OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

|INCOME A
D EXPENDITURE||U|i
Funds|)
bd
Funds|)
bd
Funds||IF
d
2020|~TIF
d
2019| |---|---|---|---|---|---|---|---| ||||$|3||3|t| |INCOME FROM|||||||| |Donations|4||2,952,425||3,550|2,955,975|3,779,513| |Other|4||||||5,820| |TOTAL|||2,952,425||3,550|2,955,975|3,785,333| |EXPENDITURE ON|||||||| |Charitable
activities|8||311||3,644|3,117,758|7,193,996| |TOTAL RESOURCES EXPENDED|||3,114,114||3,644|3,117,758|7,193,996| |NET EXPENDITURE|||(161,689)||(94)|(161,783)|(3,408,663)| |TRANSFER BETWEEN FUNDS|||||||| |NET MOVEMENT
IN FUNDS|||(161,689)||(94)|(161,783)|(3,408,663)| |TOTAL FUNDS BROUGHT FORWARD|||964,620|19,085||983,705|4,392,368| |TOTAL FUNDS CARRIED FORWARD|12||602,931|18,991||821,922|983,705|

2020 2019
tatement ofCash Flows 9 9 9 8
Net cash used in operating activities 134,206 (18,671)
Cash flows from investing activities:
Proceeds from the sale ofproperty, plant and equipment
Purchase
of properly,
plant
and equipment
Net cash provided
by investing
activities
Change
in cash and cash
equivalents in the
reporting
period
134,206 (18,671)
Cash and cash equivalents at the beginning ofthe
repordng
period
167,592 186,263
Cash and cash equivalents atthe end ofthe
reporting
period
301,798 167,592
Reconciliag
n ofn
n
m d' u to net h flow from
~oragn Lang(gg
Net expenditure
for the reporting
period
(161,783) (3,408,663)
33333—"
Depreciation
charges
63 84
Loss on the sale offixed assets 187 4,725
Donation
offixed assets
3,314,122
Decrease
in debtors
(Decrease)/Increase
in creditors
299,471
~3, 32
69,723
1,338
Net cash used in operating activities 134,206 18,671)
Ana
isofcashandcashe
ulvalen
Cashin
hand
301,798 167,592
Total cash and cash equivalents 331, 33 167,592

7. CREDITORS AM CREDITORS AM NTS NTS NTS ALLIN ALLIN D E WITH
2020 2019
6 $
Accruals 31,849 36,156
Tax and social security 3,814 3,239
35,663 39,395
8. TOTAL RESOURCES EXPE DED
Charitable Total Charitable Total
Activities Funds Activities Funds
2020 2020 2019 2019
$ $ 6 $
Costs directly allocated to activities
General and hunger relief 1,058,595 1,058,595 1,519,777 1,519,777
Strategy development 68,374 68,374 22,934 22,934
Travelling
expenses
301,365 301,365 592,577 592,577
Language
study
27,492 27,492 31,086 31,086
Salanes 244,157 244,157 248,333 248,333
Housing expenses 234,207 234,207 236,659 236,659
Childrens schoohng 66,244 66,244 66,644 66,644
Telephone 19,060 19,060 14,942 14,942
Pnnting, stationery and office expenses 691,110 691,110 733,371 733,371
Annual meeting and conference
expenses 365 365 53,003 53,003
Staff development expenses 4,301 4,301 16,357 16,357
Security 121,279 121,279 112,236 112,236
Donations 3,314,122 3,314,122
Support costs allocated to activities
Salaries 96,578 96,578 55,450 55,450
Pension contributions 3,239 3,239
Housing expenses 46,933 46,933 52,024 52,024
Telephone 861 861 2,247 2,247
Printing, stationery and office expenses 39,443 39,443 74,076 74,076
Legal and professional charges 398 398 16,974 16,974
Depreciation 63 63 84 84
Loss on sale ofmotor vehicles 187 187 4,725 4,725
Audit fees 25,141 25,141 23,136 23,136
General and hunger relief 71,605 71 605
3,117,758 3,117,758 7,193,996 7,193,996

9. EMPLOYEES 2020 2019
$ $
The average
monthly
number of employees
during
the year was 5(2019:4)
Staff costs amounted to:-
Wages and salaries 334,470 296,837
Social security costs 6,265 3,610
Pension costs 6,575
340,735 307,022
Directors' emoluments 79,314 89,557
No employee was paid 560,000 or more during the year.
No directors or trustees received any reimbursements for any expenses incurred during the year.
During the year M. Thomas, a trustee of the charity, received a salary and benefits totalling $33,587(2019:
$39,034)for her role as an administrator within the charity. S. Helms recieved a salary and benefits totalling
$45,727 (2019:$49,433)for her role in international operations
within the charity.
The services provided were
under the provisions ofthe governing document ofthe charity, No other trustees received remuneration.
The key management personnel ofthe charity comprise the trustees and management team.
The total
employee
benefits ofthe key management personnel ofthe charity were $80,265(2019.$89,557).
10. CONTROL
Throughout
the year
the company was under the control of its directors.
11. ANALYSIS OF NETASSETS BETINEEN FUNDS General Restricted Total
Funds ~und Funds
$ $ $
Tangible fixed assets
Current assets
Current
liabilities
838,594
~63
18,991 857,585
(35,663)
Net assets at 31stDecember 2020 802,931 18,991 821,922
General Restricted Total
Funds Funds Funds
$ $
Tangible fixed assets 250 250
Curmnt assets
Current
liabilities
1,003,765
~3,3
19,085 1,022,850
(39,395)
Net assets at 31 December 2019 964,620 19,085 983,705

12. MOVEMENT
IN FUNDS
At 1st Transfers Transfers At31st
~Janus ~ln in ~Betw n December
2020 Resources Resources Funds 2020
$ $ $
Restricted funds
Special gifts 19,085 3,550 (3,644) 18,991
Total Restricted funds 19,085 18,991
Generalfunds
Fixed assets fund
Unrestricted
funds
250
»II
95 2 (250)
~3. 13864
802931
Total General funds ~ ~3,12 802,931
Totalfunds 963, , ~3,
,7581
821,922
At 1st Transfem At 31st
Januarnf ~lncornin oin Between December
2019 Resources Resources Funds 2019
$ $ 8
Restricted funds
Special gifts 36,568 (17,483) 19,085
Total Restricted funds ~17420 19,085
Generalfunds
Fixed assets fund
Unrestricted
funds
3,319,183
, », 65
3 746765 (3,318,933)
~3357580
250
964,370
Total General funds , 9,368 3, 8, 65 ~16.13 964,620
Totalfunds ,3,366 3, 8,333 ~7.193.998 983,705

2020 2019
INCOME
Chadtable
donations-
Benevolent project funds 2,742,821 3,510,990
General operating
funds
209,604 231,955
Media funds 3,550 36,568
Profit on sale ofassets overseas 5,820
2,955,975 3,785,333
~ESS *
ES
Operating
Expenses-
Salaries 96,578 55,450
Pension contributions 3,239
Housing expenses 46,933 52,024
Telephone 861 2,247
Printing,
stationery
and
office expenses 39,443 74,076
Legal and professional charges 398 16,974
Audit fees 25,141 23,136
Depreciation 63 84
Loss on disposal offixed assets 187 4,725
209,604 231,955
Benevolent Projects Expenses
General
and hunger
relief
1,058,595 1,519,777
Strategy development 68,374 22,934
Travelling
expenses
Language
study
298,056
588,299
31,086
1,452,517 2,162,096
Benevolent Projects Support Expenses-
Salaries 244,157 248,333
Housing expenses 234,207 236,659
Children's
schooling
66,244 66,644
Motor and travelling
expenses
3,309 4,278
Telephone 19,060 14,942
Pdinting,
stationery
and
office expenses 691,110 733,371
Annual
meeting
and conference expenses
365 53,003
Staff development
expenses
4,301 16,357
Security costs 121,279 112,236
Donations 3,314,122
General
and hunger
relief
71,605
1,455,637 4,799,945
TOTAL EXPENDITURE 3,117,758 7,193,998
EXCESSOF EXPENDITURE OVER INCOME ~161,263 ~6466633