32[nd] Bromley Scout Group
Accounts Notes for year to 31/3/2021
The bank balance at the end of the financial year was over £34,000.
In this financial year we continued to refurbish the toilets and exterior. The toilet and entrance floors were completed, the external cladding and windows were replaced. There will be some additional expenditure for plumbing and wiring and heating in the next financial year. After this period we have committed to donating £1,000 to the Downe purchase fund.
We have paid the District capitation of £2,247 for 2021.
The 100 club surplus of £448 was higher than last year.
Donations include £600 from a cub grandparent.
Grants from Bromley Council relating to the Covid shutdown were £20,193
We are registered with the Giving Machine but there are very few people using it.
We have received some small donation from Amazon Smile, these could be substantial if more support was received.
We claimed the 15/16 Gift Aid last year, subsequent years need to be claimed.
Each completed Gift Aid Form for subs gives us the opportunity to claim back about £30.
Assets
The Hut insured value has been increased to £260,000 after the year end
Contents insured for £3,640
Lease 99 years from Rookery Estates from 3rd Jan 1997
32nd Bromley(St Mary's Hayes) Scout Group
Charity Registration number 1027140 Scout Association Group number 44658
Statement of Assets and Liabilities at 31st march 2021 ASSETS
| Bank current accounts | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|
| Group | 24,599 | 18,922 | 9,955 | 11,090 | 3,598 | 12,375 | |
| 100 club | 1,258 | 810 | 5,441 | 4,886 | 4,060 | 3,313 | |
| subs account | 8,752 | 5,049 | 8,419 | 3,457 | 7,962 | 941 | |
| Baloo Cubs | 10 | 10 | 10 | ||||
| SUB TOTAL | 34,608 | 24,781 | 23,814 | 19,442 | 15,630 | 16,638 | |
| Total Assets | 34,608 | 24,781 | 23,814 | 19,442 | 15,630 | 16,638 | |
| Liabilities due in one year | |||||||
| Capitation paid for 2021 | |||||||
| Liabilities due after one year | |||||||
| Total liabilities | |||||||
| Total Net assets | 34,608 | 24,781 | 23,814 | 19,442 | 15,630 | 16,638 | |
| Summary of Receipts and Payments for the year ended 31st March 2021 | |||||||
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | ||
| balances b/f | 24,781 | 23,814 | 19,442 | 15,630 | 16,638 | 15,007 | |
| Receipts | |||||||
| Subscriptions | 3,703 | 5,184 | 5,174 | 5,699 | 7,057 | 4,051 | |
| 100 club | 448 | 369 | 555 | 826 | 747 | 552 | |
| fund raising | 2,091 | 2,866 | 2,061 | 1,610 | 1,630 | ||
| Gift Aid | 1,991 | 768 | 485 | ||||
| Donations | 831 | 639 | 303 | 300 | 25 | 200 | |
| Grants | 20,193 | ||||||
| Activities | 87 | 2,489 | 3,276 | 1,298 | 1,281 | 1,225 | |
| - | - | 0 |
|||||
| Total receipts | 25,263 | 12,763 | 12,941 | 10,183 | 10,720 | 8,142 | |
| Payments | |||||||
| Capitation 2017/8 | 2,247 | 2,807 | 2,411 | 2,209 | 2,680 | 2,363 | |
| running expenses | 1,479 | 2,139 | 1,830 | 1,936 | 2,041 | 2,322 | |
| activities | 188 | 2,761 | 3,928 | 2,176 | 1,297 | 1,225 | |
| fundraising expenses | 70 | 90 | 50 | 222 | 100 | ||
| equipment/repairs | 90 | 240 | 575 | 501 | |||
| Maintenance of hut, toilets and kitchen floor 2020 | 11,432 | 3,779 | 300 | 4,913 | |||
| other | 9 | ||||||
| Total payments | 15,436 | 11,796 | 8,569 | 6,372 | 11,727 | 6,511 | |
| Balance | 34,608 | 24,781 | 23,814 | 19,442 | 15,630 | 16,638 | |
| Cash inflow/(outflow) | 9,827 | 967 | 4,373 | 3,811 | (1,008) | 1,631 | |
| CHECK | 9,827 | 967 | 0 | ||||
| 0 |
32nd Bromley Scout Group
Accounts examination for 2020/21
The accounts were examined by the Executive committee and approved,