OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Annual
Report of the General
Council .
Independent
Examiner's
Report
16
Statement
of Financial Activities.
17
Balance Sheet. 18
Statement
of Cash Flows
19
Notes to the Financial Statements. 20

xpenditure
A
ccount) f or the year ended 31March 2021
Total Total
Unrestricted Restricted Funds Funds
Funds Funds 2021 2020
6 6 E
Income
Donations
and gifts
343 51,881 52,224 65,287
Gifts in kind 46,300 46,300 46,300
Charitable
activities
39,382 441,293 480,675 584,274
Trading
activity
- Service
5,302 5,302 21,952
delivery
CIRS Grant income 90,288 90,288
investments
income
595 595 1,818
Total income 182,210 493,174 675,384 719,631
Expenditure
Service delivery 15,014 537 15,551 21,496
Fundraising 67 2 69 27
Charitab/e
activities:
Support for schools 4,605 24,757 29,362 34,558
Support for disadvantaged
young
people, adults and
8 220,807 416,345 637,152 601,396
families
Total expenditure 240 493 441f641 682 134 657 477
Net (expenditure)/income (58,283) 51,533 (6,750) 62,154
Transfers
between
funds (822) 822
Net movement
in
funds (59,105) 52,355 (6,750) 62,154
Total funds brought forward 187,508 112,846 300,354 238,200
Total funds carried forward 14 128,403 165,201 293,604 300,354

alance Sheet a s at 31March 2021
2021 2020
Notes 6 6
Current assets
Debtors 11 40,684 59,504
Cash
in bank and
in hand 277,546 261,291
318,230 320,795
Current
liabilities
Creditors:
Amounts
falling due within 12 (24,626) (20,441)
Net current assets 293,604 300,354
Net assets 293,604 300,354
Funds ofthe charity:
Unrestricted
funds
14 128,403 187,508
Restricted
funds
14 165,201 112,846
Total funds 14 293,604 300,354

2021 2020
Note g 6
Cash flows from operating
activities
Net cash provided by operating
activities
17 15,660 79,901
Cash flows from investing
activities
Interest received 595 1 818
Net cash provided by investing
activities
595 I 818
Change
in cash and cash equivalents
in the year 16,255 81,719
Cash and cash equivalents
at the beginning
of the year 261,291 179,572
Cash and cash equivalents
at the end
of the year 277,546 261,291

3. Donations
and gifts
2021 2020
E E
Unrestricted
Donations 343 461
Fundraisin 864
343 1 325
Restricted
Donations 33
Morrisons
Foundation
5,000
Newground
Together
3,380 1,300
WF Southall
Trust
3,000
Lloyds TSB Foundation
Coop Community
Fund
Charles Brotherton
Trust
8,789
150
19,408
34
150
Benenden
Health
1749
Housing
Advisory
Panel
Sir George Martin Trust
Community
Foundation
Jimbo's
Fund
2,700
3,000
15,855
2,760
1,949
3,005
15,055
Austin
Ik Hope Pilkington
Trust 1,000
John Lewis Partnership 1,000
Charities Trust 1,000
Schroder Charities 3,200
John Thaw Foundation 2,250
Hobson's
Charity
Grant
2,069
Wades Charity 3,200
IGEN Trust Fund 500
Betty Messenger
Charitable
Waitrose
Foundation
Foundation 1,000
330
RERF Funding 977
Leeds Older People Forum 1,000
Community
Foundation
Leeds 10,000
Persimmon
Community
Champions 1,000
51881 63 962
Total 52,224 65,287

Gifts in kind
2021 2020
6
Arcadia Group - Accommodation, office expenses 46,300 46,300

Income from charitable
acti
vities
Unrestricted Restricted 2021 Unrestricted Restricted 2020
E E E E E E
Stronger
Families
151,339 151,339 139,043 139,043
Adult Learning 39,382 39,382 165,570 165,570
Pathways
NEET
28,000 28,000
Talent Match 4,199 4,199
NatWest
Skills
&
Opportunities Fund 20,555 20,555
Community
Builder
ABCD 27,000 27,000 30,000 30,000
STEP Esol 90,750 90,750
H Smith Future
Opportunities 40,300 40,300 19,850 19,850
Garfield
Weston
60,000 60,000
CLLD New
Opportunities 128,994 128,994 16,307 16,307
Lowell Fund 10,000 10,000
Community
Builder
Bankside 27,000 27,000
Big Lottery
Fund
42,642 42,642
CAF Resilience
Fund 24,018 24,018
39,382 441,293 480,675 260,519 323,755 584,274

2021 2020
E E
Income from service delivery 5,302 21,952
Delivery cost (Including staff costs) (15,551) (21,496)
Fundraisin cost 69 27
Funds enerated 10,318 429

Invest ment
income
2021 2020
E E
Interest received 595 1,818

Expenditure
on charitable
activities
Expenditure
on charitable
activities
Year ended 31March 2021 Support for Support for 2021
schools families
Direct costs
Staff and other related costs 23,819 369,500 393,319
Delive
costs
938 46,845 47,783
24,757 416,345 441,102
Support costs
Staff and other related costs 1,715 153,444 155,159
General office costs 2,676 62,705 65,381
Fee for independent examination 108 2,354 2,462
Liabilit
insurance
106 2,304 2,410
4,605 220,807 225,412
Total 29,362 637,152 666,514
Year ended 31March 2020 Support for Support for 2020
schools families
Direct costs
Staff and other related costs 22,229 411,320 433,549
Delive
costs
1,394 14,895 16,289
23,623 426,215 449,838
Support costs
Staff and other related costs 6,202 89,564 95,766
General
office costs
4,407 79,513 83,290
Fee for Independent Examination 103 1937 2040
Liabili
insurance
223 4,167 4,390
10935 175,181 186,116
Total 34,558 601,396 635,954

9. Net income
2021 2020
E E
The net income is stated after charging:
Independent Examiner's Fee 2,520 1,800
10.
Staff costs
2021 2020
E E
Salaries 515,044 491,083
Social secunty costs 33,918 32,806
Pension costs 12,166 11,512
Healthcare
costs
1,386 1,962
562,514 537,363
e average
number
of persons employed
by the c
harity
during
the year was:
2021 2020
Numbers Numbers
Senior Manager - Part-time 2
Administration 1
Administration
- Part-time
4 2
Project Staff 10 12
Project Staff —Part-time 12 11
Total 28 28

2021 2020
6
Other debtors 14,638 8,599
Accrued income 23,257 48,609
Pre a ments 2,789 2,296
40,684 59,504
12.
Creditors
—Amounts falling due within one year
2021 2020
Trade creditors 523 588
Other creditors and accruals 24,103 19,853
24,626 20,441

otes to te Financia
021 (cont..)
3.
Movements
in Funds
l tatem ents
or
te year e ne arc
Year End 31March 2021 At 1April
2020
Income Expenditure Transfers At' 31
March 2021
E E E E
Unrestricted
funds
General
funds
187 508 182 210 240 493 822 128403
Restricted
Funds
Support for disadvantaged young people, adults Erfamilies:
2Way Street (other) 1,997 16,007 (14,315) 5,416 9,105
Stronger Families (2,643) 151,339 (140,288) (14,462) (6,054)
Lloyds Bank Foundation 15,169 8,789 (23,958)
NatWest
Skills &
Opportunities
Fund
4,780 (4,280) (500)
Community
Builder
ABCD 1,956 27,000 (15,881) 324 13,399
Community
Builder
Bankside 25,000 27,000 (12,069) (33) 39,898
Garfield
Weston
42,554 (19,777) (4,283) 18,494
CLLD New Opportunities (7,623) 128,994 (77,674) 11,149 54,846
Lowell
Fund
6,803 (5,928) (875)
H Smith Future
Opportunities 10,133 40,300 (37,178) (1,392) 11,863
Big Lottery
Fund
42,642 (40,171) (2,471)
CAF Resilience
Fund
24,018 (24,018)
Support for schools:
Adult Volunteering 14720 27 085 26 104 7,949 23,650
112,846 493,174 441,641 822 165,201
Total funds 300,354 675,384 682,134 293,604

otes to the Financia
021 (cont..)
3.
Movements
in Funds
l Statem
(continued)
ents
for
the year e nded 31 March
Year End 31March 2020 At 1 APril Income Expenditure Transfers At 31
2019 March 2020
E E E E E
Unrestricted
funds
General funds 177,435 331904 361606 39765 187508
Restricted
Funds
Support for disadvantaged young people, adults & families:
2Way Street (other) 1,665 14,496 (13,164) (1,000) 1,997
Pathways
NEET
3,191 28,000 (27,141) (4,050)
Stronger Families (3,786) 139,043 (121,006) (16,896) (2,643)
Lloyds Bank Foundation 14,670 19,408 (18,909) 15,169
NatWest
Skills lk
Opportunities
Fund
12,436 20,555 (23,607) (4,602) 4,780
Community
Builder
ABCD 20,000 5,000 (20,231) (2,813) 1,956
Community
Builder
Bankside 25,000 25,000
Garfield
Weston
60,000 (13,321) (4,125) 42,554
CLLD New Opportunities 16,307 (23,319) (611) (7,623)
Lowell
Fund
10,000 (2,572) (625) 6,803
H Smith Future
Opportunities 19,850 (8,724) (993) 10,133
Support for schools:
Other cluster activities 254 (254)
Adult Volunteering 12335 30 058 23 623 4 050 14720
60 765 387,717 295 871 39,765 112,846
Total funds 238 200 719,631 657,477 300,354

4.
Analysis of net assets between
fund
4.
Analysis of net assets between
fund
s
Year ended 31March 2021 Net current assets Total
E
Restricted funds 165,201 165,201
Unrestricted funds 128403 128403
Total funds 293,604 293,604
Year ended 31March 2020 Year ended 31March 2020 Net current assets Totai
6
Restricted funds 112,846 112,846
Unrestricted funds 187508 187508
Total funds 300,354 300,354

der
non-cancellable
op
erating
leases, which
fall due
as follows:
Office
2021
equipment
2020
6 E
Less than one year 1,472 1,472
Between two and five ears 3,738 5,210
5,210 6,682

2021 2020
6
Net movement
in funds
(6,750) 62,154
Interest received (595) (1,818)
Decrease in debtors 18,820 37,611
Increase / (decrease) in creditors 4,185 (18,046)
15,660 79,901

.

count) for the ye
a r ended 3
1 March 2020
Unrestricted Total Funds
Funds Restricted Funds 2020
E 6 6
Income
Donations
and gifts
1,325 63,962 65,287
Gifts in kind 46,300 46,300
Charitable
actiwties
260,519 323,755 584,274
Service delivery 21,952 21,952
Investments
income
1,818 1,818
Total income 331,914 387,717 719,631
Expenditure
Service delivery 21,496 21,496
Fundraising 27 27
Charitab/e
activities:
Support for schools 7,902 26,656 34,558
Support for disadvantaged
young
people, adults
and
families 332,181 269,215 601,396
Total expenditure 361,606 295,871 657,477
Net (expenditure)/income (29,692) 91,846 62,154
Transfers
between
funds 39,765 (39,765)
Net movement
in
funds 10,073 52,081 62,154
Total funds
brought
forward 177,435 60,765 238,200
Total funds carried forward 187,508 112,846 300,354