OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-07-31-accounts

Trustees’ Annual Report for the period

From 1[st] August 2022 to 31[st] July 2023

Charity name: Harrietsham Playgroup Association

Charity registration number: 1021287

Objectives and Activities

Summary of the purposes of
the charity as set out in its
governing document
The aims of the Pre-school are to enhance the
development and education of children primarily under
statutory school age by encouraging parents to
understand and provide for the needs of their children
through community groups and by:
(a) offering appropriate play, education and care facilities,
family learning and extended hours groups, together with
the right of parents to take responsibility for and to
become involved in the activities of such groups, ensuring
that such groups offer opportunities for all children
whatever their race, culture, religion, means or ability;
(b) encouraging the study of the needs of such children
and their families and promoting public interest in and
recognition of such needs in the local areas;
(c) instigating and adhering to and furthering the aims and
objects of the Pre school Learning Alliance.
Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or
services identified in the
accounts.
Harrietsham Preschool provides funded and self-funded
childcare for families in the area for ages 2-4, preparing
children for entry into primary school. It also undertakes
fundraising activities in order to help facilitate this
provision and improve the learning experience of the
children in attendance.

Achievements and Performance

Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
During the financial year 2022-23, Harrietsham
Preschool provided high quality care to 39 local families.
The staff worked incredibly hard to secure a ‘good’
Ofsted rating in November 2022.
Parents have welcomed and praised a new curriculum
introduced at the end of the academic year. As a result
of our new curriculum have seen the children in our care
grow in confidence and develop key skills.
2023 school leavers have experienced a smooth and
effective transition into Reception.

Financial Review

Financial Review
Review of the charity’s
financial position at the end
of the period
This financial year Harrietsham Preschool has met our
budget targets, ending the year with a small profit of
£2029.40.
This profit will be invested back into the charitable
purposes of the Preschool including resources for the
children, and will help the Preschool to meet increases in
running and staffing costs forecast for 2023-24
Statement explaining the
policy for holding reserves
stating why they are held
We hold reserves to ensure that the Preschool can
operate within our charitable purposes, and to ensure in
worst case scenarios such as redundancy we can
provide the required packages for our colleagues.
Amount of reserves held £11,559.08
Explanation of any
uncertainties about the
charity continuing as a going
concern
Coming into the new financial year, our key concern is
the increase for staffing costs due to the minimum wage
increase in April 2024, as well as changes to
government funding due around this which remain
unclarified at the time of writing.
We are ensuring that we are looking at ways to reduce
other overheads to mitigate any negative impact to our
financial position.

Additional information (optional)

A description of the principal
risks facing the charity
The principal risk facing the Preschool is financial, as
described above.
Other In November 2022 the longstanding Preschool Manager
Susan Snoad moved on from Harrietsham Preschool to a
new role elsewhere, and our new Preschool Manager
Charlee Birkby, a Qualified Teacher, joined to lead the
Preschool from January 2023.

Structure, Governance and Management

Structure, Governance and Management
Type of governing document
(trust deed, royal charter)
Pre-school Learning Alliance
Model Pre-school Constitution 2011
How is the charity
constituted?
(e.g unincorporated
association, CIO)
Unincorporated Charity
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Election by Harrietsham Preschool Committee

Reference and Administrative details

Charity name Harrietsham Playgroup Association
Other name the charity uses “Harrietsham Preschool”
Registered charitynumber 1021287
Charity’s principal address St John the Baptist Church, Marley Rd, Harrietsham,
Maidstone ME17 1AX

List of Trustees

1
2
3
4
5
6
7
8
9
Trustee name Office (if any) Dates acted if not for whole
**year **
Michael Johnson Chair
Sophie Arthurs Treasurer Appointed 13 July2023
Richard Cast (Former treasurer) Resigned March 2023
Suzanna Gamwell Secretary
Willow Burford
Charlee Birkby Appointed 31 October
2022
Jo Humphries Resigned October 2022
Rebecca Moran Resigned October 2022
Jo Bradley Resigned October 2022

Other optional information

The committee is taking steps to move from an Unincorporated Charity to an CIO model and anticipates that this transition will be completed in 2023-24.

Declarations

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s) Suzanna Gamwell Full name(s) Suzanna Gamwell Position (eg Secretary, Secretary Chair, etc) Date 24 January 2024

APPENDIX A: ANNUAL ACCOUNTS

Charity Number 1021287

Harrietsham Playgroup Association Accounts at Yearend 31st July 2023

INCOME
FF2
EYE
SENIF
Parent Fees
Fundraising
Other / Admin
Interest on
Deposit
EXPENDITURE
Staff Costs
Subscriptions
Stationery
Computer
Expenses
Premises
Expenses
Cleaning
Food & Drink
Toys / Books
Bank Charges
Rent
Phone
Advertising /
Recruitment
Training
DBS
Clothing /
Uniform
Accountant
Insurance
Waste
Equipment
Miscellaneous
Autumn
Term
Spring
Term
Summer
Term
905.52
0.00
0.00
31,032.00
12,586.24
36,799.57
100.00
0.00
0.00
10,544.47
8,159.85
7,960.70
367.00
0.00
200.55
245.00
70.00
175.00
0.00
0.00
50.32
43,193.99
20,816.09
45,186.14
August
September
October
31,372.61
22,501.99
31,594.40
41.95
39.97
35.96
101.35
65.29
97.74
310.37
234.05
767.13
41.45
154.82
23.99
328.00
235.23
428.89
18.13
50.21
75.66
42.99
130.47
179.35
38.40
25.17
28.00
3,314.32
4,146.31
3,656.03
228.00
76.00
125.00
143.09
276.00
0.00
959.40
539.80
105.00
303.60
13.00
73.20
48.90
0.00
248.56
450.00
54.00
432.00
826.39
0.00
0.00
74.00
56.00
99.20
336.22
361.88
21.95
558.38
236.91
440.11
39,537.55
29,197.10
38,432.17
YTD
905.52
80,417.81
100.00
26,665.02
567.55
490.00
50.32
109,196.22
YTD
85,469.00
117.88
264.38
1,311.55
220.26
992.12
144.00
352.81
91.57
11,116.66
429.00
419.09
1,604.20
389.80
297.46
936.00
826.39
229.20
720.05
1,235.40
107,166.82
Total Trading
3,656.44
(8,381.01)
6,753.97
2,029.40
Profit
on
trading
72,427.58
11,466.10
83,893.68
0.00
(2,029.40)
85,923.08
74,406.66
11,516.42
85,923.08

APPENDIX B: COPY OF INDEPENDENT EXAMINER'S REPORT CHARITY COMMISSION FOR ENGiAND WALES Independent examinerfs report on the accounts Section A Independent Examiner's Report Rgportto th• tru$teo81 momtsern ol HARRIEfsFWI PLAYGROUP A8S¢xiATION On accounts for th• yoor 31 JULY 2023 Charlty no Ill•nyl 1021287 S•t out on p•9•• I report to the tru8tee8 on my &￿inats￿ dlh• a¢￿TrI8 ofth8 abov• thanty (Ihè Tru￿ forth8 31107r2022. A5 the charty's truees, you are raswwble forth8 preparation ofthg accounts in accordonco the requirements ol th Charits Ac4 2011 R•8pon•lbllltlg• and l)asls of report I report in resp8cI of my examination ofthe Trrts ￿lts carr out under S•thon 145 ofthe 2011 Act and In t4￿n9 oth my examinalTh, I have fo110%4d all applica￿e DirecJM gNen by ￿ Charty CommiM• under 8¢Gt￿n 14515llbl of ￿ Act. Ind•p•nd•nt I hav8 com￿•tea my •xamirtion I confirTft that no material matter8 ha •x4mln•P• •tstsm•nt come to my attenthon in conno¢tyon wrth the examthatr)n gives me cause to t•l￿Ve that in. any mat¢nal reBFL#". the accounting records ￿r¢ not in 130 ofthè Chsntss Act, or I have no conc•nYa and ha￿ cc¥n• crther matt•rn in c¥)rw*on with Ihe txaminabon to which attention slwhy be in thii T8FQrt li ord8rtO 8nabl• a wopor uTrJerstanding ofthe accounts to be re•d. Slgn•d: 01111r2023 Nam•'. COLIN GOUGH R•l•v•nt prol•Mltsn•l g￿lI￿ClI￿onI•l or l>ody Addr•M.' 15 CRICKETERS CLOSE HARRIETSFIAM KENT ME17 1JQ IER Oct 2018

%oction 8 Di8elosure Only ￿>mP￿te If the ¥xamiMr neeth lo hKJhlpJhl mat•rial matters ￿￿nCern 188e CC32, In#*p8ndgnt examination of ¢harity accounts. directions and gurt1ance fOr•xamir￿j. Glve h•rn brl•f dotall• of any Itom• th•t th• oxamlnorwl•hM to dFsclo8•. IER Oct 201•

tharty Nun4r 1021ts7 INCOME FF2 15.52 31P32L Ico. IOy4.47 367.f 245.tK) .si A17AI ItK).t)J 26.66S.OZ 567.ss 90. YX32 12y6.24 SENIF 479957 o.fy) 7960.70 pa￿￿t Fee5 Fundra￿1 Other/AdmlTr Intereston Deposlt ,159.85 70.IY) I75.￿• 50.32 4S.186.14 43.193.99 20.816.09 EXPENDrruRE Staff Cosrs Sub5crlptlon5 StatloThery Computèr Eipenses Premi5e5 Expenses Cleaning Food & Drfnk Toys/Boak5 Bank Charye5 REnt Phone Avert&1￿/ RecNrtment Trainin8 OB5 Clothin81 ￿￿￿￿rM Acctsuntsnt Insuran W4sie Eguipment Mls¢dlaneous 3un.61 41.95 IO1J5 310.37 41.45 328.( 13 42.gj 22XI.99 39.97 65.29 234.05 154.82 235.13 SO.21 13Q47 25.17 4.146.31 76.W) 276. 539.80 13.LK) 31￿4.40 35. 97.74 767.13 23.99 85,469.fyJ 117S8 264J8 13113S 220.26 992.12 144. 3S2JI 91.57 11.116.f 429.cil 4l9.(8 1.6rM.20 75.66 179JS 28. 3.656.LVJ 125.U> co 105.CJ 73.30 248.56 432AX) 3314.32 228.rL) 143.lyj 959.40 303.60 297.46 93&( 82639 450. 826.39 74.rKJ 336.22 558.38 39.537.5S 361J8 236.91 29,197.10 21.95 440.lt 38.432.17 720.05 1.235.40 t￿,166.82 Total TTadln8 3.656.44 18.381.011 6.753.97 3.029.4) Profrtw tra n,427.58 11,466.1 83J93.68 2.029_401 85.923.C* 74,￿.66 11,516.42 85.923.