OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Asian Women's Resource Centre Resource Centre Resource Centre
Comic Relief
Kering Foundation
Latin American Women's
Aid
London &Quadrant Housing Association
London Borough of Haringey
London Borough of Newham
Ministry ofHousing Communities and Local Government
NHS East London
Foundation
Trust
HSBC Pic
IRISi
MOPAC
Public donations received via Virgin Money Giving

REFERENCE AND AD REFERENCE AND AD MINISTRATIVE
INFORM
ATION
Chari ty JVatoe London Black Women's Project
Company number 02393931
Charity number 1001834
Registered ojgice und
Operational
address
661 Barking Road
Plaistow
London
E139EX
Directors and Trustees
Ms Anjum Mouj Co Chair
Ms Donna M ECarty Co Chair
Ms Surriya Ahmad Deputy Chair
Ms Saika Alam Secretary
Ms Rena Pathak
Ms Palvinder
Kudhai1
Ms Edem BNtumy resigned 6June 2023
Ms Chardine T Stone resigned 7 March 2023

Income and Expenditure Summary
Notes Restricted Unrestricted Total Total
Funds Funds Funds Funds
2023 2023 2023 2022
f
Income and endowments from:
Donations
and legacies
142,759 34,856 177,615 348,701
Charitable
activities
530,398 873,097 1,403,495 1,091,613
Investments 2,020 2,020 49
Total income and endowments 673,157 909,973 1,583,130 1,440,363
Expenditure
on:
Costs ofraising funds
1,732 1,732 54
Charitable
activities
570,701 923,577 1,494,278 1,289,028
Total expenditure 570,701 925,309 1,496,010 1,289,082
Net income/(expenditure) 102,456 (15,336) 87,120 151,281
Transfers
between
funds
19
Net movement
in funds
for the year 102,456 (15,336) 87,120 151,281
Reconciliation offunds
Total funds brought
forward
137,226 268,853 406,079 254,798
Total funds carried forward 239,682 253,517 493,199 406,079

Notes 2023 2022
f,
Tangible Fixed Assets 14 3,910 5,688
Current Assets
Debtors 16 137,614 105,512
Cash at bank and in hand 541,305 528,029
678,919 633,541
Creditors: Amounts falling due within one year 17 (189,630) (233,150)
btet Current Assets 489,289 400,391
Net Assets 493,199 406,079
Funds
Restricted funds 20 239,682 137,226
Unrestricted funds
- General funds 20 253,517 268,853
Total funds 493,199 406,079

Notes 2023 2022
Cashflow from operating activities
Net cash provided by operating
activities
22 12,856 112,560
Cashflow from investing
activiiies
Interest income 2,020 49
Purchase oftangible fixed assets (1,600) (8,53I)
Net cash (used in)/provided by investing activities 420 (8,482)
Net increase in cash and cash equivalents in the year 13,276 104,078
Cash and cash equivalents at the beginning ofthe year 528,029 423,951
Cash and cash equi valents at the end ofthe year 541,305 528,029
Analysis ofcash and cash equivalents
Cash in bank and in hand 541,305 528,029
Cash and cash equivalents at the end of the year 22.1 541,305 528,029

Office equipment 3 years straight tine (33%)
Computer
equipment
3 years straight line (33%)
Hostel furniture and equipment 3 years straight line (33%)

income from D onat ions a nd Legacies
Restncted Unrestricted Total Total
Funds Funds Funds Funds
2023 2023 2023 2022
L
Public donations 32,906 32,906 18,085
Subsistence
receipts
1,660 1,660 2,850
Other income 290 290
General Grants
Big Lottery Fund - Vision ofMe 40,000
Asian Women's Resource Centre 69,320 69,320
Kering Foundation 69,473 69,473 17,071
Clifford Chance LLP 15,000
Comic Relief- Counselling Services 3,966 3,966 94,335
Comic Relief/MOJ IT Infrastructure I 12,960
City Bridge Trust 48,400
142,759 34,856 177,615 348,701

4 Incomefrom
CirarirableAcriviries
Incomefrom
CirarirableAcriviries
Incomefrom
CirarirableAcriviries
Restricted Unrestricted Total Total
Funds Funds Funds Funds
2023 2023 2023f 2022
Performance
Related Grants
Big Lottery Fund - Reaching Communities 75,284
Big Lottery Fund - Equine Project 9,400
DLUHC (formerly M.H.C.L.G.) —LBofNewham 100,000 100,000 100,000
MOPAC - OYA Project 62,181 62,181 62,208
NHS East London Foundation Trust 86,535 86,535 27,000
London Borough ofNewham - Supporting People 198,000 198,000 197,928
London Borough ofHaringey - Revenue Grant 35,000 35,000 37,500
IRISi 57,250 57,250
MOPAC Service I 210,347 210,347
MOPAC Service 2 100,620 100,620
Rent &Service Charges Receivable 553,562 553,562 582,293
530,398 873,097 1,403,495 1,091,613
Income from Invesimenrs Unrestricted Unrestricted
Funds Funds
2023 2022
Bank interest receivable 2,020 49

7 Analysis ofExpendi Analysis ofExpendi ture
on Char
itableActiviiies
Charitable
Activities
—2023
Restricted Unrestricted Total Total
Funds Funds 2023 2022
6
Staff costs 358,018 214,361 572,379 435,820
Premises costs 16,120 197,630 213,750 190,726
External staff related costs 109,973 88,750 198,723 152,666
Communications 442 1,946 2,388 2,742
Printing,
postage &
stationery 1,544 4,890 6,434 3,057
Training,
travel and
recruitment 49,800 13,051 62,851 10,532
Depreciation 3,378 3,378 3,226
Servicing ofequipment 773 7,718 8,491 7,225
IThardware 8,756 3,585 12,341 99,624
ITsottware &maintenance 13,848 60,301 74,149 48,335
Housing
association
management charge 202,844 202,844 211,269
Audit and accountancy 3,564 20,256 23,820 22,660
Other professional fees 2,124 10,274 12,398 12,148
Other costs 4,781 25,311 30,092 20,694
Beneficiary costs 94 504 598 1,888
Maintenance
charge
864 23,955 24,819 6,963
Bad debts provision 44,823 44,823 59,453
570,701 923,577 1,494,278 1,289,028
7. 1 Charitable
Activities
—2022
Restricted Unrestricted Total Total
Funds Funds 2022 2021
f. 6
Staffcosts 222,167 213,653 435,820 449,749
Premises costs 14,267 176,459 190,726 155,352
External
staff related
costs 110,349 42,317 152,666 146,345
Communications 748 1,994 2,742 5,220
Printing,
postage &
stationery 2,469 588 3,057 1,006
Training,
travel and
recruitment 7,214 3,318 10,532 12,267
Capital expenditure 21,714
Depreciation 1,432 1,794 3,226 1,713
Servicing ofequipment 863 6,362 7,225 12,015
IT hardware 99,624 99,624
IT software & maintenance 16,270 32,065 48,335 41,321
Housing
association
management charge 211,269 211,269 176,191
Audit and accountancy 1,517 21,143 22,660 14,100
Other professional fees 2,948 9,200 12,148 26,705
Other costs 3,344 17,350 20,694 5,221
Beneficiary casts 1,185 703 1,888 769
Maintenance
charge
1,586 5,377 6,963 28,718
Bad debts provision 8,500 50,953 59,453 96,607
494,483 794,545 1,289,028 1,195,013

8 Analysis ofSupport aad Governance Analysis ofSupport aad Governance Analysis ofSupport aad Governance Costs
Support Governance Total Total
costs costs 2023 2022
f.
Communications 156 156 16
External
staff related costs
4,025 4,025
Audit &accountancy 9,528 1,986 1,986
Other professional
fees
4,833 4,833
Sundry costs 1,303 1,303 1,284
19,845 19,845 3,286
9 Net Incootel(Expenditure) for tire Year 2023 2022
6
This is stated aPer charging:
Depreciation 3,378 3,226
Auditor*s remuneration 10,560 10,560
10 Trustee Jtemaneratioa aad Expenses

The trustees
were not paid
any remuneration nor received any other benefits during the year (2022 —nil). Travel
expenses offnil (2022 - f21)were paid on behalf ofno trustee (2022 —one trustee).
11 Analysis ofSiaJfCosts 2023 2022
Wages and salaries 534,905 397,224
Social security costs 30,800 32,420
Employers
pension costs
6,674 6,176
572,379 435,820

employees
(including
casual and part time stag during th
e year was as follows:
2023 2022
Number Number
Management 1.8 1.0
Project workers 12.1 Ib.I
Administration 1.0 1.0
14.9 12.1

l4 Fixed rtssets Office Equipment Hostel Furniture
&Computers & Equipment Totnl
Cost
At I April 2022 183,704 56,183 239,887
Additions 1,600 1,600
At 31 March 2023 185,304 56,183 241,487
Depreciation:
At I April 2022 180,897 53,302 234,199
Charge for the year 1,937 1,441 3,378
At 31 March 2023 182,834 54,743 237,577
Net Book Value;
At 31 March 2023 2,470 1,440 3,910
At I April 2022 2,807 2,881 5,688
l5 Financial instruments 2023 2022
8
Carrying
amount
ofJinanciel assets
Debt instruments at amortised cost 583,171 584,122
Carrying
amount
ofJinancial liabilities
Measured
at amortised cost
189,630 233,150
I6 Debtors 2023 2022
Operating
debtors
322,016 286,708
Less: Provision for doubtful debts (287,5443 (242,721)
34,472 43,987
Other debtors 7,394 12,102
Prepayments
and
accrued income 95,748 49,423
137,614 105,512

17 Creditorst Amounts falling due within oneyear 2023 2022
Operating creditors 67,118 71,311
Taxation and social security 11,058 7,026
Other creditors 41,360 88,089
Accruals 65,661 51,064
Deferred Income 4,433 15,660
189,630 233,150

Deferred income comprises ofgrants received in a dvance for work taking place aher th e year end.
Total
Balance as at
I April 2022
15,660
Amount released to income earned from charitable activities (15,660)
Amount deferred in year 4,433
Balance as at 31 March 2023 4,433

Unrestricted Funds —Current Year
Balance Incoming Outgoing Transfers Balance
I Apr 2022 Resources Resources f 31Mar2023
General funds 268,853 909,973 (925,309) 253,517
Unrestricted Funds —Previous Year
Balance Incoming Outgoing Transfers Balance
I Apr 2021
g
Resources Resources
f
g 31 Mar 2022
6
General funds 199,484 865,705 (794,599) (1,737) 268,853
IVame ofunrestricted fund Description, nature and purposes ofthefund

Restricted Funds —Currenr
Year
Balance Incoming Outgoing Transfers Balance
I Apr 2022 Resources Resources 31Mar 2023
8
Asian Women*s Resource Centre 1,115 69,320 (84) 70,351
Clifford Chance LLP 15,167 15,167
Comic Relief —Counselling
Services
57,675 3,966 (55,34'/) 6,294
Comic Relief —MOJ/ IT Infrastructure 784 784
City Bridge Trust 1,308 1,308
Kering Foundation 17,071 69,473 (61,922) 24,622
DLUHC (formerly M.H.C.L.G.) —Covid-19
DLUHC (formerly M.H.C.L.G.) —LBofNewha
23
m
100,000 (99,226) 23
774
DLUHC (formerly
M.H.C.L.G.) —OYA Project
120 120
MOJ —MOPAC 72 72
MOPAC - OYA Project 1,926 62,181 (64,023) 84
MOPAC —Service
I
210,347 (170,966) 39,381
MOPAC —Service 2 100,620 (94,776) 5,844
IRISi 57,250 (24,357) 32,893
Rosa Fund 49 49
London Community
Fund
2,530 2,530
London Community
Fund (Wave 2)
1,195 1,195
HM Government
in Partnership
with
National
Lottery Community
Fund
67 67
Big Lottery Fund - Equine Project 5,229 5,229
Big Lottery Fund —Vision ofMe 32,895 32,895
Total 137,226 673,157 (570,701) 239,682
Restricted Funds —Previous
Year
Balance Incoming Outgoing Transfers Balance
I Apr 2021 Resources Resources 31 Mar 2022
Asian Women's
Resource Centre
1,115 1,115
Clilford Chance LLP 167 15,000 15,167
Comic Relief —Counselling
Services
94,335 (36,660) 57,675
Comic Relief —MOJ/ IT Infrastructure 112,960 (112,176) 784
City Bridge Trust 48,400 (47,092) 1,308 .
1mkaan 27,000 (27,130) 130
Kering Foundation 17,071 17,071
M.H.C.L.G. —Covid-19 23 23
M.H.C.L.G. —LBofNewham 139 100,000 (101,213) 1,074
M.H.C.L.G. —OYA Project 120 120
MOJ —MOPAC 72 72
MOPAC - OYA Project 62,208 (60,282) 1,926
Rosa Fund 49 49
London Community
Fund
2,530 2,530
London
Community
Fund (Wave 2)
1,195 1,195
HM Government
in Partnership
with
National
Lottery Community
Fund
67 67
Big Lottery Fund - Equine Project 9,400 (4,171) 5,229
Big Lottery Fund —Vision ofMe 22,703 40,000 (29,808) 32,895
Big Lottery Fund —Reaching Communities 134 75,284 (75,951) 533
Total 55,314 574,658 (494,483) 1,737 137,226

Kering Foundation The Kering Foundation
has provided
three years funding of242,980 Euros
as part of their social investment
to improve
the lives of women
and girls
internationally,
from abuse and sexual exploitation.
Sexual
Harassment
sits within
the wider
social contexts of domestic
and
gendered
violence
against
women
and girls.
Until
October 2020, London
Black Women's
Project delivered
legal advice
and casework
to BME and
migrant
women
and
girls,
as victims
of sexual
harassment,
through
the
project 'My Body, My Rules '. Learning
revealed
that: I) professionals
were
not addressing
sexual
harassment
as a specific
issue
and there
was
little
professional
awareness
and
remedy
of how to respond
to need. 2)
BME and migrant
women
experienced
racialized
sexual harassment,
linked
to immigration
and
low-paid
work
status.
3) Legal
options
to protect
women
were restricted
due to sexual harassment
not being a crime. LBWP
were provided
with an opportunity
to extend
the work, initiated
fmm Rosa
funding,
in previous years.
The 'Safe Haven'
project has 3 key objectives:
I.
Increase
knowledge
of how
sexual
harassment
impacts
racialized
women to promote wider good practice.
2.
Increase
BME and
migrant
women
access
to legal
advice
and/or
casework support.
3.
Develop
service
users
with
lived
experiences
to
become
Co-
production
experts.
DLUHC (formerly M.H.C.L.G.) —Covid-19 The funding
was extended
to support
the provision
ofPPE equipment
as a
result ofCOVID19 still being
around,
staff cover and deep cleaning.
No
women
were infected
with COVID19 during
this period.
All women
were
encouraged
to take
up
preventative
vaccines
during
the period,
through
local partnerships.
DLUHC (formerly M.H.C.L.G.)—
LBofNewham A project supported
by the LB Newham
to provide
additional
emergency
crisis bedspaces
to enable
women
and
children
to escape
from
domestic
violence at home, during
the height ofthe pandemic.
Many
women
became
trapped
at home due to government
restrictions
and the spread ofCOVID19
virus
and
mutations.
The
funding
provided
emergency
crisis
accommodation
solutions
to enable
women
and
their children
to escape.
The service
provided
an access route to refuge
accommodation
through
telephone
help
and
guidance.
It also
paid
for
salaried
roles:
Refuge
Caseworker,
Children's
Worker,
and
Counsellor.
Women
were
able
to
receive
practical
support
and
advice
around
their
legal
rights
(immigration/criminal/civil)/
housing
advice)
and
access to transcultural
counselling
(in
their
language
of strength)
to
address
the
mental
and
emotional
impact of violence,
on them
and
their
relationship
with
their
children.
Children
received
'play for play*s sake sessions, enabling
them to
overcome
trauma
by replacing
negative
thoughts
about violence
at home,
with positive
play and outing experiences.
Parents were supported
to rebuild
relationships
with
their
children
through
play,
trips
out
and
advice
and
support
around
understanding
and managing
children*s
behaviour
following
traumatic
events.
The
children's
worker
also
supported
parents
to
be
proactive
in getting
children
into
nursery/school/college,
registering
with
GPs and
health
services
and
dealing
with (not avoiding)
any
social care
concerns
and/or
issues.
On
some
occasions
parents
receive
support
to
challenge
biased assumptions
and victim
blaming.
DLUHC (formerly M.H.C.L.G.)—
OYA Project A key focus of this funding
was to safeguard
the
health
and
welfare
of
service
users
in
multiple
occupancy
refuges.
Funding
supported
the
acquisition
ofcleaning
materials
and resources
to maintain
a high standard
of hygiene
to prevent
the spread of infection,
within
7 ofour Newharn
and
Haringey
refuges
and central offices. This
included
the shared
and single
use accommodations
spaces,
used
by
women
and/or
any
children.
Deep
cleans
took
place
on a weekly
basis
and
we were
able to supply
PPE
equipment
was also supplied to cleaners, staff and residents
(we had enough
supplies
through
periods ofshortage). Handwashing
and the use of hand gel
(all funded)
was a regular
occurrence. COVID19 testing
kits were part of
our regime
as a preventative
measure.
This funding
stream
recognised
that
the spread of the COVID19 virus
could
impact
staft)ng
levels (as part of
contracting
covid19 themselves).
This would
have
detrimental
effects on
service delivery,
therefore
it enabled
the payment
for additional
staff cover,
that would
not have
been accounted
for in original
budgets
or contracts.
Finally,
transitioning
from Face-to- Face work to remote
working
became
the
new
normal
during
lockdown
and
this
funding
supported
LBWP*s
infrastructure
change
for
remote
working,
when
compelled
by
the
government
at various points oftime.
MOJ - MOPAC A fundraiser
(20 days) was employed
through
this stream of funding
to
support
the financial
sustainability
of the organisation.
Matched
funding
was also required
for the following
roles: project coordinator
(2 days) and
facilities
manager
(80 hours). Matched
funding
was also required
for the
ongoing
supply
of COVID19 compliant
deep
cleaning,
PPE resources,
travel
costs for service
users
and X8 statf
in relation
to attending
30
emergency
face to face appointments.
50 BME women were able to benefit
from 14sessions ofcounselling,
witch took into account their intersectional
and equality
needs (i.e. language),
following
trauma.
Counsellors
benefitted
from group clinical supervision
for a period of6 months.
MOPAC - OYA Project The OYA consortium
has been granted
temporary
funding
for six months
in
2021-22 by the GLA in the context ofthe covid19 emergency
response
for
the maintenance
of increased
support
and capacity
in by and for specialist
refuge provision.
This is an extension ofthat grant that aims to maintain
the
increased
refuge
bedspaces
available
to BME women
and provide
further
support. The Mayor*s Needs Assessment
presentation
recognized
the needs
ofBME women
accessing refuge spaces and spaces where intersectionality,
race and social status were integrated,
because of women*s
narratives
and
journeys
to safe accommodation
taking
longer and encountering
racism and
discrimination
from many bodies along the way.
MOPAC —Service I Safe Accommodation
services
employs
the following
roles to add
wrap
around
support
and improve
quality
services to women
living
in refuges;
Complex
Case Worker, Specialist
Housing
Advisor,
immigration
Advisor,
Family Law Advisor. Women who are resettled/move
on.
MOPAC —Service 2 Safe Accommodation
services
employs
the following
roles to add
wrap
around
support
and improve
quality
services to women
living
in refuges;
Children*s
and Family Therapist, Counselling
Coordinator
and Counsellor,
Women who are resettled/move
on also have access to the services.
IRISi LBWP was
commissioned
to deliver
specific
training
to GP Practices,
health professionals
and reception staff to work together to ask the question
about
domestic
abuse
and
then
to respond
by
referring
to an Advocate
Educator
employed
by
LBWP.
In
addition,
two
Clinical
Lead
-GP
practitioners
with safeguarding
training
an expertise,
would support GP and
practice
staff to
identify
survivors
and
ensure
that
they
refer
into
the
service. The AE and the CL's deliver
three sets of training
programmes
identified
as CLI,CL2 and Reception and Admin.
Rosa Fund My
Body,
My
Rules:
Specialist
legal
advice
project
focusing
on
the
experiences ofsexual harassment
and abuse ofBMEand migrant
women
in
the north-south
BME and migrant
women's
concentrations.
The Rosa Fund
and LBWP worked
together
to understand
the needs
and complexities
of
Sexual
Harassment
within
the context of Violence
Against
Women
and
girls. 3 x Advice workers
were employed
to support
the development
ofthe

work and to support
women to utilise
rights based services to change
their
situations.
London Community Fund Matched
funding
for vulnerable
women,
so that
they
can travel
to key
appointments
in a safety. Taxi costs were covered to prevent
women
fram
being
spotted.
This
funding
cannot
be under-estimated
because,
it also
prevented
women
from using public transport
at periods oftime during
the
pandemic
where
nat
every
member
of the
public
were
wearing
masks.
Using
this
form of transport
when
women
lived
in
multiple
occupancy
accommodation
was not viable.
London Community Fund (Wave 2) Funding
was
used to support
additional
hours
required
to maintain
the
strategic leadership ofthe director (increase of4 to 5 days), in being able to
steer the organisation
through
COVIDI9 and to establish
key partnerships
to share
good
practice
and
knowledge,
to protect
staff
and
users.
In
addition,
the arrival of COVIDI9, muted
discussions
about BREXIT and
delayed
responses
from government
to safeguard
the welfare ofwomen
and
children
meant
that women
presented
with more intense
needs. LBWP was
concerned
to
mitigate
against
vicarious
trauma
and
therefore
clinical
supervision
for staff was imperative.
To manage the distances
between
sites
within
Newham
and
Haringey,
flnancial
support
enabled
improved
coordination
of PPE, additional
health
and
safety
measures,
organizing
floor
and
wall
signage/posters
prosocial
distancing
through
a Facilities
management.
Children
also received. 10 tablets
ta help
with
homework
when there were school closures as mums could not afford laptops to access
online
learning.
Deep
cleaning
requirements
were
persistently
needed
across all sites.
HM Government in Partnership with
National Lottery Community Fund Six month
grant
to expand
our current
specialist
counselling
service
to
reach
more BAME young
women
and girls,
BAME refugees
and
asylum
seekers and children
who are experiencing
mental
and emotional
issues as a
result ofdomestic
and other forms ofgendered
violence, due to an increase
in demand
for counselling
during
the Covid-19 crisis.
BLF - Equine Project Big
Lottery
Funding
of a
summer
program
to
improve
health
and
weflbeing.
LBWP believes
that
therapy
and
healing
so be diverse
and
interactive
for afl services
users.
We conceived
the
idea of alternative
therapy
and the Equine project. LBWP looked at the impact ofCOVIDI 9
on its residents
and decided to provide
an alternative
experience of going
into the countryside
and experiencing
an alternative
environment
from an
urban
city. We considered
that BME on benefits or who were working
but
had a tight budget
would
not be able to atford
this type ofopportunity,
so
we felt being given this opportunity
to experience
a different
way ofbeing
and living was important.
The purpose
is 3-fold
I.
To help BME women
and children
to improve
their mental
health and
well-being
through
learning
about
horses
and
experiencing
nature,
providing
tools to promote
wellness
and reflection
when
returning
to
an urban environment.
2.
To provide
an
unconventional
space
for women
to talk
and
create
ideas that will contribute
to future projects at LBWP.
3.
Provide
fun activities for children
in a space where they can run, play,
explore through
close interaction
with horses and the environment.
The project
happened
during
August/September
2021; 5 x 4-hour
sessions
twice a week
for 5 weeks;
5 women
and
3 children
per session. Total: 25
women
and 15 children.

Restricted Unrestricted Total
Funds Funds
2023 2023 2023
6
Tangible fixed assets 3,910 3,910
Cash at bank and in hand 239,682 301,623 541,305
Other net current assets/(liabilities) (52,016) (52,016)
239,682 253,517 493,199
Analysis ofNet Assets between Funds —Previous Year
Restricted Unrestricted Total
Funds Funds
2022 2022 2022
8
Tangible fixed assets 5,688 5,688
Cash at bank and in hand 137,226 390,803 528,029
Other net current assets/(liabilities) (127,638) (127,638)
137,226 268,853 406,079
ZZ tteconcitiation ofNet income to Net Cash Flowfrom Operating Activities 2023
f
2022
Net income for the year 87,120 151,281
Adjustments
for:
Interest income (2,020) (49)
Depreciation 3,378 3,226
(Increase)/decrease in debtors '(32,102) (44,913)
Increase/(decrease) in creditors (43,520) 3,015
12,856 112,560

22.i Analysis ofChanges in Net Debt
At 1 April Cash-flows At 31 March
2022 2023
Cash in bank and in hand 528,029 13,276 541,305