## **Trustees’ Annual Report for the period** 

**From 1[st] August 2022 to 31[st] July 2023** 

**Charity name: Harrietsham Playgroup Association** 

## **Charity registration number: 1021287** 

## **Objectives and Activities** 

|||
|---|---|
|Summary of the purposes of<br>the charity as set out in its<br>governing document|The aims of the Pre-school are to enhance the<br>development and education of children primarily under<br>statutory school age by encouraging parents to<br>understand and provide for the needs of their children<br>through community groups and by:<br>(a) offering appropriate play, education and care facilities,<br>family learning and extended hours groups, together with<br>the right of parents to take responsibility for and to<br>become involved in the activities of such groups, ensuring<br>that such groups offer opportunities for all children<br>whatever their race, culture, religion, means or ability;<br>(b) encouraging the study of the needs of such children<br>and their families and promoting public interest in and<br>recognition of such needs in the local areas;<br>(c) instigating and adhering to and furthering the aims and<br>objects of the Pre school Learning Alliance.|
|Summary of the main<br>activities in relation to those<br>purposes for the public<br>benefit, in particular, the<br>activities, projects or<br>services identified in the<br>accounts.|Harrietsham Preschool provides funded and self-funded<br>childcare for families in the area for ages 2-4, preparing<br>children for entry into primary school. It also undertakes<br>fundraising activities in order to help facilitate this<br>provision and improve the learning experience of the<br>children in attendance.|





## **Achievements and Performance** 

|||
|---|---|
|Summary of the main<br>achievements of the charity,<br>identifying the difference the<br>charity’s work has made to<br>the circumstances of its<br>beneficiaries and any wider<br>benefits to society as a<br>whole.|During the financial year 2022-23, Harrietsham<br>Preschool provided high quality care to 39 local families.<br>The staff worked incredibly hard to secure a ‘good’<br>Ofsted rating in November 2022.<br>Parents have welcomed and praised a new curriculum<br>introduced at the end of the academic year. As a result<br>of our new curriculum have seen the children in our care<br>grow in confidence and develop key skills.<br>2023 school leavers have experienced a smooth and<br>effective transition into Reception.|



## **Financial Review** 

|**Financial Review**||
|---|---|
|Review of the charity’s<br>financial position at the end<br>of the period|This financial year Harrietsham Preschool has met our<br>budget targets, ending the year with a small profit of<br>£2029.40.<br>This profit will be invested back into the charitable<br>purposes of the Preschool including resources for the<br>children, and will help the Preschool to meet increases in<br>running and staffing costs forecast for 2023-24|
|Statement explaining the<br>policy for holding reserves<br>stating why they are held|We hold reserves to ensure that the Preschool can<br>operate within our charitable purposes, and to ensure in<br>worst case scenarios such as redundancy we can<br>provide the required packages for our colleagues.|
|Amount of reserves held|£11,559.08|
|Explanation of any<br>uncertainties about the<br>charity continuing as a going<br>concern|Coming into the new financial year, our key concern is<br>the increase for staffing costs due to the minimum wage<br>increase in April 2024, as well as changes to<br>government funding due around this which remain<br>unclarified at the time of writing.<br>We are ensuring that we are looking at ways to reduce<br>other overheads to mitigate any negative impact to our<br>financial position.|





## **Additional information (optional)** 

|A description of the principal<br>risks facing the charity|The principal risk facing the Preschool is financial, as<br>described above.|
|---|---|
|Other|In November 2022 the longstanding Preschool Manager<br>Susan Snoad moved on from Harrietsham Preschool to a<br>new role elsewhere, and our new Preschool Manager<br>Charlee Birkby, a Qualified Teacher, joined to lead the<br>Preschool from January 2023.|



## **Structure, Governance and Management** 

|**Structure, Governance**|**and Management**|
|---|---|
|Type of governing document<br>(trust deed, royal charter)|Pre-school Learning Alliance<br>Model Pre-school Constitution 2011|
|How is the charity<br>constituted?<br>(e.g unincorporated<br>association, CIO)|Unincorporated Charity|
|Trustee selection methods<br>including details of any<br>constitutional provisions e.g.<br>election to post or name of<br>any person or body entitled<br>to appoint one or more<br>trustees|Election by Harrietsham Preschool Committee|



## **Reference and Administrative details** 

|Charity name|Harrietsham Playgroup Association|
|---|---|
|Other name the charity uses|“Harrietsham Preschool”|
|Registered charitynumber|1021287|
|Charity’s principal address|St John the Baptist Church, Marley Rd, Harrietsham,<br>Maidstone ME17 1AX|





## **List of Trustees** 

|1<br>2<br>3<br>4<br>5<br>6<br>7<br>8<br>9|**Trustee name**|**Office (if any)**|**Dates acted if not for whole**<br>**year **|
|---|---|---|---|
||Michael Johnson|Chair||
||Sophie Arthurs|Treasurer|Appointed 13 July2023|
||Richard Cast|(Former treasurer)|Resigned March 2023|
||Suzanna Gamwell|Secretary||
||Willow Burford|||
||Charlee Birkby||Appointed 31 October<br>2022|
||Jo Humphries||Resigned October 2022|
||Rebecca Moran||Resigned October 2022|
||Jo Bradley||Resigned October 2022|



## **Other optional information** 

The committee is taking steps to move from an Unincorporated Charity to an CIO model and anticipates that this transition will be completed in 2023-24. 

## **Declarations** 

**The trustees declare that they have approved the trustees’ report above.** 

**Signed on behalf of the charity’s trustees** 

**Signature(s)** Suzanna Gamwell **Full name(s)** Suzanna Gamwell **Position (eg Secretary,** Secretary **Chair, etc) Date** 24 January 2024 



APPENDIX A: ANNUAL ACCOUNTS 

## **Charity Number 1021287** 

## **Harrietsham Playgroup Association Accounts at Yearend 31st July 2023** 

|**INCOME**<br>FF2<br>EYE<br>SENIF<br>Parent Fees<br>Fundraising<br>Other / Admin<br>Interest on<br>Deposit<br>**EXPENDITURE**<br>Staff Costs<br>Subscriptions<br>Stationery<br>Computer<br>Expenses<br>Premises<br>Expenses<br>Cleaning<br>Food & Drink<br>Toys / Books<br>Bank Charges<br>Rent<br>Phone<br>Advertising /<br>Recruitment<br>Training<br>DBS<br>Clothing /<br>Uniform<br>Accountant<br>Insurance<br>Waste<br>Equipment<br>Miscellaneous|**Autumn**<br>**Term**<br>**Spring**<br>**Term**<br>**Summer**<br>**Term**<br>905.52<br>0.00<br>0.00<br>31,032.00<br>12,586.24<br>36,799.57<br>100.00<br>0.00<br>0.00<br>10,544.47<br>8,159.85<br>7,960.70<br>367.00<br>0.00<br>200.55<br>245.00<br>70.00<br>175.00<br>0.00<br>0.00<br>50.32<br>43,193.99<br>20,816.09<br>45,186.14<br>**August**<br>**September**<br>**October**<br>31,372.61<br>22,501.99<br>31,594.40<br>41.95<br>39.97<br>35.96<br>101.35<br>65.29<br>97.74<br>310.37<br>234.05<br>767.13<br>41.45<br>154.82<br>23.99<br>328.00<br>235.23<br>428.89<br>18.13<br>50.21<br>75.66<br>42.99<br>130.47<br>179.35<br>38.40<br>25.17<br>28.00<br>3,314.32<br>4,146.31<br>3,656.03<br>228.00<br>76.00<br>125.00<br>143.09<br>276.00<br>0.00<br>959.40<br>539.80<br>105.00<br>303.60<br>13.00<br>73.20<br>48.90<br>0.00<br>248.56<br>450.00<br>54.00<br>432.00<br>826.39<br>0.00<br>0.00<br>74.00<br>56.00<br>99.20<br>336.22<br>361.88<br>21.95<br>558.38<br>236.91<br>440.11<br>39,537.55<br>29,197.10<br>38,432.17|**YTD**<br>905.52<br>80,417.81<br>100.00<br>26,665.02<br>567.55<br>490.00<br>50.32|
|---|---|---|
|||109,196.22|
|||**YTD**<br>85,469.00<br>117.88<br>264.38<br>1,311.55<br>220.26<br>992.12<br>144.00<br>352.81<br>91.57<br>11,116.66<br>429.00<br>419.09<br>1,604.20<br>389.80<br>297.46<br>936.00<br>826.39<br>229.20<br>720.05<br>1,235.40|
|||107,166.82|





|Total Trading<br>3,656.44<br>(8,381.01)<br>6,753.97|2,029.40<br>Profit<br>on<br>trading<br>72,427.58<br>11,466.10<br>83,893.68<br>0.00<br>(2,029.40)<br>85,923.08<br>74,406.66<br>11,516.42<br>85,923.08|
|---|---|





APPENDIX B: COPY OF INDEPENDENT EXAMINER'S REPORT
CHARITY COMMISSION
FOR ENGiAND WALES
Independent examinerfs report on the
accounts
Section A
Independent Examiner's Report
Rgportto th• tru$teo81
momtsern ol
HARRIEfsFWI PLAYGROUP A8S¢xiATION
On accounts for th• yoor
31 JULY 2023
Charlty no
Ill•nyl
1021287
S•t out on p•9••
I report to the tru8tee8 on my &￿inats￿ dlh• a¢￿TrI8 ofth8 abov•
thanty (Ihè Tru￿ forth8 31107r2022.
A5 the charty's tru*ees, you are raswwble forth8 preparation ofthg
accounts in accordonco the requirements ol th* Charit*s Ac4 2011
R•8pon•lbllltlg• and
l)asls of report
I report in resp8cI of my examination ofthe Trrts ￿lts carr* out
under S•thon 145 ofthe 2011 Act and In t4￿n9 oth my examinalTh, I
have fo110%4*d all applica￿e Direc*JM gNen by ￿ Charty CommiM•
under 8¢Gt￿n 14515llbl of ￿ Act.
Ind•p•nd•nt I hav8 com￿•tea my •xamir**tion I confirTft that no material matter8 ha
•x4mln•P• •tstsm•nt come to my attenthon in conno¢tyon wrth the examthatr)n gives me
cause to t•l￿Ve that in. any mat¢nal reBF*L#".
the accounting records ￿r¢ not in 130
ofthè Chsntss Act, or
I have no conc•nYa and ha￿ cc¥n• crther matt•rn in c¥*)rw*on
with Ihe txaminabon to which attention slwhy be in thii T8FQrt li
ord8rtO 8nabl• a wopor uTrJerstanding ofthe accounts to be re•**d.
Slgn•d:
01111r2023
Nam•'.
COLIN GOUGH
R•l•v•nt prol•Mltsn•l
g￿lI￿ClI￿onI•l or l>ody
Addr•M.'
15 CRICKETERS CLOSE
HARRIETSFIAM
KENT ME17 1JQ
IER
Oct 2018

%oction 8
Di8elosure
Only ￿>mP￿te If the ¥xamiMr neeth lo hKJhlpJhl mat•rial matters ￿￿nCern
188e CC32, In#*p8ndgnt examination of ¢harity accounts. directions and
gurt1ance fOr•xamir￿j.
Glve h•rn brl•f dotall• of
any Itom• th•t th•
oxamlnorwl•hM to
dFsclo8•.
IER
Oct 201•

tharty Nun*4r 1021ts7
INCOME
FF2
15.52
31P32L
Ico.
IOy4.47
367.f
245.tK)
.si
A17AI
ItK).t)J
26.66S.OZ
567.ss
90.
YX32
12y6.24
SENIF
479957
o.fy)
7960.70
pa￿￿t Fee5
Fundra￿1
Other/AdmlTr
Intereston Deposlt
,159.85
70.IY)
I75.￿•
50.32
4S.186.14
43.193.99
20.816.09
EXPENDrruRE
Staff Cosrs
Sub5crlptlon5
StatloThery
Computèr Eipenses
Premi5e5 Expenses
Cleaning
Food & Drfnk
Toys/Boak5
Bank Charye5
REnt
Phone
Avert&1￿/ RecNrtment
Trainin8
OB5
Clothin81 ￿￿￿￿rM
Acctsuntsnt
Insuran
W4sie
Eguipment
Mls¢dlaneous
3un.61
41.95
IO1J5
310.37
41.45
328.(
13
42.gj
22XI.99
39.97
65.29
234.05
154.82
235.13
SO.21
13Q47
25.17
4.146.31
76.W)
276.
539.80
13.LK)
31￿4.40
35.
97.74
767.13
23.99
85,469.fyJ
117S8
264J8
13113S
220.26
992.12
144.
3S2JI
91.57
11.116.f
429.cil
4l9.(8
1.6rM.20
75.66
179JS
28.
3.656.LVJ
125.U>
co
105.C*J
73.30
248.56
432AX)
3314.32
228.rL)
143.lyj
959.40
303.60
297.46
93&(
82639
450.
826.39
74.rKJ
336.22
558.38
39.537.5S
361J8
236.91
29,197.10
21.95
440.lt
38.432.17
720.05
1.235.40
t￿,166.82
Total TTadln8
3.656.44
18.381.011
6.753.97
3.029.4) Profrtw tra
n,427.58
11,466.1
83J93.68
2.029_401
85.923.C*
74,￿.66
11,516.42
85.923.