OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Note Unrestricted Total Total
Funds 5April 2022 5 April 2021
Income from:
Investments
-pages 9/10
Deposit Interest
F 45,591.2 45,591.23 E 34,632.60
18.21
Total 6 46 5612 6 45591.23 5 34651181
Expenditure
on
Raising Funds
Investment Management Fees 6,980.08 6,980.08 6,437.37
Charitable
Activities
3 24,000.00 24,000.00 16,000.00
Other Expenditure
Accountancy
Professional
Fee
Charges
3,180.00
1,500.00
3,180.00
1,500.00
3,180.00
1,680.00
M,660.08 35660.08 27,297.37
Income before
Investments 9,931.15 9,931.15 7,353.44
Net Gains/(Losses) on Investments
-Pages 7/8
Realised
Unrealised
( 38.36 )
163599.83
( 38.36 )
163,599.83
5,066.07
208,676.67
Net Income 173,492.62 173,492.62 221,096.18
Fund Balance brought forward 1,421,33011 1,42133011 120023393
Fund Balance carried forward 9. 1,594,822.73 1594822.73 91,421.330.11
N e
N0 m
N)
N e
N0 m
N)
M
ID
IA
O
IO
IA
M
N
IA
0
M
@
Ul
O
Ul
O
00
CO
CV
CO CO IA
IO
M
IA
IO
M
CO
IO
0
N
Ol
IA
IO
0 O
'I'
M
N
0
e
'O
Tl
N
C
Cl Ol
E c
'O
NO
e 0
C
0
O
D
A
0
8
IO
N
IA
000
IA
N
N
I
o
O
8
O
cr
O IO
N
O
A
IA
0
AC
N
0
o
4
CD
IO
0
O
Ul
CI
0
O
0
CI
O
IA
M
I
ClOO
I
Cl
e
tC
0
0
IA
N
0
0
IA
0
0
ld
IA
0
0
IA
IO
0
0
0
C!
O
0
0
0
0
IA
0
0
M
AI
0
0
Al
ID
0
0
l6
CO
0
0
CA
I
O
IA
0
0
IA
0
0
O
0
0
N
0
0
4
Al
0
0
Ol
ID
0
0
M
CC
Cl
0
0
0
N
IO
0
0
0
CO
I
OO
IC
2
C
Cl Cl
O m
ID
CC
O
n.
e
e
ee (O
N
CO
2
n.
E
0
Ol
Cl CI
rc
Ol
rO
N
O
lr
IU
'tl
Cl
I
8
.Eo(C
tm
C
Cl
OO
,O.M r«
0 CC-
O t
0
CA & CO
N
rO
3
Oz
8 N
8
IA
0 IC
'O
K AI
Cl
Cl
AN
CI
eX&4
IO 2
0
0
ol
0
IO
IA
0
0
ol
0
I
M
IA
0
0
cr
0
M
N
0
0
I
ID
8
IA
ID
M
8
r
8 0
0
CC
0
0
N
IO
IO
CIO
cD
I N
M
0
0
N
0
I
0
0
Ol
N
0
0
CIC
0
0
0
0
ID
0
0
Cl
N
0D
0
N
0
0
U
O N
2
Cl
Lc
c
Cl
IC
NCI
Cl
8
O IC e
N
c
mrE
IC
c
rrl
N IC
0z0
O 0 UJ
~00
O O IU
Oz
XI( tz
0C
&~ IU)
02 IU
545
IU )~ n'.0
m
m&m
c e Oi2' e
—e n- c cO
e
=
LJ
rE
e
5
e
c 2 (n
N e
c m w 2Z
'5NONO.
~ c
e cl
R,
c
o
o.
oocr
E
SI
e + 'O
0
5
cl
c
(U
CO
N
e
e
CD
0
Ul
N
Cle
CO
CI
«NC
O ID
5+
co
IC Ol
—N
ClO.
rc
UJ
c
I
Ii
e
CC
Ormo
2 (U p~l 2, .2 2'0
mem
C
'
O
c c c e e «,C e
OC
CI0
N C
ccCCNem
ol,
n
0'cr0 NCOC 2 c
N 0
00(CC
CIZOOO
IC
z
c
c
(9
ICO
98 98 O IA0 N IA
IA
N
ID
DI
0
0
0
0
0
0
Dl
00
ID
Ch
Cl
O
CD
al
Ch
N ch NN 0 CJ
IA
Dl
N
al IA CD
al IO
m'o
Cl
al
Ch
I c
'Cl
Ihe 0
DZ
c
0
0
0
IA
0
0
0
IA
N
N
0
O
IA
0
to
CD
0
O
IA
0
IA
0
O
IA
N
N
10
IA
Dl
0
0
0
0
0
IA
N
0
0
0
0
0
0
0
0
0 O
IA
II CIO
ID
CD
ca
0
0
N
0
0
0
O
N
al
CI0
ID
I
0
0
rt
0
0
thN
C
N
CO
CI
I
CD
O
0
0
N
al
0
0
0
N
0
0
ON
ID0!
0
0
IA
O
0
O
0
0
0
0
IA
N
CC
N
O
3
ID
O
0
Ph
N
0
0
0
0
CJ
CI
O
Ci
CD
al
ta
e
aj
0
Cl
m
'so
0.
eE
8
loO Cl IC 0
c
ta
Cl
Cl
Ol
a!
CV
0
tit
'0 e
Ill
La
On.
to
at
N
Q
"0
S
N
g
0.
N N
N
@
ac
Dj.~
th
CJ
e L
C 0
eg
0 IL
O
lU
c N
o.Z
ol
0 LU
SZ
0c 0
O
0 N
cn
0
N
CD
0
N
IAcl
N NN
a!
'ClS
th
c N0
NCC
Cl
eas
O
I
0
0
IA
CD
ID
th
CD
0
0
IA
N
IA
N
0
0
0
N
th
0
0
CJ
0
0
Dl
IA
N
0
0
N
0
0
O0
In
Dl
OO0
N
'tl
0
0
0
0
0
0
0
0
0
I6
ID
In
0
0
0
0
IA
0
co
0
O
N
0
0
0
0
0
0
\0
0
0
O
0
0
I
Cl
CD
to
al
c
0
Ul N
0
N
thS
lU
CJ J-0
0 Z CI
O O lU
(QO
—O LU
Z c( JU
z&o
Z IL
0
e
CD
th
N E
e8
Oc c
-Icn:
0 ae
cr
ato E
tll
e "a0
00 2'
N
cm
fh
« IO AN
AN(no "eo
co
QNo
AOCOO
Ol
Z O—IA J0 N"
—0 ot
N
e
tc Jn
N4
'e
al
OO 0
0.8 J0
cn IA
Ea
N
ta0 N
me
cc
U. Cn
m
CL
3 IA
cn ~~'e0
"alO
Z IA
CL
th
cmI
tll
Ol
Cn
A.O
0
0 0
IA
JE
&jme
BOOO'2 cc
0.p~~0 oeo Cn
0 Co
50 ON OO
c
gr ao
al0
CL
ce
lo
Ille
IO
cn
eo
Ihl
jn
0
O
0
N
c
O
E0
C0
O
m
NNO
IA -I
Dj UJ
cn
cn
Cl
N
lh
N
Ol
e
e
UJ
IO
IO
e
no
Ng
No
No
AN
0
ale
0
OJ
N
oat
QZ'
IA
to
CI
0
CI
N
OJOJ oge
te~ eocn2
E
OeoeoeoaN
N
to
N
0+0 2'o
2.'0
+0 c0
IA
0 etc
A
0 .Iho
OIN ol
NN
e N
th
III
S
0
e
0QDOU.
m
mg
e
e
e
'c
m
0
tn

YEAR ENDED 5APRIL 2 YEAR ENDED 5APRIL 2 022
UK Unit Trust Dividends
Baillee Gifford Jap Inc Growth
15,000 Shares
Blackrock Continental
European
25,000 Shares
BMO Property
Growth
&
Income
2,250/2, 098.12 Shares
BNY Newton
Real
Return
30,000Shares
Equity Trustees Alliance Bernstein
25,000 Shares
Unit Trust Interest
M & G Securities Optimal Income
12,500/12,835.24 Shares
Royal London Sterling Credit
10,000 Shares
~UK8
I
~
Treasury 4.75'78 Stock 2030
F10,000 Stock
Treasury 4.5%Stock 2042
820,000 Stock
FFIF
1931
Iidd
d8
Allspring
(Lux) Worldwide
Fund
175Shares
Aberdeen
Asian Income IT
7,000 Shares
International
Public
Partner
10,000Shares
KBI North American Equity
5,000 Shares
Sequoia Economic Infrast Inc
9,552 Shares
Ffiftttt
I
Pimco Global Investments
1,850 Shares
Vanguard
UK inv Grade Bd
150Shares
Dividend
Paid
F 439.50
1,404.09
802.77
590.34
360.00
3,596.70
Gross
258.06
495.62
F 753.68
Gross
475.00
900.00
3 I 378.179
E 751.27
665.00
746.00
2,139.20
597.00
8 8898.17
F 713.19
359.53
F 1,072.72
6 45,591.23