OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Legal and Administrative Information
Report ofthe Trustees 2/3
Independent
Examiner's
Report
Balance Sheet
Statement of Financial Activities
Investment
Account
7/8
Investment
Income
g/10
Notes to the Financial Statements

Note Unrestricted Total Total
Funds 5April 2021 5 April 2020
Income from:
Investments
—pages
9/10 34,632.60 8 34,632.60 F 45,017.65
Deposit Interest 18.21 18.21 288.36
Total F 34,650.81 E 34,650.81 F 45,306.01
Expenditure
on
Raising Funds
Investment Management Fees 6,437.37 6,437.37 6,615.53
Charitable
Activities
16,000.00 16,000.00 18,000.00
Other Expenditure
Accountancy Fee 3,180.00 3,180.00 3,060.00
Professional Charges 1,680.00 1,680.00 1,080.00
27,297.37 27,297.37, 28,755.53
Income before
Investments 7,353.44 7,353.44 16,550.48
Net Gains/(Losses) on Investments
—Pages 7/8
Realised 5,066.07 5,066.07 ( 867.27 )
Unrealised 208,676.67 208,676.67 ( 163,871.45 )
Net Income/(Expenditure) 221,096.18 221,096.18 ( 148,188.24 )
Fund Balance brought
forward
1,200,233.93 1,200,233.93 1,348,422.17
Fund Balance carried forward E 1,421,330.11 1,421,330.11 E 1,200,233.93
Ci
Ca0 m
(4)
0 0
Ci
Ca0 m
(4)
0 0
O
Cll
CO
A
0
Oi
A
O
O
N
0
ca
0
IO
0
IO
IDt
N
N
co
IA
n
ai
N
N
0
Ca
CO
N
Ca
D
O
N
D
N
CO
CD
'Ct
N
0
A
Ci
N
A
(a
g
10
Ia
N
IaE
C
Ia
O!
0
0
O
O
I
0
LA
0
0
o
D
N
ai
ai
0
O
o
N
0
D
N
N
0
D
0
0
0
0
N
O
0
IA
O
D
D
IA
0
0
n
0
Oi
N
0
D
LA
(a
(0
Ot
o
CI
IO
(0
0
O
O
Ci
0
fi
Ia
Ct
(a
e0)
00-
Ct
0
0
0
ca
I
0
0
O
N
0
0
0
(0
K
0
0
N
0
O
IA
N
(O
D
0
0
CO
(0
(0
(N
O
0
(0
O0
(D
Ci
0
0
LA
(D
CO
N
0
0
0
IA
CO
0
0
I
(0
CO
0
0
0
N
0
0
LA
A
0
0
0
0
0
0
ac
0
0
O
0\
(0
0
0
O
N
W
N
0
0
0
N
Ci
Cl
ca
ID
0
ai
-J (0
00
Q.
CDO
tA CI
al
Ci
(O4( O.
CI0
IC
Dl 0
8
00
Q. alN e
al
0
N 0 N
NO
IAC
0 0Z
Ia
0 O
a N0—
CIAL
W
E~
a
Ncem
Ia
0
0
Oi
Ci
0
0
0
CO
IA
0
0
A
0
(0
0
0
N
(D
N
0
0
D
0
0
n
0
O
(0
I
0
0
0
0
Oi
N
0
0
0
IO
0
0
LA
ID
IA
ai
0
0
N
CO
0
O
ca
Oi
o
0
0
co
IA
n
0
0
0
CO
0
0
N
I
DI
0
0
CI
«I
ai
0
0
N
0
N
0
O
(O
(0
N
0
0
O
0
t
0
0
O
0
CO
CI
CI
I'Ctai
CV
ID
0
caO
0
Ot- 0!
0 Z CI
00 lU
~PO
—0 lU
OOZ
Z C( CC
8
IJJ J-
02 IU
g I-Z
(U ~ Q'.
Z)P
t- Z u.
Ci
E
t/Jta
N
al
& CD
Ca
eo
eo
0 N-
e
al
(0
LO
O
CA
O Q,
ta0
0
al w
CP
0o
Na!P
N
0
m
z
(9
Ia
W
CQ
IC
E
al
(0
0
8
A
ta
Illa
ca
0I
00
Q.
m n.
(J IA
la
CQ
Ct
Ci
(a
N
M
at
C
Ia
W
O e
0
a
m
0
Q.a
0(0
J:
ma!
a
0
1JN
LAO
c
2'a 2'
o
LA
a
IA
QEoaoml
C
al
C
0
g
0 Ic
.Q 0 ra
N
m
0a Z h(Z
O(0 Na
JCQ a(0 0
OO BOLC
Docatzo
N 00 WN
0
c(
0
N
wuipN.
Oam
UID aa!
ON
NO-n
E
z
— t-
0
CQ
(0
IQ
Ql
CQ
0
Q-
0
al
0!
m
C!
Ci
N
ta
COo.
IA
0
tc
0
0
LA
O
C
0
N
Ia
IQ
0
C
Cl
Nta0
N
I-
O
UJ
Cl 0
ai0
ta—0 N
rD 0 e
Iei
Cl
0 Na
O (L
0 a rQ
0 CA IA
'CU
al
UJ
al0
(0
CI
aR
E (0
(g 0
C 0
g Di
Cl
CI.
i(
IU
at00
Ct
m
N
rc E
C
m
a! CA
E cl
Q 0
NoA
'CI
Ic
0
Q.
ai
C
g
E
cA
trla0
a!
CD
O.
o
N
(N
a!
C
'p
N
0
(O
I
al
M
Ci
A0
(0
op
N .8
0ct
C00
00
ZO
00
lQ
Z
la
Ci0
(0
0 D
0 D
Z O
alo
a 4(
0
al
0 110
CO
00
CI
alC O
0
'0
0
0~0
N
a
m
Q a
80
N IA
0 (0
1l
0
al0
0 ta
N
Ol
IO
0
Dl
IA
0
CD
0!
Cl
Gl
N
(A
N
0
N
CA
d
CA
(D
'll
A
N
IA
I
N
IA
N
CI
0
0I
0
0
D
Ct
Gl
CD
O'
CD
O
(0
IA
Gl
IA
IA
(0
CD
CI
0
O
N
(0
(0
O
I
O
CA
Ol
Ol
(0
IO
(O
CA
O
A
O
CL ta
ta
N0
Cl Ol
E c'0
4NZ
0
0
0
0
0
0
0
O
IA
N
0
0
IO
0
Gl
(0
0
O
IA
0
u!
0
0
0
0
0
O
0
N
N
0
IA
0
0
D
O
0
D
0
0
0
0
CI
0
0
0
D
N
N
O
0 ID
ID
IC
0
0 Gl
Cl
CO
CI
CD
CI
0
O
N
0
O
IA
Cl
0
0
CO
O0
OO
(A
0
O
Cl
CG
Cl
0
O
0
I
d
OI
0
O
N
CO
O
D
0
O
D
tO
0
O
0
O
N
0
0
O
0
0
O
0
0
O
0
0
0!
0
0
(D
d'
0
O
IA
0
I
I
O
O0
IA
cD
CD0
N
ta m
Cl
0
N
0
m CI
CO
g C
00
CI
CL
ID
4!0
ID
Ol
I
Gl
8
O!
(U
0.
8
0
Dl
CDI
CI
E
0
Ol
Cl
ID
CU
ta00
13
ID
N
IDE
0
D.
CD
ta
N
ta
CT
UJ
CI
IA
Cl
ID
0
CL
Cl
CI
CG
ID
CI
4lN
Gl
0
0.
CON
ID
N
ODl Cl CV
CI0NO 0
C CV0—
NN
Dl
0.=)
ID
Cl. 4I
O
CD
N
0
0
C
CO
N
0
0
0
Gl
N
(D
0
0
Gl
IA
OI
N
0
0
0
d'
0
0
O'
tO
0
0
Ol
I
N
0
0
O
CO
0
0
CO
(0
A
(0
0
0
0
0
d
44
0
0
0
(0
C
A
0
0
Cl
OI
0
O
CD
Pt
0
O
N
ClA
0
O
CG
d'
Ul
0
0
CO
N
IA
0
0
0
d
Gl
Cl
CI
0
Q
Gl
Dl
(0
0
0
0
(0
Cl
CI
(0
CO
O
Ol
N(0
Cl
m
L
K0
UJ 0 Gl
Cl
0I
Y
IL Dl +~
00Z Cl
00 IU
~ 0 CI
—0 IU
ooz
ZC;g
8
PJJ D
02 IU
ShI-
LU IU IU
Z&0
I—Z IL
'0
ta
E0
LE
00
IC
h
d (O
OI Cl
L0 2'
Cl
0E—
0
ID0
PO
0 0
'E N
Q.
O
IU
(4
Cl
E m
UJ
C O
0 0
Zo
Gl
ID
N
tD
Oc
0 CO0
O.Gl
0 N
0 2'
m 0
cm0
0 o0
GU O
IA
m
Ol4!
IDE00
0
E
ca
0
Ill
Cl
Gl
CO0
mo-J
CO 0 D.
IA
0 N 40
IG
Gl
0
4! 0
CE
E, m
c —
0
0
0+e
0 BIO
E
'O.
al
N
N
0
CD
0
h
'0
(D0
CO
Gl
(D
Gl
CO
o
CA
N
(D
00
0
0
IAN
o
0 0 Ol
0 0
0
Gl JC
N
00
0 Jcc
LA
(OO
N
0
0
g
2'E
—N.U
E'0 2'g
0
IECD
0
.
N
cOc
OCOO
ta
al
'
m
m
JC
M
V.— —
m
o ON
—0-'
0 o0
~
00 00 0 0
N 0 O I- 0 io D.o
I &000 meoo
0
0
0
tD .
I— —Cl —Gl
Gl
Pj.
N-No No
GJ
&,
&N IOQIU
&
(aN NQ
2
.0
0
0
0
(D
0
0
4!
D.
K
D'.
IC
(0
CO
CO
Gl
Gl
E
CDGJ
CL
IA 0
0'0
CJE
2
ccm
Gl &
' —0
mo mo
— F
c
m
g
0
N
ID
E
CO 0
Al
0.
NE
0 0
NUJ
Oum
to
0
IA
I
m(A

UK Dividends Dividend
Paid
Astrazeneca
PLC
750 Ordinary
Shares
5 1,552.50
Barclays PLC
5,312Ordinary
Shares
53.12
British American
Tobacco PLC
1,250 Ordinary
Shares
2,630.00
Diageo PLC
1,550 Ordinary
Shares
1,083.15
Experian Group
1,290 Ordinary Shares 473.94
GlaxoSmithKline
PLC
1,682 Ordinary Shares 1,345.60
J P Morgan
Emerging
Markets
12,000 Ordinary Shares 492.00
Legal &General Group PLC
15,000 Ordinary
M8 G PLC
Shares 2,635.50
1,500 Ordinary Shares 326.55
Prudential
PLC
1,500 Ordinary Shares 375.15
Rio Tinto PLC
1,750 Ordinary Shares .5,201.18
Royal Dutch Shell PLC
2,500 Ordinary
SSEPLC
Shares 1,230.25
3,000 Ordinary Shares 2,412.00
Severn Trent PLC
2,500 Ordinary
Shares
2,517.00
Unilever
PLC
1,012Ordinary Shares 1,499.59
Vodafone PLC
7,755 Ordinary Shares 625.10
8 24,452.63

YEAR ENDED 5APRIL 20 21
UK Unit Trust Dividends Dividend
Paid
Baillee Gifford Jap Inc Growth
15,000 Shares F 508.50
Blackrock Continental
European
25,000 Shares '1,159.52
BMO Property
Growth
& Income
2,250 Shares 816.91
BNY Newton
Real Return
30,000Shares 697.73
Equity Trustees Alliance Bernstein
25,000 Shares 92.50
F 3,275.16
Unit Trust Interest Gross
M &G Securities
Optimal
Income
12,500 Shares 231.28
Royal London Sterling Credit
10,000Shares 505.48
F 736.76
~UK d Gross
Treasury 4.75'/d Stock 2030
F10,000 Stock F 475.00
Treasury 4.5'/d Stock 2042
f20,000 Stock 900.00
,FFFDd
d
1,375.00
Aberdeen
Asian Income IT
7,000 Shares F 651.00
International
Public Partner
10,000 Shares 727.00
KBI North American
Equity
5,000 Shares 1,834.10
Sequoia Economic Infrast inc
9,552 Shares 597.00
Wells Fargo Emg Equity Inc
175Shares 92.02
FFiiF
t t
t
3,901.12
Pimco Global Investments
1,850 Shares f 503.95
Vanguard
UK Inv Grade Bd
150Shares 387.77
150Shares —Reported Income 0.21
891.93
Investment
Income Received
34,632.60