## 



## 

## 

|Patron|||||G Naylor MB|ChB, FRCS(ED), FRCOPHTH|ChB, FRCS(ED), FRCOPHTH|
|---|---|---|---|---|---|---|---|
|Trustees|||||Joy Killip|||
||||||Pat Lord|||
||||||Joseph Bannister|||
||||||Beverley Ganity|||
||||||Michael Steel|||
||||||David Wyatt|||
||||||Terry Wright|||
|Chair|||||Joseph Bannister|||
|Vice Chair|||||Beverley Garrity|||
|Chief Executive|||and Company||Ruth Lambert|||
|Secretary||||||||
|Charity|number||||1009955|||
|Social landlord|||number||L4005|||
|Company||number|||02698040|||
|Principal|address|||and Registered|Bosworth Place|||
|Office|||||Squires Gate|||
||||||Blackpool|||
||||||Lancashire|||
||||||FY4 1SH|||
|Auditor|||||Champion<br>Accountants||LLP|
||||||Unit 2, Olympic Court|||
||||||Boardmans<br>Way|||
||||||Whitehills<br>Business Park|||
||||||Blackpool|||
||||||Lancashire|||
||||||FY4 5GU|||
|Bankers|||||HSBC Bank|Pic||
||||||1 Newhouse|Road||
||||||Oxford Square|||
||||||Blackpool|||
||||||Lancashire|||
||||||FY44YH|||





## 

## 

||Barclays Bank Pic|
|---|---|
||1 Birley Street|
||Blackpool|
||Lancashire|
||FY1 1DX|
|Solicitors|Wilsons Solicitors|
||Alexandra<br>House|
||StJohns Street|
||Salisbury|
||SP1 2SB|





## 

## 

|||Page|
|---|---|---|
|Trustees'<br>report||1-15|
|Independent<br>auditor's|report|16 - 19|
|Statement offinancial|activities|20|
|Balance sheet||21|
|Statement ofcash flows||22|
|Notes to the financial|statements|23 - 41|





## 

## 

## 



## 

## 

## 



## 

## 

## 

## 



## 

## 

## 



## 

## 




## 

## 



## 

## 

## 



## 

## 

## 

## 



## 

## 

## 


## 



## 

## 

## 



## 

## 

## 



## 

## 

## 



## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 



## 

## 

## 

## 



## 

## 

## 

## 



## 

## 



## 

## 

## 

|||||Unrestricted|Resbicted|Total|Unrestricted|Restdicted|Total|
|---|---|---|---|---|---|---|---|---|---|
|||||funds|funds||funds|funds||
|||||2023|2023|2023|2022|2022|2022|
||||Notes|6|6|6|6|6|6|
||||||||||as restated|
|Income and endowments|||from:|||||||
|Donations<br>and legacies|||2|103,868|51,117|154,985|97,809|158,833|256,642|
|Charitable<br>activities|||4|1,254,049|76,866|1,330,915|1,098,451|49,055|1,147,506|
|Other trading<br>activities|||5|165,569||165,569|134,900||134,900|
|Investments|||8|24,631||24,631|25,163||25,163|
|Other income|||6|11,389||11,389|3,126||3,126|
|Total income||||1,559,506|127,983|1,687,489|1,359,449|207,888|1,567,337|
|Expenditure<br>on:||||||||||
|Raising funds|||7|147,911||147,911|137,625||137,625|
|Charitable<br>activities|||9|1,428,713|172,404|1,601,117|1,347,611|201,676|1,549,287|
|Total expenditure||||1,576,624|172,404|1,749,028|1,485,236|201,676|1,686,912|
|Net losses on||||||||||
|investments|||14|(84,774)||(84,774)|(38,607)||(38,607)|
|Net expenditure<br>and<br>movement<br>in funds||||(101,892)|(44,421)|(146,313)|(164,394)|6,212|(158,182)|
|Reconciliation|offunds:|||||||||
|Fund balances|at|1April|2022|1,678,650|1,238,110|2,916,760|1,843,044|1,231,898|3,074,942|
|Fund balances|at 31 March|||||||||
|2023||||1,576,758|1,193,689|2,770,447|1,678,650|1,238,110|2,916,760|





## 

## 

||||||2023||2022||
|---|---|---|---|---|---|---|---|---|
||||||||as restated||
|||||Notes|||8||
|Fixed assets|||||||||
|Tangible assets||||16||1,388,296||1,393,408|
|Current assets|||||||||
|Stocks||||17|6,300||6,492||
|Debtors||||18|222,385||141,898||
|Investments||||20|1,195,857||1,365,784||
|Cash at bank|and in|hand|||78,231||207,163||
||||||1,502,773||1,721,337||
|Creditors: amounts||falling due within||21|||||
|one year|||||120,622||197,985||
|Net current assets||||||1,382,151||1,523,352|
|Total assets|less current liabilities|||||2,770,447||2,916,760|
|The funds ofthe charity|||||||||
|Restricted income funds||||22||1,193,689||1,238,110|
|Unrestricted|funds -|general||||1,491,815||1,593,707|
|Unrestricted|funds -|revaluation|reserve|||84,943||84,943|
|||||||2,770,447||2,916,760|





## 

## 

|||||2023||2022||
|---|---|---|---|---|---|---|---|
||||Notes|6||6||
|Cash flows from operating||activities||||||
|Cash absorbed<br>by operations|||29||(214,280)||(106,328)|
|Investing|activities|||||||
|Purchase|oftangible fixed assets|||(24,436)||(21,282)||
|Purchase|ofinvestments|||(358,909)||(293,575)||
|Proceeds|from disposal of investments|||444,062||379,616||
|Investment|income received|||24,631||25,163||
|Net cash <br>activities|generated<br>from investing||||85,348||89,922|
|Net cash|used in financing|activities||||||
|Net decrease<br>in cash and||cash equivalents|||(128,932)||(16,406)|
|Cash and|cash equivalents|at beginning|ofyear||207,163||223,569|
|Cash and|cash equivalents|at end of|year||78,231||207,163|





## 

## 

## 


## 

## 

## 

## 



## 

## 


## 



## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

|4|Charitable<br>activiti|es||||||
|---|---|---|---|---|---|---|---|
||||Princess|Caregivers at|Low Vision|Total|Total|
||||Alexandra|Home|Centre|2023|2022|
||||Horny|2||E|s|
||Safe ofgoods||||95,618|95,618|90,758|
||Services provided|under contract||162,100||162,100|156,307|
||Performance<br>related grants||||76,866|76,866|53,427|
||Chariitable<br>rental income||996,331|||996,331|846,745|
||Other income||||||269|
||||996,331|162,100|172,484|1,330,915|1,147,506|
||Analysis<br>by fund|||||||
||Unrestricted<br>funds||996,331|162,100|95,618|1,254,049||
||Restricted<br>funds||||76,866|76,866||
||||996,331|162,100|172,484|1,330,915||
||For the year ended 31 March 2022|||||||
||Unrestricted<br>funds||851,386|156,307|90,758||1,098,451|
||Restricted funds||||49,055||49,055|
||||851,386|156,307|139,813||1,147,506|
|5|Other trading activities|||||||
|||||||2023|2022|
||Fundraising<br>events|||||198|58|
||Shop income|||||165,371|134,842|
||Other trading<br>activities|||||165,569|134,900|
|6|Other income|||||||
|||||||Unrestricted|Unrestricted|
|||||||funds|funds|
|||||||2023|2022|
|||||||F|5|
||Sundry income|||||11,389|3,126|





## 

## 

## 

|7|Expenditure|on r|aising funds|||
|---|---|---|---|---|---|
|||||Unrestricted|Unrestricted|
|||||funds|funds|
|||||2023|2022|
|||||6|6|
||Fundralsing|and|publicity|||
||Other fundraising||costs|10,746|9,984|
||Stalf costs|||12,582|4,804|
||Support costs|||5,687|5,234|
|||||29,015|20,022|
||Trading costs|||||
||Operating<br>charity||shops|56,884|56,128|
||Staff costs|||58,028|55,423|
||Support costs|||3,984|6,052|
|||||118,896|117,603|
||Total costs|||147,911|137,625|
|8|Investments|||||
|||||2023|2022|
||Income from|listed investments||23,815|25,163|
||Interest receivable|||816||
|||||24,631|25,163|





||||v <br>Gl0 <br>!|Ol<br> (4<br>o<br>Cd|||(O<br>O<br>CD|(Q<br>I<br>LQ<br>CO<br>(A<br>I<br>C4 <br>I|(Q<br>I<br>LQ<br>CO<br>(A<br>I<br>C4 <br>I|CD<br>CO<br>t<br>IQ <br> (6 '(I'<br> v<br>C4|I<br>GJ<br> Cl<br>OJ<br>(Q O<br>CD<br>CD<br>(0<br>OJ|I<br>(0<br>CQ O<br>IQ<br>CD<br> OJ (Q<br>IA<br>(Q 4'<br>CD<br>I<br>CD<br>CQ<br>IA <br>OAII<br>IO (O<br>I<br>IIA|CD<br> Cl<br>CD<br>C4|||O<br>CDO|CO<br>I<br>(0<br>O<br>OJ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||||CD||||||||||||
||||v <br>(60 <br>Io|(4<br> Cl<br> cd|||OJ<br>CD<br>CQ<br>GQ<br>O|IA<br>CD<br>Cd<br>O (0<br>(9<br>I(0<br>CO<br>CQ<br>GQ<br>ol<br>(9|||CO O 4 <br>(A<br>(A O <br>CJ<br>CO<br>GQ<br>IQ<br>I|rt (0<br> (0 OJ<br>I<br>C4 O<br>(A<br>CD<br>I<br>Cd<br>Ol<br>I<br>O<br>LQ<br>CO<br>O'<br>GQ<br>OJ<br>CQ<br>(0|CIJ<br>Ol<br>CD|||LQ<br>(D<br>(4|(4 4'<br>OJ<br>CQ<br>O<br>I<br>(0 C4||
||||Ol <br>c|dl<br>m|CQ<br>cl<br>C4|W|GQ<br>C4<br>(0|CO<br>CQ<br>CQ||(0 (Q<br>CQ<br>I|C4<br>Ol<br>I<br>I<br>C4<br>C4<br>(Q<br>CQ|O<br>(Q<br>CQ<br>CQ<br>'<br>'<br>CO<br>IQ<br>C4<br>CQ<br>IA|(A<br>CQ<br>(0||||CQ<br>CO<br>(0 C4<br>IA|O<br>CQ|
||||(6<br>Im||||(4|||||||||||CQ|
||||dl <br>0 C <br>0<br>COO||(4 <br>C4<br> C4<br>O|W|CQ<br>C4|||(Q<br>I<br>(Q<br>CO<br>IO<br>CQ|Al<br>I<br>'<br>I<br>CQ<br>GJ|Cl<br>'<br>CD<br>CD O<br>'<br>I<br>I<br>(Q<br>CQ<br>ol|GQ<br>(0||||(0 O<br>CO<br>IQ|(4O<br>GQ(4|
||||c<br>m<br>Qvc<br>m<br>'td c <br>&o||Gl <br>Cd<br>C4<br> O|w|CQ<br>O<br>IO|CQ<br>O<br>I|'|(0<br>I<br>I<br>IA (0 <br>IA<br>CQ|O w (0 <br>OJ<br>Al (0 <br> I<br>O (0 <br> (9<br>CO|O<br> Ol<br> (4<br>(DO(<br>CD<br>OJ O<br>CO O <br>(9<br>I<br>OJ<br>CQ<br>CQ<br>(0|C4(4<br> to<br>(Q<br>CQ|||CO|CQ<br>((J O<br>I<br>GQ<br>IO<br>(4|I<br>OJ<br>C4|
||||m<br>al0|dl <br>E <br>0|(6 <br> cd|W|CD<br>CD<br>CD<br>CD|'|'|I<br>(0<br>CD 4'<br>Cd<br>(4|CQ<br>(O|O (0<br>CD<br>CO|O|||ct<br>CQct||(Q<br>LA<br>CQ<br>C4|
|||||GI|||||||||||||||
||||dlo||||||||||||||||
||||0 <br>m <br>Z|GI <br> E <br> 0|Gl<br> c4<br> OI|W|O<br>CO<br>GQ <br>(A|(Q <br>IA<br> 4' <br>CQ<br>(4|O<br> '(I<br>I<br>CO<br>CO<br>CQ<br>CO<br>CO <br>QJ<br>CQ<br>(4 IQ||OJ<br>I<br>'(l<br> (Q (Q<br>(A <br>OJ (0<br>C4 (A|CQ<br>4'<br>CD<br> Cl (0 ta<br>CQ<br>CQ<br>CD<br>CO (4<br>IA (Q<br>(A (0<br>CO<br>CJ<br>t<br>LA<br>O|O <br>I|LO<br> (0<br>CQ|IQ<br>CQ||CD<br>CD<br>Ql O<br>C4<br>(A<br>I<br>QQ|CQ<br>CQclcl<br>CI|
|Q<br>IllDzI-z00|||||||||||||||||||
|IoI-Z|||||||||||Vl||||||||
|lU|||||||||||||||||||
|K|||||||||||c||||||||
|lU<br>V)<br>Oz<br>z<br>IllZI-0I-<br>Vl<br>IUI-0Z|O<br>a<br>Ci<br>UI<br>U,0|m<br>GI<br>0<br>(II<br>dl<br>(6<br>I<br>dl<br>o|||||(6<br>CL<br>E<br>0<br>(6c<br>dl<br>6!<br>O 0<br>(6<br>CO<br>CI<br>d!<br>m<br>m<br>dl0<br>2<br>m<br>m<br>dl<br>m<br>(D<br>alc<br>m<br>ID c<br>6I<br>dl<br>O<br>(L'<br>(6<br>dl<br>o<br>(D<br>c<br>(6<br>(6<br>Ol<br>(IJ<br>E<br>0c<br>dlOc<br>(D<br>M<br>(6<br>dl<br>13c<br>m<br>dl<br>Gl<br>t: c<br>0 0<br>ac<br>GJ<br>CDc<br>ol<br>m<br>c'r 0<br>m<br>Gl<br>0 c<br>(6<br>Gl<br>dl<br>Gl~ 0<br>mc<br>ID<br>m<br>m<br>m<br>pl<br>(6a E<br>m<br>1L' 0<br>dl6!<br>m<br>(6c0<br>td<br>(G<br>(D<br>CL<br>m<br>m .m<br>m a<br>CD C<br>dl<br>W<br>CO<br>6!<br>E<br>0<br>dl<br>0<br>m<br>(6<br>Ol<br>Gl<br>cc p<br>(6 I<br>tc 0<br>CO<br>(D<br>c<br>dl<br>m<br>0.<br>(6<br>(D<br>m<br>x<br>c<br>dlamQ<br>X 0 6!<br>ol-<br>d!<br>Gl h<br>cc0<br>CLEccm<br>0<br>m<br>O IQ 0||||||||||d!<br>O 0<br>(D c<br>dl<br>O<br>dl<br>c<br>M<br>m<br>dl<br>dl(6<br>dl0<br>m 0<br>tn<br>dl<br>0 0<br>0 c<br>Gl<br>o E<br>a<br>GJ<br>o. 0<br>dl<br>Ol<br>0 0<br>m<br>m<br>m<br>m<br>CO<br>CO||





## 

|9|Charitable<br>activities|||||||(|ontinued)|
|---|---|---|---|---|---|---|---|---|---|
||Forthe year ended 31||March|2022||||||
|||||N Vision<br>Home|Caregivers<br>at Home|Low Vision<br>Centre|Social<br>Centre|Talking<br>News|Total<br>2022|
|||||E|E|E|E|E|E|
||Staff costs|||621,738|148,006|121,008|15,269|13,040|919,061|
||Depreciation<br>and<br>impairment<br>Catering services<br>Rent, rates and water<br>Light and heat<br>Insurance|||48,256<br>147,247<br>12,662<br>26,717<br>6,074|1,132<br>2,698<br>578|3,381<br>6,235<br>10,343<br>2,396|595<br>899<br>193|6,936<br>755<br>1,799<br>566|58,573<br>147,247<br>21,379<br>42,456<br>9,807|
||Transport,<br>travel and<br>subsistence<br>(incl minibus)<br>Telephone|||860<br>2,384|6,117<br>535|3,475<br>5,502|565<br>213|81<br>535|11,098<br>9,169|
||Repairs, renewals<br>and<br>cleaning|||46,211|899|11,036|259|1,182|59,587|
||Pdinting,<br>stationery<br>and<br>advertising<br>Legal and professional<br>Sundries||fees|4,370<br>12,090<br>12,615|800<br>492<br>14|3,250<br>1,888<br>444|148<br>495<br>2,511|338<br>370<br>510|8,906<br>15,335<br>16,094|
||Staff training<br>and<br>recruitment|||6,608|488||70|123|7,289|
||Low vision aids|||||57,757|||57,757|
||Computer<br>expenses<br>Bank charges|||13,714<br>2,362|1,444<br>46|5,589<br>205|1,200|962|22,909<br>2,613|
|||||963,908|163,249|232,509|22,417|27,197|1,409,280|
||Share ofsupport costs <br>note 10)||(see|74,580|7,851|30,094|2,617|5,234|120,376|
||Share ofgovernance<br>(see note 10)|costs||11,656|1,227|4,704|409|1,635|19,631|
|||||1,050,144|172,327|267,307|25,443|34,066|1,549,287|
||Analysis<br>by fund<br>Unrestdicted<br>funds|||860,365|172,327|263,349|25,443|34,066|1,355,550|
||Restricted funds|||189,779||3,958|||193,737|
|||||1,050,144|172,327|267,307|25,443|34,066|1,549,287|





## 

## 

## 

## 

|||Support|Governance|2023Supportcosts|2023Supportcosts|Governance|2022|
|---|---|---|---|---|---|---|---|
|||costs<br>6|costs<br>6|||costsf||
|Staff costs||139,322|15,796|155,118|130,844|14,539|145,383|
|Audit fees|||10,360|10,360||5,910|5,910|
|Accountancy|||2,358|2,358||||
|||139,322|28,514|167,836|130,844|20,449|151,293|
|Analysed|between|||||||
|Fundraising||5,687||5,687|5,234||5,234|
|Trading||2,843|1,141|3,984|5,234|818|6,052|
|Charitable|activities|130,792|27,373|158,166|120,376|19,631|140,007|
|||139,322|28,514|167,836|130,844|20,449|151,293|



## 

## 

## 

## 



## 

## 

|The average|monthly|number|employees|during the year shown as the full time equivalent<br>was:||
|---|---|---|---|---|---|
|||||2023|2022|
|||||Number|Number|
|Management||||4|4|
|Chadtable Activities||||60|59|
|Total||||64|63|
|Employment|costs|||2023f|2022<br>6|
|Wages and salaries||||1,056,101|1,052,656|
|Social security costs||||59,152|55,194|
|Other pension|costs|||21,718|16,820|
|||||1,136,971|1,124,670|



|There were no|There were no|em|ployees<br>whose ann|ual<br>remuner|ation<br>was more than f|60,000.||
|---|---|---|---|---|---|---|---|
|Remuneration||of|key management|personnel||||
|The remuneration|||of key management|personnel|is as follows.|||
|Aggregate|compensation|||||127,288|138,446|
|Gains and|losses||on investments|||||
|||||||Unrestricted|Unrestricted|
|||||||funds|funds|
|||||||2023|2022|
|Gains/(losses)||arising on:||||6||
|Revaluation|of|investments||||(64,917)|(32,016)|
|Sale ofinvestments||||||(19,857)|(6,591)|
|||||||(84,774)|(38,607)|



## 



## 

## 

|16|Tangible fixed assets|Tangible fixed assets||||||
|---|---|---|---|---|---|---|---|
|||||Land and|Fixtures, Motor vehicles||Total|
|||||buildings|fittings &|||
||||||equipment|||
||||||E|E||
||Cost orvaluation|||||||
||At 1 April 2022|||1,400,000|296,371|14,341|1,710,712|
||Additions||||24,436||24,436|
||At 31 March|2023||1,400,000|320,807|14,341|1,735,148|
||Depreciation|and impairment||||||
||At 1 April 2022|||45,911|262,926|8,467|317,304|
||Depreciation|charged|in the year|9,709|18,664|1,175|29,548|
||At 31 March|2023||55,620|281,590|9,642|346,852|
||Carrying<br>amount|||||||
||At 31 March|2023||1,344,380|39,217|4,699|1,388,296|
||At 31 March|2022||1,354,089|33,445|5,874|1,393,408|




|Stocks||||||||
|---|---|---|---|---|---|---|---|
|||||||2023|2022|
|||||||E|E|
|Finished|goods|and|goods|for|resale|6,300|6,492|





## 

## 

## 

|18|Debtors||||||
|---|---|---|---|---|---|---|
||||||2023|2022|
||Amounts|falling due|within one year:||6|6|
||Trade debtors||||155,869|108,702|
||Other debtors||||42,000||
||Prepayments<br>and accrued income||||24,516|33,196|
||||||222,385|141,898|
|19|Financial|instruments|||2023|2022|
||||||E|6|
||Carrying|amount of|financial assets||||
||Instruments<br>measured||at fair value through|profit or loss|1,195,857|1,365,784|
|20|Current|asset investments|||||
||||||2023<br>6|2022f|
||Listed investments||||1,195,857|1,365,784|



## 

|||2023|2022|
|---|---|---|---|
|||6|6|
|Other taxation and social security||9,238|14,561|
|Trade creditors||25,476|37,390|
|Other creditors||51,008|71,178|
|Accruals and deferred|income|34,900|74,856|
|||120,622|197,985|





|||||Gl<br>E<br>M<br>30|||e <br>4I <br>LI <br>0 <br>dlIS|Id<br> D<br> Cd<br>gV<br>~<br>M|CD<br>IA|CD<br>O <br>CO<br> O|CD<br> IO<br>CD|||||CD<br>CD<br>C3|'|'|OO<br>IA||||||I|CD<br>Cd||Gl<br>IO<br>O||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||0<br>td<br>td|||g<br>5<br>e<br>E|Ijl<br>td<br>N<br> 0||||||||||||||||||||||
|||||td000<br>t3|||N<br>N<br>ND<br>5 'N<br>N<br>dl|||||||||||||||||||0<br>O<br>IO|'|0<br>I<br>CLI||
|||||M00||ID<br>c|ND|||||||||||||||||||CD||LA||
|X0<br>V))<br>cCI-||||00000<br>0<br>dl<br>CL<br>Id0<br>0<br>ID<br>Id||4<br>L<br>0 <br>e<br>E<br>o|dl'0<br>dl<br>jll<br>5<br>dl<br> eII<br>Dl ljl<br>L<br>dl5<br>E 5<br>D||Ol<br>CD|IA<br>CO|Dl|O<br>CO|'|CD<br>CO<br>CD<br>CO||||CO <br>CO <br>CD <br>CD|O<br> O<br> O<br>LA||||O<br>C3<br>C3<br>O<br>OOO<br>O||CD<br>43<br>CII<br>CD<br>OI<br>CII|CD <br>CD <br>CD <br>10 <br>'|O<br> O<br> O<br> IA<br> O <br>O<br>O <br>IA|O<br>CD<br> O|O<br>rC|
|||||M||||N<br>4l||||||||||||||||||||||
|||||00|||N|ei|Dd<br>CD|'|CO<br>CD|||CD<br>CO|'|CD<br>Gl|'|'|O<br>O||IO<br>Ol||||||||C3|
|0Z<br>IZI<br>0|0<br>UI|||ID<br>dl<br>Glh'00<br>Gl<br>Gl00<br>IU00<br>0<br>GI<br>ID0||M <br>~<br>4-<br>L<br>Q <br>E|D tjl<br>50<br>Id '0<br>jd h.<br>IG N'<br>N '0<br>4I<br>4I<br>U '5<br> 5 5<br>DIG<br>e e<br>N X<br>CC<br>0 N<br> 0 Il<br>'i;||CD<br>CD<br>IO<br>Ol||CD<br>O|0 <br>OO <br>CO<br>CD|IA<br> lp<br>CD<br>Ol|CD <br>CO<br>CD|OO<br> O|CO<br>IA<br>Ol<br>CD<br>CD<br>IA|CD <br>CO<br>Ol <br>Ol|I<br>lo<br> O<br>CO<br> O<br>Ol<br>O<br>IO<br>IA O<br>IA OO<br>O<br>O O O<br>CD O<br>COOOLA0<br>O<br>LO 0<br>CD 0<br>CD<br>CO<br>IA<br>CO O<br>IA<br>CD|||||'|OO<br>CD<br> O<br>0<br>IXl|||||CD<br>CII<br>CD<br>CD<br>O|
|||||IU|||||||||||||||||||||||||CII|
|||||td||||||||||||||||||||||||||
|O0|I-<br>0<br>U<br>Ij)I-Z<br>UI|C4Io||'0<br>ID'0<br>dl<br>CL<br>X<br>ID0<br>dl|||N <br>e <br>O <br>5 <br>jd <br>e|Cd<br> D<br> CI<br>0<br> '0<br> 0|CD<br>IO||IA<br>43<br>43<br>Ol|O<br>O<br>O<br>IA<br>Cd|'|I<br>P<br>O' <br>GI|O<br>O<br> O<br>Ctl|I<br>CD<br>Cd<br>Ol|CD<br>CD<br>Ol|||||||||||||
|||||dl||||||||||||||||||||||||||
|||||IG||||||||||||||||||||||||||
|'z|Ul|0||CL<br>E00||||||||||||||||||||||||||
||tO|||||||||||||||||||||||||||||
|Ci||||4!||||||||||||||||||||||||Gl<br>'O||
|00<br>hCU<br>Cl<br>XI-|U<br>Ne<br>ill<br>I-0I-<br>IO<br>UlI-0z|0<br>0<br>0<br>U.|dl'00<br>4<br>3300<br>Me<br>Cd<br>Cjl|0<br>dl<br>0<br>td<br>33<br>0<br>dl0<br>td <br>M3: <br>I-|0<br> ID<br> 33||||LL<br>OlE<br>33<br>IQ<br>E<br>O <br>IL|Vl<br>rn<br>ID<br>td<br> &<br>dl<br> IL|tdI3<br>ID 0<br>0<br>0 2—<br>oME<br>C 00<br>ID<br>dl<br>(LCD 0<br>ID <br>M<br>IU <br>0 <br>c<br>C3||||dlId<br>0<br> Z<br>dl<br> E<br>E<br> C<br>M<br>Gl<br> G|L<br>IL<br>Gl<br>IU<br>M|IU<br>CD<br>0<br>O.<br>CD|O<br>» <br>0|Zol<br> 0|M<br>(40<br>N IL<br>c IL'<br>GluQ||OI 33<br>E<br>Cl<br>4—<br>C<br>O0. E<br>c1 E<br>td 0<br>plo <br>0<br>M 0<br>0 0 <br>Z 2||td<br> 00<br>IU0<br> 0<br> CI|L<br>Gl <br>0|ID<br>'t30<br>M<br>TD<br>Cd<br>ID<br> 0<br>M<br>dl|0 <br>C3 <br>E<br>ID<br>Ol <br>Ol<br>g <br>'c <br>S <br>E<br>E <br>0<br>U|0<br> 0<br>M<br>M<br> O<br>GI<br>Ol<br> CI<br> U<br> U<br>td<br> o<br>Gl<br> ~||








## 

## 

## 

|designated<br>f|unds which have|been set a|side out of|unrestricted<br>fu|nds by the truste|es<br>for specific|purposes.|
|---|---|---|---|---|---|---|---|
|||At|1 April|Incoming|Resources|Gains and|At 31 March|
||||2022|resources|expended|losses|2023|
||||6|6|6|6|6|
|Revaluation|reserve||84,943||(1,053)||83,890|
|General funds||1,593,707||1,559,506|(1,575,571)|(84,774)|1,492,868|
|||1,678,650||1,559,506|(1,576,624)|(84,774)|1,576,758|
|Previous year:||At|1 April<br>2021|Incoming<br>resources|Resources<br>expended|Gains and<br>losses|At 31 March<br>2022|
||||6|6|6|6|F|
|Revaluation|reserve||84,943||||84,943|
|General funds||1,758,101||1,359,449|(1,485,236)|(38,607)|1,593,707|
|||1,843,044||1,359,449|(1,485,236)|(38,607)|1,678,650|
|Analysis of|net assets between funds|||||||
||||Unrestricted||Endowment|Restricted|Total|
|||||funds|funds|funds||
|||||2023|2023|2023|2023|
|||||6|6|6|6|
|Fund balances at 31 March||2023 are represented||by:||||
|Tangible assets||||231,744||1,156,552|1,388,296|
|Current assets/(liabilities)||||1,345,014||37,138|1,382,152|
|||||1,576,758||1,193,690|2,770,448|





## 

## 


## 

## 

## 


## 

## 



## 

## 

|29|Cash generated|from|from|operations|operations|||||2023||2022|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||||||6||6|
||Deficit for the year|||||||||(146,313)||(158,182)|
||Adjustments<br>for:||||||||||||
||investment<br>income recognised||||in statement||offinancial|activities||(24,631)||(25,163)|
||Loss on disposal|ofinvestments||||||||19,857||6,591|
||Fair value gains|and|losses on investments|||||||64,917||32,016|
||Depreciation<br>and|impairment|||oftangible|fixed assets||||29,548||61,809|
||Movements<br>in working|||capital:|||||||||
||Decrease<br>in stocks|||||||||192||10|
||(Increase)<br>in debtors|||||||||(80,487)||(65,803)|
||(Decrease)/increase||in|creditors||||||(77,363)||42,394|
||Cash absorbed|by|operations|||||||(214,280)||(106,328)|
|30|Prior period adjustment||||||||||||
||Changes to the|balance sheet|||||||||||
||||||||||At|31 March 2022|||
||||||||||As previously|Adjustment|As|restated|
||||||||||reported||||
||||||||||8|8|||
||Creditors due within|||one year|||||||||
||Other creditors||||||||(241,355)|57,931||(183,424)|
||Capital funds||||||||||||
||Income funds||||||||||||
||Restricted funds||||||||1,275,228|(37,118)|1,238,110||
||Unrestricted<br>funds||||||||1,583,601|95,049|1,678,650||
|||||||Total equity|||2,858,829|57,931|2,916,760||
||Changes to the|profit||and loss account|||||||||
||||||||||Period ended 31 March||2022||
||||||||||As previously|Adjustment|As|restated|
||||||||||reportedf|5||F|
||Charitable<br>activities||||||||1,089,575|57,931|1,147,506||
||Net movement<br>in|funds|||||||(216,113)|57,931||(158,182)|



