 131.00 (75,899.40) (131.00) 0.00
0.00 124.98 (76,024.38) (124.98) 0.00
0.00 123.41 (76,147.79) (123.41) 0.00
0.00 122.74 (76,270.53) (122.74) 0.00
0.00 117.72 (76,388.25) (117.72) 0.00
0.00 117.54 (76,505.79) (117.54) 0.00
0.00 112.00 (76,617.79) (112.00) 0.00
0.00 110.40 (76,728.19) (110.40) 0.00
0.00 99.80 (76,827.99) (99.80) 0.00
0.00 95.00 (76,922.99) (95.00) 0.00
0.00 94.74 (77,017.73) (94.74) 0.00
0.00 94.35 (77,112.08) (94.35) 0.00
0.00 90.68 (77,202.76) (90.68) 0.00
0.00 84.99 (77,287.75) (84.99) 0.00
0.00 84.00 (77,371.75) (84.00) 0.00
0.00 83.77 (77,455.52) (83.77) 0.00
0.00 81.20 (77,536.72) (81.20) 0.00
0.00 80.22 (77,616.94) (80.22) 0.00
0.00 76.33 (77,693.27) (76.33) 0.00
0.00 73.20 (77,766.47) (73.20) 0.00
0.00 73.00 (77,839.47) (73.00) 0.00
0.00 73.00 (77,912.47) (73.00) 0.00
0.00 73.00 (77,985.47) (73.00) 0.00
0.00 72.01 (78,057.48) (72.01) 0.00
0.00 72.00 (78,129.48) (72.00) 0.00
0.00 69.84 (78,199.32) (69.84) 0.00
0.00 66.00 (78,265.32) (66.00) 0.00
0.00 64.90 (78,330.22) (64.90) 0.00
0.00 51.12 (78,381.34) (51.12) 0.00
0.00 50.00 (78,431.34) (50.00) 0.00
0.00 50.00 (78,481.34) (50.00) 0.00
0.00 50.00 (78,531.34) (50.00) 0.00
0.00 50.00 (78,581.34) (50.00) 0.00
0.00 50.00 (78,631.34) (50.00) 0.00
0.00 50.00 (78,681.34) (50.00) 0.00
0.00 50.00 (78,731.34) (50.00) 0.00
0.00 50.00 (78,781.34) (50.00) 0.00
0.00 50.00 (78,831.34) (50.00) 0.00
0.00 50.00 (78,881.34) (50.00) 0.00
Opening- cheque not cleared 0.00 50.00 (78,931.34) (50.00) 0.00
0.00 47.96 (78,979.30) (47.96) 0.00
0.00 45.99 (79,025.29) (45.99) 0.00
0.00 45.42 (79,070.71) (45.42) 0.00
0.00 45.20 (79,115.91) (45.20) 0.00
0.00 45.20 (79,161.11) (45.20) 0.00
0.00 45.20 (79,206.31) (45.20) 0.00
0.00 45.20 (79,251.51) (45.20) 0.00
0.00 45.20 (79,296.71) (45.20) 0.00
0.00 45.20 (79,341.91) (45.20) 0.00
0.00 45.20 (79,387.11) (45.20) 0.00
0.00 45.20 (79,432.31) (45.20) 0.00
0.00 45.20 (79,477.51) (45.20) 0.00
0.00 44.46 (79,521.97) (44.46) 0.00
0.00 44.38 (79,566.35) (44.38) 0.00
0.00 43.97 (79,610.32) (43.97) 0.00
0.00 39.18 (79,649.50) (39.18) 0.00
0.00 39.14 (79,688.64) (39.14) 0.00
0.00 37.74 (79,726.38) (37.74) 0.00
0.00 37.19 (79,763.57) (37.19) 0.00
0.00 37.19 (79,800.76) (37.19) 0.00
0.00 37.19 (79,837.95) (37.19) 0.00
0.00 37.19 (79,875.14) (37.19) 0.00
0.00 37.19 (79,912.33) (37.19) 0.00
0.00 37.00 (79,949.33) (37.00) 0.00
0.00 36.00 (79,985.33) (36.00) 0.00
0.00 35.99 (80,021.32) (35.99) 0.00
0.00 35.99 (80,057.31) (35.99) 0.00
0.00 35.99 (80,093.30) (35.99) 0.00
0.00 34.80 (80,128.10) (34.80) 0.00
0.00 34.80 (80,162.90) (34.80) 0.00
0.00 34.80 (80,197.70) (34.80) 0.00
0.00 34.80 (80,232.50) (34.80) 0.00
0.00 34.80 (80,267.30) (34.80) 0.00
0.00 34.80 (80,302.10) (34.80) 0.00
0.00 34.80 (80,336.90) (34.80) 0.00
0.00 34.80 (80,371.70) (34.80) 0.00
0.00 34.80 (80,406.50) (34.80) 0.00
0.00 34.80 (80,441.30) (34.80) 0.00
0.00 32.76 (80,474.06) (32.76) 0.00
0.00 31.70 (80,505.76) (31.70) 0.00
0.00 30.62 (80,536.38) (30.62) 0.00
0.00 28.08 (80,564.46) (28.08) 0.00
0.00 28.08 (80,592.54) (28.08) 0.00
0.00 28.08 (80,620.62) (28.08) 0.00
0.00 28.08 (80,648.70) (28.08) 0.00
0.00 28.08 (80,676.78) (28.08) 0.00
0.00 28.08 (80,704.86) (28.08) 0.00
0.00 28.08 (80,732.94) (28.08) 0.00
0.00 28.08 (80,761.02) (28.08) 0.00
0.00 28.08 (80,789.10) (28.08) 0.00
0.00 28.08 (80,817.18) (28.08) 0.00
0.00 28.08 (80,845.26) (28.08) 0.00
0.00 28.08 (80,873.34) (28.08) 0.00
0.00 28.08 (80,901.42) (28.08) 0.00
0.00 28.08 (80,929.50) (28.08) 0.00
0.00 28.08 (80,957.58) (28.08) 0.00
0.00 28.08 (80,985.66) (28.08) 0.00
0.00 28.00 (81,013.66) (28.00) 0.00
0.00 26.97 (81,040.63) (26.97) 0.00
0.00 25.95 (81,066.58) (25.95) 0.00
0.00 25.37 (81,091.95) (25.37) 0.00
0.00 25.00 (81,116.95) (25.00) 0.00
0.00 24.75 (81,141.70) (24.75) 0.00
0.00 24.01 (81,165.71) (24.01) 0.00
0.00 23.84 (81,189.55) (23.84) 0.00
0.00 23.55 (81,213.10) (23.55) 0.00
0.00 23.04 (81,236.14) (23.04) 0.00
0.00 22.94 (81,259.08) (22.94) 0.00
0.00 22.38 (81,281.46) (22.38) 0.00
0.00 21.98 (81,303.44) (21.98) 0.00
0.00 21.60 (81,325.04) (21.60) 0.00
0.00 21.60 (81,346.64) (21.60) 0.00
0.00 21.60 (81,368.24) (21.60) 0.00
0.00 21.57 (81,389.81) (21.57) 0.00
0.00 20.42 (81,410.23) (20.42) 0.00
0.00 20.39 (81,430.62) (20.39) 0.00
0.00 20.00 (81,450.62) (20.00) 0.00
0.00 19.99 (81,470.61) (19.99) 0.00
0.00 19.99 (81,490.60) (19.99) 0.00
0.00 19.98 (81,510.58) (19.98) 0.00
0.00 17.95 (81,528.53) (17.95) 0.00
0.00 15.76 (81,544.29) (15.76) 0.00
0.00 15.09 (81,559.38) (15.09) 0.00
0.00 14.40 (81,573.78) (14.40) 0.00
0.00 14.04 (81,587.82) (14.04) 0.00
0.00 13.94 (81,601.76) (13.94) 0.00
0.00 13.67 (81,615.43) (13.67) 0.00
0.00 13.49 (81,628.92) (13.49) 0.00
0.00 13.39 (81,642.31) (13.39) 0.00
0.00 13.36 (81,655.67) (13.36) 0.00
0.00 13.16 (81,668.83) (13.16) 0.00
0.00 12.48 (81,681.31) (12.48) 0.00
0.00 12.48 (81,693.79) (12.48) 0.00
0.00 12.48 (81,706.27) (12.48) 0.00
0.00 12.48 (81,718.75) (12.48) 0.00
0.00 12.48 (81,731.23) (12.48) 0.00
0.00 12.48 (81,743.71) (12.48) 0.00
0.00 12.00 (81,755.71) (12.00) 0.00
0.00 12.00 (81,767.71) (12.00) 0.00
0.00 11.74 (81,779.45) (11.74) 0.00
0.00 10.92 (81,790.37) (10.92) 0.00
0.00 10.45 (81,800.82) (10.45) 0.00
0.00 9.98 (81,810.80) (9.98) 0.00
0.00 9.51 (81,820.31) (9.51) 0.00
0.00 9.36 (81,829.67) (9.36) 0.00
0.00 9.28 (81,838.95) (9.28) 0.00
0.00 8.99 (81,847.94) (8.99) 0.00
0.00 8.50 (81,856.44) (8.50) 0.00
0.00 8.50 (81,864.94) (8.50) 0.00
0.00 8.10 (81,873.04) (8.10) 0.00
0.00 7.69 (81,880.73) (7.69) 0.00
0.00 7.49 (81,888.22) (7.49) 0.00
0.00 7.33 (81,895.55) (7.33) 0.00
0.00 7.18 (81,902.73) (7.18) 0.00
0.00 7.18 (81,909.91) (7.18) 0.00
0.00 7.17 (81,917.08) (7.17) 0.00
0.00 7.15 (81,924.23) (7.15) 0.00
0.00 7.10 (81,931.33) (7.10) 0.00
0.00 6.72 (81,938.05) (6.72) 0.00
0.00 6.68 (81,944.73) (6.68) 0.00
0.00 6.67 (81,951.40) (6.67) 0.00
0.00 6.50 (81,957.90) (6.50) 0.00
0.00 6.50 (81,964.40) (6.50) 0.00
0.00 6.50 (81,970.90) (6.50) 0.00
0.00 6.49 (81,977.39) (6.49) 0.00
0.00 6.45 (81,983.84) (6.45) 0.00
0.00 6.35 (81,990.19) (6.35) 0.00
0.00 6.35 (81,996.54) (6.35) 0.00
0.00 6.24 (82,002.78) (6.24) 0.00
0.00 6.19 (82,008.97) (6.19) 0.00
0.00 6.05 (82,015.02) (6.05) 0.00
0.00 6.00 (82,021.02) (6.00) 0.00
0.00 6.00 (82,027.02) (6.00) 0.00
0.00 5.99 (82,033.01) (5.99) 0.00
0.00 5.49 (82,038.50) (5.49) 0.00
0.00 5.36 (82,043.86) (5.36) 0.00
0.00 5.18 (82,049.04) (5.18) 0.00
0.00 4.68 (82,053.72) (4.68) 0.00
0.00 4.66 (82,058.38) (4.66) 0.00
0.00 4.48 (82,062.86) (4.48) 0.00
0.00 3.49 (82,066.35) (3.49) 0.00
0.00 3.30 (82,069.65) (3.30) 0.00
0.00 3.30 (82,072.95) (3.30) 0.00
0.00 3.28 (82,076.23) (3.28) 0.00
0.00 2.88 (82,079.11) (2.88) 0.00
0.00 2.60 (82,081.71) (2.60) 0.00
0.00 2.18 (82,083.89) (2.18) 0.00
3.50 0.00 (82,080.39) 3.50 0.00
4.25 0.00 (82,076.14) 4.25 0.00
4.50 0.00 (82,071.64) 4.50 0.00
4.68 0.00 (82,066.96) 4.68 0.00
4.68 0.00 (82,062.28) 4.68 0.00
5.01 0.00 (82,057.27) 5.01 0.00
6.24 0.00 (82,051.03) 6.24 0.00
6.54 0.00 (82,044.49) 6.54 0.00
6.79 0.00 (82,037.70) 6.79 0.00
7.99 0.00 (82,029.71) 7.99 0.00
10.00 0.00 (82,019.71) 10.00 0.00
10.00 0.00 (82,009.71) 10.00 0.00
10.00 0.00 (81,999.71) 10.00 0.00
10.00 0.00 (81,989.71) 10.00 0.00
10.00 0.00 (81,979.71) 10.00 0.00
10.00 0.00 (81,969.71) 10.00 0.00
10.00 0.00 (81,959.71) 10.00 0.00
10.00 0.00 (81,949.71) 10.00 0.00
10.00 0.00 (81,939.71) 10.00 0.00
10.00 0.00 (81,929.71) 10.00 0.00
10.00 0.00 (81,919.71) 10.00 0.00
10.00 0.00 (81,909.71) 10.00 0.00
12.00 0.00 (81,897.71) 12.00 0.00
12.00 0.00 (81,885.71) 12.00 0.00
12.48 0.00 (81,873.23) 12.48 0.00
14.04 0.00 (81,859.19) 14.04 0.00
14.04 0.00 (81,845.15) 14.04 0.00
14.04 0.00 (81,831.11) 14.04 0.00
14.04 0.00 (81,817.07) 14.04 0.00
14.04 0.00 (81,803.03) 14.04 0.00
14.04 0.00 (81,788.99) 14.04 0.00
15.25 0.00 (81,773.74) 15.25 0.00
18.25 0.00 (81,755.49) 18.25 0.00
19.50 0.00 (81,735.99) 19.50 0.00
21.00 0.00 (81,714.99) 21.00 0.00
21.00 0.00 (81,693.99) 21.00 0.00
21.00 0.00 (81,672.99) 21.00 0.00
24.00 0.00 (81,648.99) 24.00 0.00
24.00 0.00 (81,624.99) 24.00 0.00
26.00 0.00 (81,598.99) 26.00 0.00
27.75 0.00 (81,571.24) 27.75 0.00
28.00 0.00 (81,543.24) 28.00 0.00
28.00 0.00 (81,515.24) 28.00 0.00
31.50 0.00 (81,483.74) 31.50 0.00
32.00 0.00 (81,451.74) 32.00 0.00
32.75 0.00 (81,418.99) 32.75 0.00
33.50 0.00 (81,385.49) 33.50 0.00
38.50 0.00 (81,346.99) 38.50 0.00
39.00 0.00 (81,307.99) 39.00 0.00
40.00 0.00 (81,267.99) 40.00 0.00
40.00 0.00 (81,227.99) 40.00 0.00
40.00 0.00 (81,187.99) 40.00 0.00
40.00 0.00 (81,147.99) 40.00 0.00
42.00 0.00 (81,105.99) 42.00 0.00
42.00 0.00 (81,063.99) 42.00 0.00
42.00 0.00 (81,021.99) 42.00 0.00
43.50 0.00 (80,978.49) 43.50 0.00
44.00 0.00 (80,934.49) 44.00 0.00
44.00 0.00 (80,890.49) 44.00 0.00
44.46 0.00 (80,846.03) 44.46 0.00
47.25 0.00 (80,798.78) 47.25 0.00
47.25 0.00 (80,751.53) 47.25 0.00
49.00 0.00 (80,702.53) 49.00 0.00
49.00 0.00 (80,653.53) 49.00 0.00
50.00 0.00 (80,603.53) 50.00 0.00
51.00 0.00 (80,552.53) 51.00 0.00
52.00 0.00 (80,500.53) 52.00 0.00
52.50 0.00 (80,448.03) 52.50 0.00
52.50 0.00 (80,395.53) 52.50 0.00
54.50 0.00 (80,341.03) 54.50 0.00
56.00 0.00 (80,285.03) 56.00 0.00
56.00 0.00 (80,229.03) 56.00 0.00
59.39 0.00 (80,169.64) 59.39 0.00
60.00 0.00 (80,109.64) 60.00 0.00
62.50 0.00 (80,047.14) 62.50 0.00
63.00 0.00 (79,984.14) 63.00 0.00
66.00 0.00 (79,918.14) 66.00 0.00
66.50 0.00 (79,851.64) 66.50 0.00
66.50 0.00 (79,785.14) 66.50 0.00
67.50 0.00 (79,717.64) 67.50 0.00
69.00 0.00 (79,648.64) 69.00 0.00
71.75 0.00 (79,576.89) 71.75 0.00
73.50 0.00 (79,503.39) 73.50 0.00
76.25 0.00 (79,427.14) 76.25 0.00
77.00 0.00 (79,350.14) 77.00 0.00
82.50 0.00 (79,267.64) 82.50 0.00
84.00 0.00 (79,183.64) 84.00 0.00
90.00 0.00 (79,093.64) 90.00 0.00
90.50 0.00 (79,003.14) 90.50 0.00
91.00 0.00 (78,912.14) 91.00 0.00
94.35 0.00 (78,817.79) 94.35 0.00
99.25 0.00 (78,718.54) 99.25 0.00
100.00 0.00 (78,618.54) 100.00 0.00
105.00 0.00 (78,513.54) 105.00 0.00
105.00 0.00 (78,408.54) 105.00 0.00
105.00 0.00 (78,303.54) 105.00 0.00
106.75 0.00 (78,196.79) 106.75 0.00
108.50 0.00 (78,088.29) 108.50 0.00
112.32 0.00 (77,975.97) 112.32 0.00
120.00 0.00 (77,855.97) 120.00 0.00
120.00 0.00 (77,735.97) 120.00 0.00
123.00 0.00 (77,612.97) 123.00 0.00
124.00 0.00 (77,488.97) 124.00 0.00
125.00 0.00 (77,363.97) 125.00 0.00
129.50 0.00 (77,234.47) 129.50 0.00
129.50 0.00 (77,104.97) 129.50 0.00
130.50 0.00 (76,974.47) 130.50 0.00
140.40 0.00 (76,834.07) 140.40 0.00
144.00 0.00 (76,690.07) 144.00 0.00
148.50 0.00 (76,541.57) 148.50 0.00
150.00 0.00 (76,391.57) 150.00 0.00
153.00 0.00 (76,238.57) 153.00 0.00
163.75 0.00 (76,074.82) 163.75 0.00
167.50 0.00 (75,907.32) 167.50 0.00
170.00 0.00 (75,737.32) 170.00 0.00
182.52 0.00 (75,554.80) 182.52 0.00
183.00 0.00 (75,371.80) 183.00 0.00
201.00 0.00 (75,170.80) 201.00 0.00
201.00 0.00 (74,969.80) 201.00 0.00
210.60 0.00 (74,759.20) 210.60 0.00
213.50 0.00 (74,545.70) 213.50 0.00
244.00 0.00 (74,301.70) 244.00 0.00
252.72 0.00 (74,048.98) 252.72 0.00
306.00 0.00 (73,742.98) 306.00 0.00
362.50 0.00 (73,380.48) 362.50 0.00
370.03 0.00 (73,010.45) 370.03 0.00
392.50 0.00 (72,617.95) 392.50 0.00
412.50 0.00 (72,205.45) 412.50 0.00
423.25 0.00 (71,782.20) 423.25 0.00
459.00 0.00 (71,323.20) 459.00 0.00
475.00 0.00 (70,848.20) 475.00 0.00
475.00 0.00 (70,373.20) 475.00 0.00
500.00 0.00 (69,873.20) 500.00 0.00
573.88 0.00 (69,299.32) 573.88 0.00
615.00 0.00 (68,684.32) 615.00 0.00
875.81 0.00 (67,808.51) 875.81 0.00
1,321.00 0.00 (66,487.51) 1,321.00 0.00
1,646.89 0.00 (64,840.62) 1,646.89 0.00
1,658.69 0.00 (63,181.93) 1,658.69 0.00
1,830.13 0.00 (61,351.80) 1,830.13 0.00
2,200.00 0.00 (59,151.80) 2,200.00 0.00
5,558.04 0.00 (53,593.76) 5,558.04 0.00
5,558.04 0.00 (48,035.72) 5,558.04 0.00
5,558.04 0.00 (42,477.68) 5,558.04 0.00
6,449.41 0.00 (36,028.27) 6,449.41 0.00
6,651.72 0.00 (29,376.55) 6,651.72 0.00
7,104.35 0.00 (22,272.20) 7,104.35 0.00
33,902.70 0.00 11,630.50 33,902.70 0.00
11,630.50 0.00 (22,272.20) **0.00 ** 0.00
33,902.70 0.00 33,902.70 **33,902.70 ** 0.00

Playgroup account Transactions

Rolleston Pre-school, Playgroup and Toddlers For the period 1 September 2019 to 31 August 2020

Date Source Description Reference Debit Credit
Playgroup account
Opening Balance 1,308.77 0.00
09 Sep2019 Receive Money Playgroupaccount 0.06 0.00
17 Sep2019 Spend Money Rolleston Club 0.00 475.00
19 Sep2019 Receive Money Playgroupaccount 102.00 0.00
24 Sep2019 Receive Money Playgroupaccount 475.00 0.00
24 Sep2019 Spend Money Playgroupaccount 0.00 12.00
09 Oct 2019 Receive Money Lloyds bank 0.05 0.00
14 Oct 2019 Spend Money Playgroupaccount 0.00 94.35
24 Oct 2019 Receive Money Playgroupaccount 160.00 0.00
11 Nov 2019 Receive Money Lloyds bank 0.06 0.00
13 Nov 2019 Receive Money Playgroupaccount 280.00 0.00
06 Feb 2020 Receive Money Playgroupaccount 160.00 0.00
10 Feb 2020 Receive Money Lloyds bank 0.07 0.00
09 Mar 2020 Receive Money Lloyds bank 0.07 0.00
19 Mar 2020 Receive Money Playgroupaccount 105.00 0.00
09 Apr 2020 Receive Money Lloyds bank 0.08 0.00
11 May2020 Receive Money Lloyds bank 0.08 0.00
09Jun 2020 Receive Money Lloyds bank 0.08 0.00
09Jul 2020 Receive Money Lloyds bank 0.08 0.00
10 Aug2020 Receive Money Lloyds bank 0.07 0.00
Total Playgroup account **1,282.70 ** 581.35
Closing Balance 2,010.12 0.00
Total **1,282.70 ** 581.35

Running Balance Gross VAT

1,308.77 **0.00 ** 0.00
1,308.83 0.06 0.00
833.83 (475.00) 0.00
935.83 102.00 0.00
1,410.83 475.00 0.00
1,398.83 (12.00) 0.00
1,398.88 0.05 0.00
1,304.53 (94.35) 0.00
1,464.53 160.00 0.00
1,464.59 0.06 0.00
1,744.59 280.00 0.00
1,904.59 160.00 0.00
1,904.66 0.07 0.00
1,904.73 0.07 0.00
2,009.73 105.00 0.00
2,009.81 0.08 0.00
2,009.89 0.08 0.00
2,009.97 0.08 0.00
2,010.05 0.08 0.00
2,010.12 0.07 0.00
2,010.12 **701.35 ** 0.00
2,010.12 **0.00 ** 0.00
701.35 **701.35 ** 0.00

Trustees' Annual Report for the period

Period start date

Period end date

1 Septembe 2019 31 August 2020 From r To

Section A Reference and administration details

Charity name Rolleston Pre-School Playgroup and Toddlers Other names charity is known by Rolleston Pre-School Registered charity number (if any) 1027764 Charity's principal address Rolleston Pre-School and Playgroup School Lane, Rolleston-On-Dove Burton-on-Trent, Staffordshire Postcode DE13 9AQ

Names of the charity trustees who manage the charity

----- Start of picture text -----
Name of person (or body)
Dates acted if not for
Trustee name Office (if any) entitled to appoint trustee
whole year
(if any)
1 Sarah Tyson Chair Trustees
2 Rebecca Gumbleton Vice-Chair Trustees
3 Lynn Billings Treasurer Trustees
4 Leah Betteridge Secretary Trustees
5 Nancy Lloyd Trustees
6 Erica Bore Trustees
7 Leah Betteridge Trustees
8 Jenny Gibson Trustees
9 Lisa Brooks Trustees
10 Carrie Renshaw Joined March 2020 Trustees
11 Emma Bradbury Joined February 2020 Trustees
12 Trustees
----- End of picture text -----

Names of the trustees for the charity, if any, (for example, any custodian trustees)

Name Dates acted if not for whole year

Names and addresses of advisers (Optional information)

Type of adviser Name Address

Name of chief executive or names of senior staff members (Optional information)

Lolene Poxon – Duty Manager of the Pre-School

Section B Structure, governance and management

March 2012

TAR

1

Description of the charity’s trusts

Type of governing document

Constitution

As per Pre-School Learning Alliance Model Constitution 2011. How the charity is constituted (eg. trust, association, company)

Trustee selection methods

Elected by current trustees at the AGM or throughout the year.

Additional governance issues (Optional information)

You may choose to include additional information, where relevant, about:

Section C Objectives and activities

Summary of the objects of the charity set out in its governing document

Rolleston Pre-School provides Early Years care for three and four year olds. Established since 1973, it is a charity run by a voluntary committee of parents who employ a team of qualified staff. Around 60 children attend Pre-school each year. We run 10, 3 hours sessions per week, with a maximum of 24 children attending each session.

We aim to provide a stimulating, happy and secure environment and offer opportunities and experiences that enable children to learn to acquire knowledge for themselves and prepare for school. We also run two parent and toddler groups each week in the village, which are a great opportunity for young families to meet.

March 2012

TAR

2

Summary of the main activities undertaken for the public benefit in relation to these objects (include within this section the statutory declaration that trustees have had regard to the guidance issued by the Charity Commission on public benefit)

----- Start of picture text -----
In setting our aims and planning activities the committee
members have given careful consideration to the Charity
Commission’s public benefit guidance.
Rolleston Pre-School aims to:
-
Provide a stimulating, happy and secure environment;
creating an atmosphere in which both children and parents
feel welcome and at ease.
o We do this by offering a wide range of age-appropriate
activities that the children have had an input in planning,
they can choose to play indoors and outdoors during free
play time.
o We decorate the setting with the children’s artwork and
photographs of their play updating regularly to celebrate
their achievements.
o We meet the children before they start Pre-School at our
annual open day or they come and spend a session with
their parents to see if they will be happy to return.
o We encourage parents to stay if they wish when their
child first starts, so they feel more secure. Parents are
invited in to sign their children in and get them settled.
We have a very relaxed atmosphere with staff available to
talk to parents at this time.
o We regularly invite parents to come into the session, to
read during Book Week, to share their talents in music, or
just come and play. Every year we offer different ways to
include the parents, through our library service,
gingerbread man going on adventures with the children
and our story box.
-
Treat each child individually and meet their needs
appropriately.
o Before children start, we ask parents to fill in with their
child a “What I like to do” sheet and we share this with
the group on their first session so we have some ideas of
their favourite activities and what they like to eat or not.
o Each child is assigned a member of staff to be their key
person who observes and tracks their learning journey,
moving them onto new challenges when appropriate.
-
Offer opportunities and experiences that enable children to
learn to acquire knowledge for themselves and to develop an
enquiring mind.
o Through free choice play the children can explore and
investigate.
o Our staff ask open questions to stimulate their learning
not simply offering a solution all the time.
o Our outdoor space has a canopy over part of it to enable
children to choose to play outside in both wet and hot
weather should they wish.
-
Help children develop new skills, have new experiences and
explore the world in which they live.
o Through a vast range of activities, village walks, stories
and the staff themselves.
-
Praise and encourage children to build their confidence, so
they will flourish and reach their potential.
o All children are praised for their achievements and good
behaviour however small these steps may be for the
----- End of picture text -----

March 2012

TAR

3

individual child. We constantly see children’s confidence grow as a result.

Additional details of objectives and activities (Optional information)

You may choose to include further statements, where relevant, about:

March 2012

TAR

4

Section D Achievements and performance

Summary of the main achievements of the charity during the year

During the year Rolleston Pre-school ran 10 supervised PreSchool sessions, of 3 hours each, a week during term time for Children aged 3 and 4 reaching 54 children and 54 families.

We were able to offer more full day sessions so that parents could have the opportunity to go back into work or work longer hours.

We launched our online learning jounral system and money was invested in staff training and new iPad’s to support this, so parents could have more up to date information on what their children were learning/experiencing at Pre-School.

In March 2020 we closed due to the national lockdown to the majority of our children we ran a few sessions for keyworker children, but we had very few at this time so it was not viable to stay open.

We continued to support families at home through our online learning journal system and weekly newsletter.

In June 2020 we re-opened to school starter children running 2 bubbles of 15 children across the week, we were very busy for this last half term and helped support children with the transition to school, while continuing to support families at home.

Throughout the year we supported 3 children on the pupil premium scheme offering them additional support with the funded hours to support their learning and help with PSE and CL skills.

As a charity we also funded 2 SEN places for 15 hours each a week for the year so that those children could be supported on a 1:1 basis and have the same opportunity as their peers when entering primary education. As a charity we were able to purchase some new books around a project on animals to support the children’s learning at home, and ran 1 full weeks of forest school’s activities, as well as 4 WOW days in the autumn term funding extra staffing and resources to provide different learning experiences for the children. We purchased new tools and had staff training on how to use these tools.

We updated our library of books with fundraising money this year, and we were able to a maths and a Christmas craft parent stay and play sessions after school.

We made activity bags with resources to use at home for all the children who were unable to return in June. These included, baking kits, gardening and crafts kits.

We subscribed to an educational online website that parents could access at home again to support learning onsite and at home.

The outdoor area was professional cleaned with jet washing and

March 2012

TAR

5

Section D Achievements and performance

all the canopied area and shed was repainted, along with the facets on the building and benches in the playground area. We purchased 2 new blackboards, large garden planters, and outdoor signs.

Rolleston Pre-school ran 2 playgroup sessions for babies, toddlers and Pre-school children aged 0-4 for 1.5 hours each week term time, reaching 60 children and 40 families welcoming anyone from the immediate and wider local communities.

The committee and staff are always busy thinking of new ways to raise funds and to get involved in the community. This years’ activities included:

Funds raised as a result of these activities go to improving the resources of the Pre-school to enhance the learning opportunities for those who attend.

Section E Financial review

Section E Financial review
Brief statement of the
charity’s policy on
reserves
Details of any funds
materially in defcit
Total reserves of the charity at the end of August 18 amounted
to
£32,000.
Trustees consider it appropriate to hold an amount in cash
reserves in order to:
-
cover the fuctuations of payments and receipts through-out
the year to ensure the setting can continue to provide a
public beneft to families in the community;
-
cover one of expense such as repairs and maintenance to
keep the setting ft for purpose; and
-
to protect the fnancial position of the charity as result of
potential risks and uncertainties, such as potential
redundancy costs.
N/A

Further financial review details (Optional information)

March 2012

TAR

6

You may choose to include additional information, where relevant about:

Additional sources of funding come from fees for children accessing sessions not covered by free childcare hours, lunchtime care and contributions for snacks and one-off events provided in the setting, fundraising efforts and donations received.

The Pre-School operates from a site rented from Staffordshire county council based on the John of Rolleston Primary infant school site.

The most significant expenditure for the Pre-School is that of the teaching staff who are key to the success of the aims of the charity.

During the year significant investment has been made in new resources and staff development to help broaden the learning opportunities for the children at Pre-school. Some of these resources include a new iPad’s, and online training, wood work resources, books, outdoor maintenance and resources. The training covers areas such as wood work, new learning journal system. In addition, a full exterior repaints of the canopy and shed has taken place to ensure the Pre-school is well maintained.

Section F Other optional information

Section G Declaration

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s) L J Billings Full name(s) Lynn Joanne Billings Position (eg Secretary, Treasurer Chair, etc) Date 20th Aug 2021

March 2012

TAR

7