OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Lymington Little Dolphins Pre-School – AGM 6[th] December 2021 Managers Report 2020 – 2021

For the school year 20/21, we had a total of 29 children, 27 of which moved onto school at end of the year. This total was less than normal, we believe this is due to the higher uptake of the 30 hour funding. This then impacted on the amount of younger children we could invite into the preschool, giving us only 2 children who would be staying with us for 2 years.

COVID-19 update:

Staf changes during the year:

Rebecca and Alison left in July 2020, to continue working in the infants school. In Feb 2021 Jane left due to family reasons.

In April 2021 Belinda left to pursue her fitness business.

Amy did not return after maternity leave due to family circumstances. Jill stepped down from her role as manger at the end of the school year 20/21, reducing her hours from 28 to 8 hours per week. She took on a supportive role give support to the new manager.

Anne-Marie becomes the new manager of the preschool from September 2021.

Training:

All staff completed lots of training, including; Safeguarding, Prevent Duty, EYFS training, Provider Briefings and SENCO meetings. All staff were aware and up to date on government guidelines due to COVID and with guidelines from Services for Young Children. All these meetings were virtual so we missed out on networking with staff from other settings.

Improvements:

Over the summer holidays the pre-school whole underwent a whole room refurbishment. We spent a total of £6000 spent on new tables and chairs, book

corner, book cases, sofa, bean bags, role play corner – kitchen, puppet theatre and dressing up area as well as storage trays and a new fridge.

Lastly I would like to say a big thank you to all committee members for their hard work during this unprecedented year.

Lymington Little Dolphins Pre-school - End of Year Accounts - 1st September 2020 to 31st August 2021

MAIN ACCOUNT

INCOME GRANTS/FUNDING £95,454.35 FEES £8,388.31 Transfers In £6,946.77 OTHER (inc training) £2,026

TOTAL INCOME
TOTAL INCOME INCLUDING TRANSFERS
£112,814.95
£112,814.95
Main A/C opening bank bal
Income 2020/21
Expenditure 2020/21
Main A/C closing bank bal
£22,128.40
£112,814.95
£134,943.35
£127,902.60
£7,040.75
RECONCILED

Lymington Little Dolphins Pre-school Community Room Lymington Infant School Avenue Road Lymington SO41 9GP Registered Charity No : 1024056

Lymington Little Dolphins Pre-school - End of Year Accounts - 1st September 2020 to 31st August 2021

FUNDRAISING ACCOUNT

INCOME

FUNDRAISING £269.80 CHILDREN'S UNIFORM £305.50 DONATIONS £530.00 OTHER - (Payments from parents for AW Trip) SPONSORED BOUNCE

TOTAL INCOME £1,105.30 TOTAL INCOME INCLUDING TRANSFERS £1,105.30

FUNDRAISING PROJECTS FUNDRAISING PROFITS SPONSORED SCOOT £269.80 MOORE & BLATCH TEMPEST PHOTOGRAPHS XMAS FAYRE XMAS CARDS INFANT SCH SUMMER FAYRE/EXTRAVAGANZA CAKE SALE TOMBOLA/STALLS DONATIONS £530.00 £799.80

Lymington Little Dolphins Pre-school Community Room Lymington Infant School Avenue Road Lymington SO41 9GP Registered Charity No : 1024056

Lymington Little Dolphins Pre-school - End of Year Accounts - 1st September 2020 to 31st August 2021

Reserve Account

INCOME

TOTAL INCOME
TRANSFERS
TOTAL INCOME INCLUDING TRANSFERS
£0.00
£12,000.00
£12,000.00
Reserve Account opening bank bal
Income 2020/2021
Expenditure 2020/2021
Hot meals closing bank bal
£89.20
£12,000.00
£12,089.20
£6,089.20
£6,000.00
RECONCILED

Lymington Little Dolphins Pre-school Community Room Lymington Infant School Avenue Road Lymington SO41 9GP Registered Charity No : 1024056

Lymington Little Dolphins Pre-school - End of Year Accounts - 1st September 2020 to 31st August 2021

EXPENDITURE
WAGES £85,686.80
HMRC PAYE/NICS £2,868.65
RENT £5,915.90
PENSION £2,895.36
PAYROLL CHARGES £310.00
TRAINING £0.00
INSURANCE £622.86
PETTY CASH (Incl. snack purchase) £353.80
OFFICE COSTS ( DBS applications) £1,383.66
STAFF UNIFORM £235.20
ACTIVITIES(INC EYPP) £4,446.31
EE MOBILE £136.65
Garden/Play Area Refurbishment £9,968
PPE Supplies £371
Ink £349
Clinical Disposal £360
TOTAL EXPENDITURE £115,902.60
TRANSFERS (REFUND FEES, LOTTERY LICENCE) £12,000.00
TOTAL EXP INCLUDING TRANSFERS 127902.60

Lymington Little Dolphins Pre-school Community Room Lymington Infant School Avenue Road Lymington SO41 9GP Registered Charity No : 1024056

Lymington Little Dolphins Pre-school - End of Year Accounts - 1st September 2020 to 31st August 2021

EXPENDITURE
EQUIPMENT £173.66
SUMMER TRIP (Alice in Wonderland entry and coach)
RENEWABLES (HCC orders: paint, paper, glue etc)
STAFF BONUS
FR EXPS (Xmas cards) £48.00
CHILDREN'S UNIFORM £353.90
PUBLICITY
XMAS (children's entertainment & presents)
OFFICE EXPS
FLOATS
TOTAL EXPENDITURE £575.56
TRANSFERS (TRANSFERRED TO MAIN A/C) £917.52
TOTAL EXP INCLUDING TRANSFERS FR A/C opening bank bal £1,493.08
£722.42
Income 2020/21 £1,105.30
£1,827.72
Expenditure 2020/21 £1,493.08
FR A/C closing bank bal £334.64
RECONCILED

Lymington Little Dolphins Pre-school Community Room Lymington Infant School Avenue Road Lymington SO41 9GP Registered Charity No : 1024056

Lymington Little Dolphins Pre-school - End of Year Accounts - 1st September 2020 to 31st August 2021

EXPENDITURE

Transfer to Main Account - New Furniture £6,000.00 Hot Meals Balance to Main Ac £89 TOTAL EXPENDITURE £6,089.20 TOTAL EXPENDITURE INCLUDING TRANSFERS £6,089.20

Lymington Little Dolphins Pre-school Community Room Lymington Infant School Avenue Road Lymington SO41 9GP Registered Charity No : 1024056

NEW FOREST BOOKKEEPING REPORT TO." LtrMln¥tcffj Utth Cdphim Prr.5ttth1 CommuTrty AoDwn Lyrninlton Inlarts 5[1￿1 Lyrfwon Hampshir• 5041 ￿p MavHY4 COMp￿tert rnye¥amin•tl￿ DI thr 4¢wunti l•rn COnli￿ th•t il rncetyt5and ychaseslwvq b#n •nt•rqd torrrtfy IncI￿j1￿ tr•nsler5 bvI￿n acciwts. Ev•rythlr¢ bmn rncfrt•d w¢h dtl w￿ls$Up￿￿td wrth Ihetorrtt 1kKum•n¢•t￿n. All rnctlpts PUT￿¥ •r• bplry hwbdld I pnIn￿ in ac<wnt5 hm be•n r•contiled. It Is myqxnian that the PrtrS(hod kraunts ¥• M•Irt￿n￿deCffjWthl￿Ststh arJ h*h ￿￿n¢la￿d. Tar3 No¥Yll •AICB restlx)o ¢)fbcth)kkeèpxne@ouUooLtom 07796 5835SO

NEW FOREST BOOKKEEPING Bank Reconciliation Report nk Accou Year Endl 31° 202 Account No. 01046883 Opening BalaKe Recelpts Payments aoslng Balance 22,128.40 112.814.95 I27.￿2.60 7,040.75 Account No. 31412426 Openlng Balance Recelpts Payments Closlng Balance 722.42 1,105.30 1,493.08 3x64 Account No. 01471287 Openin8 Balance Recelpts Payments aosin8 Balance 89.20 12.(IX>.(X) 6.089.20 6,(U).(K) Tara Novell MICB .co.uk fbookkeeplnE@outlookcom 01425 615676 - 07796 583550