| TUDALKN | |||
|---|---|---|---|
| Rhestr o Wybodaeth | |||
| Adroddiad | Yr Yrnddiriedolwyr | ||
| Adroddiad | Arolygwr Annibynnol |
16 | |
| Datganiad | o Weithgareddau | Ariannol | 17 |
| Mantolen | 18 | ||
| Nodiadau | ar y Datganiadau | Ariannol | 19 |
| Cronfeydd Cronfeydd |
Cronfeydd Cronfeydd |
Cronfeydd | Cronfeydd | |||
|---|---|---|---|---|---|---|
| heb Penodol |
a | Cyfanswm | Cyfanswm | |||
| gyfyngiadau | chyfyngiadau | 2022 | 2021 | |||
| INCWM A GWARIANT | ||||||
| ADNODDAUIMEWN | ||||||
| Rheoli Prosiectau Cymhorthdal -Eraill Gweithgareddau Grantiau Covid |
22,000 140,338 13,355 49,190 |
137,598 | 159,598 140,338 13,355 49,190 |
209,119 134,219 16,618 225,956 |
||
| Adnoddau i mewn - cyfanswm |
224,883 | 137,598 | 362,481 | 585,912 | ||
| ADNODDAU ADDEFNYDDIWYD |
||||||
| Dibrisiant | 2,115 | 2,115 | 2,179 | |||
| 2,115 | 2,115 | 2,179 | ||||
| Costau Eraill | ||||||
| Costau Proffesiynol Costau Gweithgareddau (4a) Costau Cynnal (4b) |
12,339 11,297 175,647 |
157,954 | 12,339 11,297 333,601 |
15,358 10,641 390,740 |
||
| 199,283 | 157,954 | 357,237 | 416,739 | |||
| Adnoddau a ddefnyddiwyd |
—cyfanswm | 201,398 | 157,954 | 359,352 | 418,918 | |
| Adnoddau net a ddefnyddiwyd |
23,485 | (20,356) | 3,129 | 166,994 | ||
| Trosglwyddiadau rhwng cronfeydd |
||||||
| Elw/(Celled) gwirioneddol ar |
y | 142,000 | 142,000 | (131,000) | ||
| cynllun buddiannau pendant |
||||||
| Symudiad net mewn cronfeydd |
165,485 | (20,356) | 145,129 | 35,994 | ||
| CRONFEYDD - DYGWYD | YMLAEN | (1,475,729) 33,177 |
63,008 | (1,379,544) | (1,415,538) | |
| CRONFEYDD —CARIWYD |
YMLAEN | (1,310,244) 33,177 |
42,652 | (1,234,415) | (1,379,544) |
| CV | |||||
|---|---|---|---|---|---|
| OO | |||||
| OO | OC | OO | |||
| DO | 0I | DO | |||
| C | ru | O | O OO |
ICI 0I O |
|
| CO M |
O | L0 | I/l | ||
| O! | |||||
| OC | |||||
| w | Y4 | OO | |||
| 0 | II1! | O |
| Adeilad | Celfi ac | |||
|---|---|---|---|---|
| Adeilad | ar Les | Offer | Cyfanswm | |
| COST | ||||
| Ar 1.4.21 | 46,815 | 17,000 | 176,483 | 240,298 |
| Ychwanegiadau | ||||
| Ar 31.3.22 | 46,815 | 17,000 | 176,483 | 240,298 |
| DIBRISIANT | ||||
| Ar 1.4.21 | 16,011 | 166,197 | 182,208 | |
| Tal am y cyfaod | 3,252 | 3,252 | ||
| Ar31.3.22 | 16,011 | 169,449 | 185,460 | |
| GWERTH LLYFRNET | ||||
| Ar 31.3.22 | f30,804 | f17,000 | E 7,034 | f54,838 |
| Ar 31.3.21 | f30,804 | f,17,000 | f, 10,286 | 658,090 |
| 6. | DYLEDWYR | 2022 | 2021 | |||
|---|---|---|---|---|---|---|
| Dyledwyr Masnachol Menter Min Nos Cyf (6i) Menter Plant YCwm Cyf Blaendaliadau Dyledwyr eraill |
(6i) | 41,230 219 12,397 924 2,269 |
34,029 219 5,818 924 2,269 |
|||
| f57,039 | FA3,259 | |||||
| Nodyn (i) | ||||||
| Ar 31Mawrth 2022 roedd asedion | y cwmnioedd | fel aganlyn:- | ||||
| 2022 | ||||||
| Cwtsh Gloyn Cyf Menter Plant y Cwm Cyf Menter Gwasanaethau laith y Cwm Menter Min Nos Cyf |
Cyf | J 16,998 t 28,805 g 10,822 f. 331 |
||||
| Caffi Cynnes Cyf | f. 11,157 |
| CREDYDWYR | ||||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Symiau'n ddyledus ofewn blwyddyn:— |
||||
| Credydwyr Masnachol Menter Gwasanaethau WCVA lncwm Gohiriedig Caffi Cynnes Cyf(6i) |
Iaith y Cwm Cyf (6i) | 2,309 2,770 14,839 3,940 |
1,363 2,770 15,663 27,467 |
|
| g | 23,858 | f47,263 |
| (CWMNI CYFYNGEDIG DRWY W ELUSEN GOFRESTRKDIG |
(CWMNI CYFYNGEDIG DRWY W ELUSEN GOFRESTRKDIG |
ARANT HEB GYFRANNAU) | ARANT HEB GYFRANNAU) | |||
|---|---|---|---|---|---|---|
| NODIADAU ARYDATGANIADAU | ARIANNOL | |||||
| AR | GYFERYFLWYDDYN YN DIWKDDU 31MAWRTH 2022 | |||||
| 8. | DARPARIAETH AM YMRWYlVIIADAU | |||||
| 2022 | 2021 | |||||
| a) | YSTAFKLL GYFRIFIADURON | / YCWTSH | ||||
| Balans ar 1 Ebrill 2021 Arian a dderbyniwyd |
667 | 1,700 | ||||
| Grant a hawliwyd | (667) | (1,033) | ||||
| Balans ar31 Mawrth 2022 | 667 | |||||
| b) | LOTERIABC, 123 | |||||
| Balans ar 1 Ebrill 2021 Arian a dderbyniwyd |
755 | 1,204 | ||||
| Grant ahawliwyd | (449) | (449) | ||||
| Balans ar 31Mawrth 2022 | 306 | 755 | ||||
| 0) | REDRESS | |||||
| Balans ar 1 Ebrill 2021 Arian a dderbyniwyd Grant a hawliwyd |
4,190 (21) |
4,505 (315) |
||||
| Balans ar31 Mawrth 2022 | 4,169 | 4,190 | ||||
| CYFANSWM | 64,475 | 85,612 |
| 9. | CRONFEYDD - | HEB GYFYNGIADAU | ||||
| 2022 | 2021 | |||||
| g | ||||||
| Balans a ddygwyd Gwarged/Diffyg) |
ymlaen am y cyfhod |
(1,475,729) 165,485 |
(1,448,715) (27,014) |
|||
| 1:(1,310,244) | g(1,475,729) | |||||
| 10. | CRONFEYDD PENODOL | Balans 1.4.21 |
Trosglwy- ddiadau |
Trosglwy- ddiadau |
Balans 31.3.22 |
|
| i Gronfeydd | imewn | |||||
| Kraill | ||||||
| Costau Swyddfa (ii) | 33,177 | 33,177 | ||||
| 33,177 | 33,177 |
| Symudiad mew |
n Cronfeydd | |||||
|---|---|---|---|---|---|---|
| Gwariant/ | ||||||
| Balans 1.4.21 |
Adnoddau imewn / Tros |
Trosglwyddo- iadau |
Balans 319.22 |
|||
| Glwyddiadau | ||||||
| CAVS (i) Iechyd a Lies (ii) |
5,000 14,472 |
5,000 14,472 |
||||
| Prosiect Llwynhendy | (iii) | 63,008 | 20,356 | 42,652 | ||
| Redress (iv) | 63,157 | 63,157 | ||||
| LHB (v) | 15,000 | 15,000 | ||||
| WCVA —CGTS3 (vi) | 21,000 | 21,000 | ||||
| Ardaloedd Blaenoriaethau |
(ix) | 18,969 | 18,969 | |||
| 63,008 | 137,598 | 157,954 | 42,652 |
| Asedion / |
||||
|---|---|---|---|---|
| Sylweddol | Rhwymedigaeth | Cyfanswm | ||
| Net | ||||
| Grantiau | 4,475 | (4,475) | ||
| Cronfeydd | Penodol | 33,177 | 33,177 | |
| Cronfeydd | heb gyfyngiadau | 50,363 | (1,360,607) | (1,310,244) |
| Cronfeydd | achyfyngiadau | 42,652 | 42,652 | |
| 54,838 | (1,289,253) | (1,234,415) |
| Menter Min Nos Cyf Cwtsh Gloyn Cyf Cafn Cynnes Cyf Menter Plant y Cwm Menter Gwasanaethau |
Cyf Iaith y Cwm Cyf |
f.OI2,000 f.O F20,000 f.O |
(2021 - f0) (2021 - KO) (2021 —I0) (2021 - f0) (2021 - f0) |
|---|---|---|---|
| TYBIAETHAU ACTIWARIAID | |||
|---|---|---|---|
| Tybiaethau Ariannol Graddfa chwyddiant Graddfa cynnydd cyflogau Graddfa cynnydd pensiynau |
Dechrau'r Flwyddyn 2.7% 4.2% 2.8% |
Diwedd y Flwyddyn 3.2% 4.7% 3.3% |
|
| Cyfradd disgownt | 2.2% | 2.8% | |
| Rhaniad yr asedau rhwng y categoriau | buddsoddi | ||
| Soddgyfraimau Bondiau'r Llywodraeth |
74.0% 0.0% |
72.3% 1.3% |
|
| Bondiau eraill | 11.6% | 7.9% | |
| Kiddo | 11.1% | 13.1% | |
| Arian parod | 12% | 1.7% | |
| Arall | 2.1% | 3.7% |
| Mantolen yr Eitent au ar31Maw | rth 2022 | ||
|---|---|---|---|
| K,000 | |||
| Gwerth yr Asedau ar y farchnad | 2,320 | ||
| Dyledion | (3,760) | ||
| (Diffyg) | (1,440) | ||
| Symudiadau'r Gweddill yn ystod |
2021/22 | ||
| Gweddill (Diffyg) ar ddechrau'r Cost Gyfredol y Gwasanaeth Cyfraniadau'r Cyflogwr |
flwyddyn | (1,582) (84) 48 |
|
| Cost y Gwasanaeth Gynt |
|||
| Llog Net / Budd ar Asedau Gwarged Actiwarlaid |
(34) 212 |
||
| (Diffyg) ar ddiwedd y flwyddyn |
(1,440) |
| Dargeliad | an Ycitwanegol |
||||
|---|---|---|---|---|---|
| Asedau | ar | Asedau ar | |||
| 31.03.22 | 31.03.21 | ||||
| g 000 | g 000 | ||||
| Soddgyfnnmau Bondiau'r Llywodraeth Bondiau eraill Eiddo Arian |
1,678 30 183 304 39 |
72.3 1.3 7.9 13.1 1.7 |
1,597 250 240 26 |
74.0 0.0 11.6 11.1 12 |
|
| Arall | 86 | 3.7 | 45 | 2.1 | |
| Cyfanswm | 2,320 | 2,158 | |||
| Dyledion | ar31.03.2022 | 3,760 |