OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Patron G Naylor MB ChB, FRCS(ED), FRCOPHTH ChB, FRCS(ED), FRCOPHTH
Trustees Joy Killip
Pat Lord
Joseph Bannister
Beverley Ganity
Michael Steel
David Wyatt
Terry Wright
Chair Joseph Bannister
Vice Chair Beverley Garrity
Chief Executive and Company Ruth Lambert
Secretary
Charity number 1009955
Social landlord number L4005
Company number 02698040
Principal address and Registered Bosworth Place
Office Squires Gate
Blackpool
Lancashire
FY4 1SH
Auditor Champion
Accountants
LLP
Unit 2, Olympic Court
Boardmans
Way
Whitehills
Business Park
Blackpool
Lancashire
FY4 5GU
Bankers HSBC Bank Pic
1 Newhouse Road
Oxford Square
Blackpool
Lancashire
FY44YH

Barclays Bank Pic
1 Birley Street
Blackpool
Lancashire
FY1 1DX
Solicitors Wilsons Solicitors
Alexandra
House
StJohns Street
Salisbury
SP1 2SB

Page
Trustees'
report
1-15
Independent
auditor's
report 16 - 19
Statement offinancial activities 20
Balance sheet 21
Statement ofcash flows 22
Notes to the financial statements 23 - 41

Unrestricted Resbicted Total Unrestricted Restdicted Total
funds funds funds funds
2023 2023 2023 2022 2022 2022
Notes 6 6 6 6 6 6
as restated
Income and endowments from:
Donations
and legacies
2 103,868 51,117 154,985 97,809 158,833 256,642
Charitable
activities
4 1,254,049 76,866 1,330,915 1,098,451 49,055 1,147,506
Other trading
activities
5 165,569 165,569 134,900 134,900
Investments 8 24,631 24,631 25,163 25,163
Other income 6 11,389 11,389 3,126 3,126
Total income 1,559,506 127,983 1,687,489 1,359,449 207,888 1,567,337
Expenditure
on:
Raising funds 7 147,911 147,911 137,625 137,625
Charitable
activities
9 1,428,713 172,404 1,601,117 1,347,611 201,676 1,549,287
Total expenditure 1,576,624 172,404 1,749,028 1,485,236 201,676 1,686,912
Net losses on
investments 14 (84,774) (84,774) (38,607) (38,607)
Net expenditure
and
movement
in funds
(101,892) (44,421) (146,313) (164,394) 6,212 (158,182)
Reconciliation offunds:
Fund balances at 1April 2022 1,678,650 1,238,110 2,916,760 1,843,044 1,231,898 3,074,942
Fund balances at 31 March
2023 1,576,758 1,193,689 2,770,447 1,678,650 1,238,110 2,916,760

2023 2022
as restated
Notes 8
Fixed assets
Tangible assets 16 1,388,296 1,393,408
Current assets
Stocks 17 6,300 6,492
Debtors 18 222,385 141,898
Investments 20 1,195,857 1,365,784
Cash at bank and in hand 78,231 207,163
1,502,773 1,721,337
Creditors: amounts falling due within 21
one year 120,622 197,985
Net current assets 1,382,151 1,523,352
Total assets less current liabilities 2,770,447 2,916,760
The funds ofthe charity
Restricted income funds 22 1,193,689 1,238,110
Unrestricted funds - general 1,491,815 1,593,707
Unrestricted funds - revaluation reserve 84,943 84,943
2,770,447 2,916,760

2023 2022
Notes 6 6
Cash flows from operating activities
Cash absorbed
by operations
29 (214,280) (106,328)
Investing activities
Purchase oftangible fixed assets (24,436) (21,282)
Purchase ofinvestments (358,909) (293,575)
Proceeds from disposal of investments 444,062 379,616
Investment income received 24,631 25,163
Net cash
activities
generated
from investing
85,348 89,922
Net cash used in financing activities
Net decrease
in cash and
cash equivalents (128,932) (16,406)
Cash and cash equivalents at beginning ofyear 207,163 223,569
Cash and cash equivalents at end of year 78,231 207,163

4 Charitable
activiti
es
Princess Caregivers at Low Vision Total Total
Alexandra Home Centre 2023 2022
Horny 2 E s
Safe ofgoods 95,618 95,618 90,758
Services provided under contract 162,100 162,100 156,307
Performance
related grants
76,866 76,866 53,427
Chariitable
rental income
996,331 996,331 846,745
Other income 269
996,331 162,100 172,484 1,330,915 1,147,506
Analysis
by fund
Unrestricted
funds
996,331 162,100 95,618 1,254,049
Restricted
funds
76,866 76,866
996,331 162,100 172,484 1,330,915
For the year ended 31 March 2022
Unrestricted
funds
851,386 156,307 90,758 1,098,451
Restricted funds 49,055 49,055
851,386 156,307 139,813 1,147,506
5 Other trading activities
2023 2022
Fundraising
events
198 58
Shop income 165,371 134,842
Other trading
activities
165,569 134,900
6 Other income
Unrestricted Unrestricted
funds funds
2023 2022
F 5
Sundry income 11,389 3,126

7 Expenditure on r aising funds
Unrestricted Unrestricted
funds funds
2023 2022
6 6
Fundralsing and publicity
Other fundraising costs 10,746 9,984
Stalf costs 12,582 4,804
Support costs 5,687 5,234
29,015 20,022
Trading costs
Operating
charity
shops 56,884 56,128
Staff costs 58,028 55,423
Support costs 3,984 6,052
118,896 117,603
Total costs 147,911 137,625
8 Investments
2023 2022
Income from listed investments 23,815 25,163
Interest receivable 816
24,631 25,163
v
Gl0
!
Ol
(4
o
Cd
(O
O
CD
(Q
I
LQ
CO
(A
I
C4
I
(Q
I
LQ
CO
(A
I
C4
I
CD
CO
t
IQ
(6 '(I'
v
C4
I
GJ
Cl
OJ
(Q O
CD
CD
(0
OJ
I
(0
CQ O
IQ
CD
OJ (Q
IA
(Q 4'
CD
I
CD
CQ
IA
OAII
IO (O
I
IIA
CD
Cl
CD
C4
O
CDO
CO
I
(0
O
OJ
CD
v
(60
Io
(4
Cl
cd
OJ
CD
CQ
GQ
O
IA
CD
Cd
O (0
(9
I(0
CO
CQ
GQ
ol
(9
CO O 4
(A
(A O
CJ
CO
GQ
IQ
I
rt (0
(0 OJ
I
C4 O
(A
CD
I
Cd
Ol
I
O
LQ
CO
O'
GQ
OJ
CQ
(0
CIJ
Ol
CD
LQ
(D
(4
(4 4'
OJ
CQ
O
I
(0 C4
Ol
c
dl
m
CQ
cl
C4
W GQ
C4
(0
CO
CQ
CQ
(0 (Q
CQ
I
C4
Ol
I
I
C4
C4
(Q
CQ
O
(Q
CQ
CQ
'
'
CO
IQ
C4
CQ
IA
(A
CQ
(0
CQ
CO
(0 C4
IA
O
CQ
(6
Im
(4 CQ
dl
0 C
0
COO
(4
C4
C4
O
W CQ
C4
(Q
I
(Q
CO
IO
CQ
Al
I
'
I
CQ
GJ
Cl
'
CD
CD O
'
I
I
(Q
CQ
ol
GQ
(0
(0 O
CO
IQ
(4O
GQ(4
c
m
Qvc
m
'td c
&o
Gl
Cd
C4
O
w CQ
O
IO
CQ
O
I
' (0
I
I
IA (0
IA
CQ
O w (0
OJ
Al (0
I
O (0
(9
CO
O
Ol
(4
(DO(
CD
OJ O
CO O
(9
I
OJ
CQ
CQ
(0
C4(4
to
(Q
CQ
CO CQ
((J O
I
GQ
IO
(4
I
OJ
C4
m
al0
dl
E
0
(6
cd
W CD
CD
CD
CD
' ' I
(0
CD 4'
Cd
(4
CQ
(O
O (0
CD
CO
O ct
CQct
(Q
LA
CQ
C4
GI
dlo
0
m
Z
GI
E
0
Gl
c4
OI
W O
CO
GQ
(A
(Q
IA
4'
CQ
(4
O
'(I
I
CO
CO
CQ
CO
CO
QJ
CQ
(4 IQ
OJ
I
'(l
(Q (Q
(A
OJ (0
C4 (A
CQ
4'
CD
Cl (0 ta
CQ
CQ
CD
CO (4
IA (Q
(A (0
CO
CJ
t
LA
O
O
I
LO
(0
CQ
IQ
CQ
CD
CD
Ql O
C4
(A
I
QQ
CQ
CQclcl
CI
Q
IllDzI-z00
IoI-Z Vl
lU
K c
lU
V)
Oz
z
IllZI-0I-
Vl
IUI-0Z
O
a
Ci
UI
U,0
m
GI
0
(II
dl
(6
I
dl
o
(6
CL
E
0
(6c
dl
6!
O 0
(6
CO
CI
d!
m
m
dl0
2
m
m
dl
m
(D
alc
m
ID c
6I
dl
O
(L'
(6
dl
o
(D
c
(6
(6
Ol
(IJ
E
0c
dlOc
(D
M
(6
dl
13c
m
dl
Gl
t: c
0 0
ac
GJ
CDc
ol
m
c'r 0
m
Gl
0 c
(6
Gl
dl
Gl~ 0
mc
ID
m
m
m
pl
(6a E
m
1L' 0
dl6!
m
(6c0
td
(G
(D
CL
m
m .m
m a
CD C
dl
W
CO
6!
E
0
dl
0
m
(6
Ol
Gl
cc p
(6 I
tc 0
CO
(D
c
dl
m
0.
(6
(D
m
x
c
dlamQ
X 0 6!
ol-
d!
Gl h
cc0
CLEccm
0
m
O IQ 0
d!
O 0
(D c
dl
O
dl
c
M
m
dl
dl(6
dl0
m 0
tn
dl
0 0
0 c
Gl
o E
a
GJ
o. 0
dl
Ol
0 0
m
m
m
m
CO
CO

9 Charitable
activities
( ontinued)
Forthe year ended 31 March 2022
N Vision
Home
Caregivers
at Home
Low Vision
Centre
Social
Centre
Talking
News
Total
2022
E E E E E E
Staff costs 621,738 148,006 121,008 15,269 13,040 919,061
Depreciation
and
impairment
Catering services
Rent, rates and water
Light and heat
Insurance
48,256
147,247
12,662
26,717
6,074
1,132
2,698
578
3,381
6,235
10,343
2,396
595
899
193
6,936
755
1,799
566
58,573
147,247
21,379
42,456
9,807
Transport,
travel and
subsistence
(incl minibus)
Telephone
860
2,384
6,117
535
3,475
5,502
565
213
81
535
11,098
9,169
Repairs, renewals
and
cleaning
46,211 899 11,036 259 1,182 59,587
Pdinting,
stationery
and
advertising
Legal and professional
Sundries
fees 4,370
12,090
12,615
800
492
14
3,250
1,888
444
148
495
2,511
338
370
510
8,906
15,335
16,094
Staff training
and
recruitment
6,608 488 70 123 7,289
Low vision aids 57,757 57,757
Computer
expenses
Bank charges
13,714
2,362
1,444
46
5,589
205
1,200 962 22,909
2,613
963,908 163,249 232,509 22,417 27,197 1,409,280
Share ofsupport costs
note 10)
(see 74,580 7,851 30,094 2,617 5,234 120,376
Share ofgovernance
(see note 10)
costs 11,656 1,227 4,704 409 1,635 19,631
1,050,144 172,327 267,307 25,443 34,066 1,549,287
Analysis
by fund
Unrestdicted
funds
860,365 172,327 263,349 25,443 34,066 1,355,550
Restricted funds 189,779 3,958 193,737
1,050,144 172,327 267,307 25,443 34,066 1,549,287

Support Governance 2023Supportcosts 2023Supportcosts Governance 2022
costs
6
costs
6
costsf
Staff costs 139,322 15,796 155,118 130,844 14,539 145,383
Audit fees 10,360 10,360 5,910 5,910
Accountancy 2,358 2,358
139,322 28,514 167,836 130,844 20,449 151,293
Analysed between
Fundraising 5,687 5,687 5,234 5,234
Trading 2,843 1,141 3,984 5,234 818 6,052
Charitable activities 130,792 27,373 158,166 120,376 19,631 140,007
139,322 28,514 167,836 130,844 20,449 151,293

The average monthly number employees during the year shown as the full time equivalent
was:
2023 2022
Number Number
Management 4 4
Chadtable Activities 60 59
Total 64 63
Employment costs 2023f 2022
6
Wages and salaries 1,056,101 1,052,656
Social security costs 59,152 55,194
Other pension costs 21,718 16,820
1,136,971 1,124,670
There were no There were no em ployees
whose ann
ual
remuner
ation
was more than f
60,000.
Remuneration of key management personnel
The remuneration of key management personnel is as follows.
Aggregate compensation 127,288 138,446
Gains and losses on investments
Unrestricted Unrestricted
funds funds
2023 2022
Gains/(losses) arising on: 6
Revaluation of investments (64,917) (32,016)
Sale ofinvestments (19,857) (6,591)
(84,774) (38,607)

16 Tangible fixed assets Tangible fixed assets
Land and Fixtures, Motor vehicles Total
buildings fittings &
equipment
E E
Cost orvaluation
At 1 April 2022 1,400,000 296,371 14,341 1,710,712
Additions 24,436 24,436
At 31 March 2023 1,400,000 320,807 14,341 1,735,148
Depreciation and impairment
At 1 April 2022 45,911 262,926 8,467 317,304
Depreciation charged in the year 9,709 18,664 1,175 29,548
At 31 March 2023 55,620 281,590 9,642 346,852
Carrying
amount
At 31 March 2023 1,344,380 39,217 4,699 1,388,296
At 31 March 2022 1,354,089 33,445 5,874 1,393,408
Stocks
2023 2022
E E
Finished goods and goods for resale 6,300 6,492

18 Debtors
2023 2022
Amounts falling due within one year: 6 6
Trade debtors 155,869 108,702
Other debtors 42,000
Prepayments
and accrued income
24,516 33,196
222,385 141,898
19 Financial instruments 2023 2022
E 6
Carrying amount of financial assets
Instruments
measured
at fair value through profit or loss 1,195,857 1,365,784
20 Current asset investments
2023
6
2022f
Listed investments 1,195,857 1,365,784

2023 2022
6 6
Other taxation and social security 9,238 14,561
Trade creditors 25,476 37,390
Other creditors 51,008 71,178
Accruals and deferred income 34,900 74,856
120,622 197,985
Gl
E
M
30
e
4I
LI
0
dlIS
Id
D
Cd
gV
~
M
CD
IA
CD
O
CO
O
CD
IO
CD
CD
CD
C3
' ' OO
IA
I CD
Cd
Gl
IO
O
0
td
td
g
5
e
E
Ijl
td
N
0
td000
t3
N
N
ND
5 'N
N
dl
0
O
IO
' 0
I
CLI
M00 ID
c
ND CD LA
X0
V))
cCI-
00000
0
dl
CL
Id0
0
ID
Id
4
L
0
e
E
o
dl'0
dl
jll
5
dl
eII
Dl ljl
L
dl5
E 5
D
Ol
CD
IA
CO
Dl O
CO
' CD
CO
CD
CO
CO
CO
CD
CD
O
O
O
LA
O
C3
C3
O
OOO
O
CD
43
CII
CD
OI
CII
CD
CD
CD
10
'
O
O
O
IA
O
O
O
IA
O
CD
O
O
rC
M N
4l
00 N ei Dd
CD
' CO
CD
CD
CO
' CD
Gl
' ' O
O
IO
Ol
C3
0Z
IZI
0
0
UI
ID
dl
Glh'00
Gl
Gl00
IU00
0
GI
ID0
M
~
4-
L
Q
E
D tjl
50
Id '0
jd h.
IG N'
N '0
4I
4I
U '5
5 5
DIG
e e
N X
CC
0 N
0 Il
'i;
CD
CD
IO
Ol
CD
O
0
OO
CO
CD
IA
lp
CD
Ol
CD
CO
CD
OO
O
CO
IA
Ol
CD
CD
IA
CD
CO
Ol
Ol
I
lo
O
CO
O
Ol
O
IO
IA O
IA OO
O
O O O
CD O
COOOLA0
O
LO 0
CD 0
CD
CO
IA
CO O
IA
CD
' OO
CD
O
0
IXl
CD
CII
CD
CD
O
IU CII
td
O0 I-
0
U
Ij)I-Z
UI
C4Io '0
ID'0
dl
CL
X
ID0
dl
N
e
O
5
jd
e
Cd
D
CI
0
'0
0
CD
IO
IA
43
43
Ol
O
O
O
IA
Cd
' I
P
O'
GI
O
O
O
Ctl
I
CD
Cd
Ol
CD
CD
Ol
dl
IG
'z Ul 0 CL
E00
tO
Ci 4! Gl
'O
00
hCU
Cl
XI-
U
Ne
ill
I-0I-
IO
UlI-0z
0
0
0
U.
dl'00
4
3300
Me
Cd
Cjl
0
dl
0
td
33
0
dl0
td
M3:
I-
0
ID
33
LL
OlE
33
IQ
E
O
IL
Vl
rn
ID
td
&
dl
IL
tdI3
ID 0
0
0 2—
oME
C 00
ID
dl
(LCD 0
ID
M
IU
0
c
C3
dlId
0
Z
dl
E
E
C
M
Gl
G
L
IL
Gl
IU
M
IU
CD
0
O.
CD
O
»
0
Zol
0
M
(40
N IL
c IL'
GluQ
OI 33
E
Cl
4—
C
O0. E
c1 E
td 0
plo
0
M 0
0 0
Z 2
td
00
IU0
0
CI
L
Gl
0
ID
't30
M
TD
Cd
ID
0
M
dl
0
C3
E
ID
Ol
Ol
g
'c
S
E
E
0
U
0
0
M
M
O
GI
Ol
CI
U
U
td
o
Gl
~

designated
f
unds which have been set a side out of unrestricted
fu
nds by the truste es
for specific
purposes.
At 1 April Incoming Resources Gains and At 31 March
2022 resources expended losses 2023
6 6 6 6 6
Revaluation reserve 84,943 (1,053) 83,890
General funds 1,593,707 1,559,506 (1,575,571) (84,774) 1,492,868
1,678,650 1,559,506 (1,576,624) (84,774) 1,576,758
Previous year: At 1 April
2021
Incoming
resources
Resources
expended
Gains and
losses
At 31 March
2022
6 6 6 6 F
Revaluation reserve 84,943 84,943
General funds 1,758,101 1,359,449 (1,485,236) (38,607) 1,593,707
1,843,044 1,359,449 (1,485,236) (38,607) 1,678,650
Analysis of net assets between funds
Unrestricted Endowment Restricted Total
funds funds funds
2023 2023 2023 2023
6 6 6 6
Fund balances at 31 March 2023 are represented by:
Tangible assets 231,744 1,156,552 1,388,296
Current assets/(liabilities) 1,345,014 37,138 1,382,152
1,576,758 1,193,690 2,770,448

29 Cash generated from from operations operations 2023 2022
6 6
Deficit for the year (146,313) (158,182)
Adjustments
for:
investment
income recognised
in statement offinancial activities (24,631) (25,163)
Loss on disposal ofinvestments 19,857 6,591
Fair value gains and losses on investments 64,917 32,016
Depreciation
and
impairment oftangible fixed assets 29,548 61,809
Movements
in working
capital:
Decrease
in stocks
192 10
(Increase)
in debtors
(80,487) (65,803)
(Decrease)/increase in creditors (77,363) 42,394
Cash absorbed by operations (214,280) (106,328)
30 Prior period adjustment
Changes to the balance sheet
At 31 March 2022
As previously Adjustment As restated
reported
8 8
Creditors due within one year
Other creditors (241,355) 57,931 (183,424)
Capital funds
Income funds
Restricted funds 1,275,228 (37,118) 1,238,110
Unrestricted
funds
1,583,601 95,049 1,678,650
Total equity 2,858,829 57,931 2,916,760
Changes to the profit and loss account
Period ended 31 March 2022
As previously Adjustment As restated
reportedf 5 F
Charitable
activities
1,089,575 57,931 1,147,506
Net movement
in
funds (216,113) 57,931 (158,182)