OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Trustee name Office(ifany) Dates actedifnot for whole
vear
Nameofperson (or body) entitled
toaoooint trustee(jfanvl
1 Sarah Stephenson Manager 01.09.13topresent
2 Tanya Taylor Finance Manager 01.09.13topresent
3 Sally Astles Chair 20.03.19 to present
4 Claire Mosely Trustee 04.09.21topresent
5 Kelly Gill Trustee 14.09.21topresent
6
7
8
9
10
11
12
13
14
15
16
17
18

T
iype
f
o

a
d
.
v1ser
Name Address

oescriptionofthe charity's trusts oescriptionofthe charity's trusts
Typeofgoverning document
Constitution
· eg ,rustde,-,~l ,
,itttic,r1·1
How the charity is constituted
jci~t\·us..._1s_1oc·1,1tiOii
0trn1r1nv)
Trustee selection methods
Election basis at each Annual AGM.
I2c.
..-ILfC lf"'h~
-
!P1t·- ...:I_b\1_I
Additional governance issues (Optional information)
Youmaychooseto include All Trustee's, membersofstaff and committee volunteers are voluntarily
additional information, where DBS checked to 'Enhanced' level as required by Ofsted.
relevant, about:
• policies and procedures
adopted for the induction and
trainingoftrustees;
• the charity's organisational
structure and any wider
network with which the charity
works;
• relationship with any related
parties;
• trustees' considerationof
major risks and the system
and procedures to manage
them.

Summaryofthe objectsofthe
charity set outinits
governing document
a) Enhancing the development and educationofchildren under
statutory school age through appropriate play, education and care
facilities.

Section D Achievements and performance
Summary of the main
achievements of the charity
during the year
Brief statementofthe
charity's policy on reserves
We aim to keep at least £6,000 minimum as reserve funds to cover future
expenditure, any possible dropinattendance during the Autumn term,
and to cover the committee for such things as redundancy payments etc.
Details~fany funds materially None.
in deficit
Further financial review details (Optional information)
Youmay chooseto include Being a non-profit charity our annual income through fees and funding
additional information, where usually completely covers our wages and bills (standard outgoings), while
relevant about: providing a small amount for equipment/supplies. We rely on fundraising

the charity's principal
sourcesoffunds (including
and grants to provide additional incomings to cover equipment and
supply needs.
any fundraising); We may also reserve funds during the current yearinorder to provide

how expenditure has
stability and the means to pay staff/bills during the following school year
supported the key objectives when incoming funds may be lower than our outgoings due to lossof
ofthe charity; children going to school and a lower intake.

investment policy and
objectives including any
ethical investment policy
adopted.
_(_f.., t•;;"'-r·1r
MatlockBathPre-School Playgroup 1020943
'
I
Receipts and payments accounts CC16a
•·
I
~ Fortheperiod
from
01/09/2020 To 31/08/2021
SectionAReceiptsandpayments
Unrestricted
funds
Restrictedfunds Endowment
funds
Totalfunds Lastyear
tothenearest
£
tothenearest£ to the nearest£ to the nearest£ to the nearest£
A1R ece1ots
NurservFees- local authority 36,456 38,456 38,148
NurservFees - private 17,728 17,728 7,665
OtherIncome 6,202 6,202 1,921
Fundraislnc:i 2,250 2,250 348
Bank Interest -. . . .
.. .
..
.
Subtotal(Gross income for AR) 82,838 62,636 48,082 .
A2 Asset and investment sales,
(see table).
.
.
Sub total .
Total receipts I 62,6361 ..
I_____

_.-I
..
I______.-II
62,6361 ._l___
4_s_,o_s2_.I
A3Pavments
Wages 61,102 61,102 43,957
Rent 655 655 2,618
Equipment
Marketing
1156. 1156
.
3,036
66

Miscellaneous/Sundry 1,136 1,136 928
PettyCash 1 247. 1 247
.
245
.
-. .
.
.
.
Sub total 65,296 65,296 50,850
A4Asset and investment
purchases, (see table)
.
.
Subtotal .
Total payments I 65,2961 ..
,_.-I
..,_""""".-II 65,2961 .,t__
....,.s..,o,;,;,a,.5o;.il
Netofrecelpts/(payments)
.
2,660 .
2,660
.
2,768
A5 Transfers betweenfunds . .
A6 Cashfundslast year end 5,360 5,360 8,128
Cash funds thisyearend 2,700 2,700 5,360

Theiinal balance includesthe'buffer' amountof£6,000 whichisa requirementofourconstitutiontosafeguard against closure and redundancies and any associated costs. Note: Checked and Balanced againstBankAccounts
Savings:.ii,
lOOQ,0.211
MainAcc:
2,700.13••
••Notincluding cashfeepayments received as shown above. These have been used as petty cash with corresponding recieptsinrecords.
credit:
Transferred from savings
deblt.
6,021.79
inter~
1.54
----- AccountBalance:MonthEnd
I
8,784.65
7,915.00
9,282.15
8,398.70
8,133.68
5,829.47
6,256.32
715.40
4,266.95
"
581.30
205.25
IncomeLessExpenditure:
3,424.92 1
(869.65)
1,367.15
(883.45)
(265.02)1
(2,304.21)j
426.85 l
(5,540.92ll
3,551.55I
(3,685.65)
(376.05)!
2,494.88j
(2,659.60)1
EYPPallowance --__lc~ h Payments..
·Misc.
'Total:
.!!,_627.91I
5,219AOJ
7,320.68J
4,656.92 ,
1,000.00
2,592.04I
5,653.44 I
537.6019,137.62I
1,527.96_1
~_2_1.79
5,270.TU
0.0~
16,201.9~
Z,_083.69I62,636.33I
IFundraising
I
2,250.831
I
I
2,250.83
IFund:~grants

1
3,403.08
1
_4,!._63.40 ,___1_649:_68 _ 2,761.92
3,711.33
1,758.~
1--3,043.44
~
6Q____6,749,?6__

t _ 7~ ,!;76.80
----------'-----'~-
j
_
...
___......__~--------1---------
-
-- -
----
I
I
I
I
I
----
'----+---__J_-----<
ings:
lFees
2,974.00
1,056.00I
3,671.00I
1,895.00 ,
1,116.81
833.50
2,610.00
2,387.86
527 .96I
248.98
406.89 '
17,728.00
lncom
t~~;~I:
s,202.99l - 6,089.05I
5,953.53l
5,540.37I
5,273.32I
4,896.25j
5,226.59J
6,078.52I
5,586.07I
5,213.61I
5,646.82J
4,588.81I65,295.93I
-
-'
143.59I
79.65I
92.45I
128.50
137.03
65.61
56.49
87.30
130.42
130.56
195.97
,
1,247.57
- --
Misc.
23.99I
208.06I
1 10.00i
72.49
189.90
55.66
460.84
14.65
1,135.59
-
j
_____!
Sept-20I
Oct-20I
Nov-20 [
Dec-20
Jan-21
Feb-21
Mar-21
A"i)rTi-
- May-21I
Jun-21l___Jul-21
Aug-21
AceTotals:
~
ings:
__Wages inclHMRC
I
4,748.43I
5,506.31 I
5572.85
5,320.88
4,914.62
4,735.42
5,170.10
4,861.78
5,441.00r4,993.06
5,404.85
4,432.32
61,101.62
Ou
1Rent+ Nappy Coll.I

1
I
I
654.60
_
__l___
----+-----
654.60

~~ipment
286.98 ~
5.03I
178.23 :
18.50
31.77
39.56
/
14.00
---t--
89.99
46.00
156.49
1,156.55
Advertising
_J

1
I
I
0.00
Tnsura~ce -
-
1
- ,---1
I
--
-
--
0.00
PettyCash
Variable,Max:120.00pcm
Savings Account
16,020.46
Balanceas@01.09.20
Current Account
5,359.73
Treasurer's Report/Summary MatlockBath Pre-School Accounts-01.09.20to31.08.21