OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

Page
Report ofthe Trustees 1to4
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 7 to 8
Notes to the Financial Statements 9 io 18
Detailed Statement
of Financial Activities
19 lo 20

30.9.22 30.9.21
Unrestricted Restricted Total Total
Notes funds
6
funds
F.
funds
E
funds
f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
2 3,783 5,000 8,783 21,650
Charitable
activities
Fundraising
events
36,081 36,081 11,053
Charitable
activities
19,624 19,624 17,942
Investment
income
3 117 117 65
Other income 5,390 5,390 2,778
Total 64,995 5,000 69,995 53,488
EXPENDITURE ON
Charitable
activities
Fundraising
events
22,399 22,399 4,966
Administration
ofcharity
35,195 3,460 38,655 31,888
Governance
costs
10,312 1,694 12,006 11,625
Total 67,906 5,154 73,060 48,479
NET INCOME/(EXPENDITURE) (2,911) (154) (3,065) 5,009
RECONCILIATION OF FUNDS
Total funds brought forward 281,389 8,843 290,232 285,223
TOTAL FUNDS CARRIED FORWARD 278,478 8,689 287,167 290,232

30.9.22 30.9.21
Unrestricted Restricted Total Total
funds funds funds funds
Notes L E 8
FIXEDASSETS
Tangible assets 11 193,724 6,968 200,692 206,728
Investments 12 24,000 24,000 24,000
217,724 6,968 224,692 230,728
CURRENT ASSETS
Stocks 13 2,364 2,364 3,456
Debtors 14 1,077 1,077 4,612
Cash at bank and in hand 74,950 1,721 76,671 68,163
78,391 1,721 80,112 76,231
CREDITORS
Amounts
falling due within one year
15 (17,637) (17,637) (16,727)
NET CURRENT ASSETS 60,754 1,721 62,475 59,504
TOTAL ASSETSLESSCURRENT
LIABILITIES 278,478 8,689 287,167 290,232
NET ASSETS 278,478 8,689 287,167 290,232
FUNDS 17
Unrestricted
funds
278,478 281,389
Restricted funds 8,689 8,843
TOTAL FUNDS 287,167 290,232

Depreciation
is provided
at t
estimated
useful
life.
he following
annua
l
rates
in order
Freehold
property
in accordance with the property
Improvements
to property
in accordance with the property
Fixtures and fittings 10'/o on reducing
balance
Computer
equipment
25'/v on cost

30.9.22 30.9.21
Donations 116 1,144
Grants 8,667 20,506
8,783 21,650
Grants received, included in the above, are as follows:
30.9.22 30.9.21
F
Coronavirus Job Retention Scheme 12,741
Spennymoor AAP Area Budget 6,765
Arnold Clark Community Fund 1,000 1,000
Durham
County
Council - Renew, Reuse, Relove 5,000
Omicron
Hospitality
and
Leisure Grant 2,667
8,667 20,506
3. INVESTMENT INCOME
30.9.22 30.9.21
Deposit account interest 117 65

30.9.22 30.9.21
Activity 6
Fundraising events Fundraising events 36,081 11,053
Subscriptions Charitable activities 17,443 15,947
Newsletters Charitable activities 1,843 1,652
NFWI raffle Charitable activities 338 343
55,705 28,995
CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs note 6) Totals
Z
Fundraising events 22,399 22,399
Administration of charity 38,655 38,655
Governance costs 12,006 12,006
61,054 12,006 73,060

Depreciation
-
owned assets
Other operating leases
30.9.22 30.9.21
6
7,631 7,026
663 663

STAFF COSTS
30.9.22 30.9.21
F
Wages and salaries 24,191 22,485
Other pension costs 225 194
24,416 22,679
The average
monthly
number of employees during the year was as follows:
30.9.22 30.9.21
Administrative
staff
2 2
No employees
received emoluments
in excess of f60,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds funds funds
6 f f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
14,885 6,765 21,650
Charitable
activities
Fundraising
events
11,053 11,053
Charitable
activities
17,942 17,942
Investment
income
65 65
Other income 2,778 2,778
Total 46,723 6,765 53,488
EXPENDITURE ON
Charitable
activities
Fundraising
events
4,966 4,966
Administration
ofcharity
31,888 31,888
Governance
costs
10,552 1,073 11,625
Total 47,406 1,073 48,479

Unrestricted Restricted Total
funds
f
funds
E
funds
f
NET INCOME/(EXPENDITURE) (683) 5,692 5,009
RECONCILIATION OF FUNDS
Total funds brought forward 282,072 3,151 285,223
TOTAL FUNDS CARRIED
FORWARD 281,389 8,843 290,232
11. TANGIBLE FIXEDASSETS
Improvements Fixtures
Freehold to and Computer
property
f.
property
E
fittings
E
equipment
f
Totals
E
COST
At 1 October 2021 131,717 111,057 45,743 10,994 299,511
Additions 1,595 1,595
At 30 September 2022 131,717 111,057 45,743 12,589 301,106
DEPRECIATION
At 1 October 2021 17,779 36,496 31,323 7,185 92,783
Charge for year 2,634 2,221 1,442 1,334 7,631
At 30September 2022 20,413 38,717 32,765 8,519 100,414
NET BOOK VALUE
At 30September 2022 111,304 72,340 12,978 4,070 200,692
At 30September 2021 113,938 74,561 14,420 3,809 206,728

in ncial Statements
-continued
20 2
in ncial Statements
-continued
20 2
in ncial Statements
-continued
20 2
in ncial Statements
-continued
20 2
12. FIXEDASSET INVESTMENTS
Unlisted
investments
F
MARKET VALUE
At 1 October 2021 and
30September 2022 24,000
NET BOOK VALUE
At 30September
2022
24,000
At 30September 2021 24,000
There were no investment assets outside the UK.
13. STOCKS
30.9.22 30.9.21
6
Stocks 2,364 3,456
14. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
30.9.22
f
30.9.21
6
Prepayments 1,077 4,612
15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.9.22 30.9.21
Social security and other taxes 222 208
Other creditors 3,199 3,896
Accruals and deferred income 14,216 12,623
17,637 16,727

Minimum
lea
se p ayments
under non-cancella
ble
operating
leases f
all due as follo ws:
30.9.22
f
30.9.21
Between one and five years 663 663
17. NIOVEMENT IN FUNDS
Net
At movement At
1.10.21 in funds 30.9.22
L
Unrestricted funds
General fund
Designated
Fund
251,396
29,993
(2,911) 248,485
29,993
281,389 (2,911) 278,478
Restricted funds
DCC - Grant Shutter 2,054 (333) 1,721
Catherine
Cookson I.T. Grant
150 (150)
Believe Housing Grant 302 (125) 177
Spennymoor Area Budget 6,337 (1,267) 5,070
DCC - Renew, Reuse and Relove 1,721 1,721
8,843 (154) 8,689
TOTAL FUNDS 290,232 (3,065) 287,167
Net movement
in fu
nds,
included
in the abov
e are as follows:
Incoming Resources Movement
resources
6
expended
6
in funds
f
Unrestricted
funds
General fund 64,995 (67,906) (2,911)
Restricted funds
DCC - Grant Shutter (333) (333)
Catherine
Cookson
I.T.Grant (150) (150)
Believe Housing
Grant
(125) (125)
Spennymoor
Area Budget
(1,267) (1,267)
DCC - Renew, Reuse and Relove 5,000 (3,279) 1,721
5,000 (5,154) (154)
TOTAL FUNDS 69,995 (73,060) (3,065)

Comparatives
f
or moveme nt
in funds
Net
At movement At
1.10.20
6
in funds
f
30.9.21
f
Unrestricted
funds
General fund 252,079 (683) 251,396
Designated
Fund
29,993 29,993
282,072 (683) 281,389
Restricted funds
DCC - Grant Shutter 2,424 (370) 2,054
Catherine
Cookson I.T.Grant
300 (150) 150
Believe Housing Grant 427 (125) 302
Spennymoor
Area Budget
6,337 6,337
3,151 5,692 8,843
TOTAL FUNDS 285,223 5,009 290,232
Comparative
net
movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
t:
in funds
Unrestricted
funds
General fund 46,723 (47,406) (683)
Restricted funds
DCC - Grant Shutter (370) (370)
Catherine
Cookson I.T.Grant
(150) (150)
Believe Housing Grant (125) (125)
Spennymoor
Area Budget
6,765 (428) 6,337
6,765 (1,073) 5,692
TOTAL FUNDS 53,488 (48,479) 5,009

A current year 1 2 m onths
and prior year 12
months
combined
positi
on is as follow s:
Net
At movement At
1.10.20
f
in funds
f
30.9.22
f
Unrestricted
funds
General fund 252,079 (3,594) 248,485
Designated
Fund
29,993 29,993
282,072 (3,594) 278,478
Restricted funds
DCC - Grant Shutter 2,424 (703) 1,721
Catherine
Cookson
I.T.Grant 300 (300)
Believe Housing Grant 427 (250) 177
Spennymoor
Area Budget
5,070 5,070
DCC - Renew, Reuse and Relove 1,721 1,721
3,151 5,538 8,689
TOTAL FUNDS 285,223 1,944 287,167
A current
year 12 months
and
prior year
included
in the above are as follows:
12 months
combined
net moveme nt
in
fund
Incoming Resources Movement
resources
f
expended in funds
f
Unrestricted
funds
General
fund
111,718 (115,312) (3,594)
Restricted funds
DCC - Grant Shutter (703) (703)
Catherine
Cookson I.T.Grant
(300) (300)
Believe Housing
Grant
(250) (250)
Spennymoor
Area Budget
6,765 (1,695) 5,070
DCC - Renew, Reuse and Relove 5,000 (3,279) 1,721
11,765 (6,227) 5,538
TOTAL FUNDS 123,483 (121,539) 1,944

'
tement f cial A
ed30 b r
30.9.22 30.9.21
E f
INCOIIIIE AND ENDOWMENTS
Donations
and legacies
Donations
Grants
116
8,667
1,144
20,506
8,783 21,650
Investment
income
Deposit account interest 117 65
Charitable
activities
Subscriptions
Newsletters
17,443
1,843
15,947
1,652
NFWI raffle 338 343
Fundraising
events
36,081 11,053
55,705 28,995
Other income
Insurance
Other income
1,676
3,714
1,649
1,129
5,390 2,778
Total incoming resources 69,995 53,488
EXPENDITURE
Charitable
activities
Wages
Pensions
24,191
225
22,485
194
Rates and water
Insurance
Light and heat
Telephone
237
1,994
1,459
886
1,061
1,900
1,420
992
Postage and stationery
Sundries
2,034
1,569
1,527
360
Training 10 29
Bank charges 8 175
Fundraising
events
Repairs &renewals
Carried forward
22,399
2,763
57,775
4,966
1,745
36,854

Detailed Stateme Finan i IActivities IActivities
for the Ye d 30 mb r2022
30.9.22 30.9.21
f
Charitable
activities
Broughtforward 57,775 36,854
Grant disbursements renew, reuse and
relove 3,279
61,054 36,854
Support costs
Management
Other operating
leases
Accountancy fees
Professional
fees
663
3,186
526
663
3,186
750
Freehold property
Improvements
to property
Fixtures and fittings
Computer
equipment
2,634
2,221
1,442
1,334
2,634
2,221
1,332
839
12,006 11,625
Total resources expended 73,060 48,479
Net (expenditure)/income (3,065) 5,009