OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees Andrew
McNeifi
Frazer Robson
Jane Taylor
Robert Eglinton
Patricia Hobbs
David Fawcett
Andrew
Morley
Kaseem Chaudry (Appointed 24June 2020)
Junaid Rafig Vindhani (Appointed 24June 2020)
Secretary David Brazier
Char'ity number 1000515
Company
number
02516047
Principal address 13Welford
Road
Leicester
LE2 7AD
Registered office 13Welford
Road
Leicester
LE2 7AD
Independent examiner David TMayfield
Mayfield &Co (Accountants) Ltd
2 Merus Court
Meridian
Business
Park
Leicester
LE191RJ
Bankers HSBC Bank
2 TO 6Gallowtree Gate
Leicester
LE11DA
Solicitors Knights Pic
34 Pocklingtons Walk
Leicester
LE16BU

Page
Trustees report
Independent examiner's report
Statement of financial activities
Balance sheet
Notes to the financial statements 8-18

Unrestricted Restricted Total Unrestricted Restdicted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
Notes f f f f f f
Income and endowments from:
Donations
and
legacies 36,551 116,104 152,655 46,489 77,210 123,699
Raising funds 15,000 15,000 12,846 12,846
Investments 11 11 26 26
Otherincome 90 90
Total income 51,562 116,104 167,666 59,451 77,210 136,661
~Edi
Charitable
activities
7 40,420 113,165 153,585 59,890 52,043 111,933
Net income for the year/
Net movement in funds 11,142 2,939 14,081 (439) 25,167 24,728
Fund balances at 1April 2020 26,762 25,517 52,279 27,201 350 27,551
Fund balances at31March 2021 37,904 28,456 66,360 26,762 25,517 52,279

2021 2020
Notes 6
Current assets
Debtors 84,451 83,987
Cash at bank and in hand 37,577 25,668
122,028 109,655
Creditors: amounts falling due within one
year 12 (5,668) (7,376)
Net current assets 116,360 102,279
Creditors: amounts falling due after more
than one year 13 (50,000) (50,000)
Net assets 66,360 52,279
Income funds
Restricted funds 15 28,456 25,517
Unrestricted
funds
- general 37,904 26,762
66,360 52,279

Donations and legacies Donations and legacies
Unrestricted Restricted Total Total
funds funds 2021 2020
general
6
Donations
and legacies
20,333 20,333 46,489
Grants receivable 16,218 116,104 132,322 77,210
36,551 116,104 152,655 123,699
Forthe year ended 31March 2020 46,489 77,210 123,699
Donations and legacies
Donations
and gift aid
12,288 12,288 21,109
Unsolicited
donations
8,045 8,045 25,380
20,333 20,333 46,489
Grants receivable for core activities
The National
Lottery Community
Fund 87,068 87,068 65,855
Lloyds Bank Foundation 7,125 7,125 10,400
Vicars Relief Fund 1,531 1,531 955
MHCLG Via Homeless Link 10,100 10,100
CAF Resilience
Fund
10,280 10,280
Leicester City Council 15,000 15,000
lob Retention Scheme 1,218 1,218
16,218 116,104 132,322 77,210
Unrestricted Unrestricted
funds funds
general general
2021 2020
6 6
15,000 12,846

Unrestricted Unrestricted
funds funds
general general
2021 2020
6 f
Interest receivable 26

Total Unrestricted
funds
general
2021 2020
6 6
Other income 90

Unrestricted National Lloyds Bank Other Total Total
funds Lottery Foundation Restricted 2021 2020
expenditure Community expenditure Funcls
fund Expenditure
expenditure E
Staff costs 19,968 60,089 5,251 12,003 97,311 62,848
Rent, rates and service
charges 3,509 5,573 1.171 10,253 13,563
Light and heat 924 1,467 308 2,699 2,187
Telephone 1,479 2,494 523 4,496 3,178
Insurance 498 800 168 1,466 1,534
Travel, training and
conference expenses 41 41 563
VAT input tax not
reclaimable 5,430 5,430 4,570
Printing,
postage and
stationery 802 1,543 324 2,669 2,810
Computer
equipment
and
licences 1,056 2,389 284 3,729 4,591
Loan interest 1,200 1,200 1,300
Maintenance,
repairs
and
sundry equipment 687 759 159 1,605 2,028
Miscellaneous
expenses
2,412
Payments to clients 131 6,258 6,389 1,158
Consultancy 8,541 8,541 1,875
35,725 75,114 13,792 21,198 145,829 104,617
Share ofgovernance costs
(see note 8) 4,695 2,609 452 7,756 7,316
40,420 77,723 13,792 21,650 153,585 111,933
Analysis
by fund
Unrestricted
funds-
general 40,420 40,420
Restricted funds 77,723 13,792 21,650 113,165
40,420 77,723 13,792 21,650 153,585
Forthe year ended 31March 2020
Unrestricted
funds-
general 59,890 59,890
Restricted funds 48,863 1,875 1,305 52,043

7 Charitable Charitable activiges activiges (Continued)
59,890 48,863 1,875 1,305 111,933
8 Support costs
Support costs Governance 2021 Support costs Governance 2020
costs costs
6 6
Staff costs 3,774 3,774 3,692 3,692
Audit fees 1,500 1,500 1,900 1,900
Legal and professional 30 30 (35) (35)
Rent 892 892 791 791
l.ight and heat 235 235 113 113
Telephone 391 391 160 160
VAT input tax not
reclaimable 472 472 397 397
Other governance costs
including insurance,
cleaning, miscellaneous
and PPS 462 462 298 298
7,756 7,756 7,316 7,316
Analysed between
Charitable activities 7,756 7,756 7,316 7,316

The average monthl y num ber ofemploy ees
during the
year was:
2021 2020
Number Number
Provision of housing advice support
Employment costs 2021 2020
f f
Wages and salaries 99,842 65,856
Other pension costs 1,243 684
101,085 66,540
There were no employees whose annual remuneration was f60,000or more.
Debtors
2021 2020
Amounts
falling due
within one year: f f
Trade debtors 79,231 82,416
Other debtors 3,750 118
Prepayments and accrued income 1,470 1,453
84,451 83,987
Creditors: amounts falling due within one year
2021 2020
f f
Other taxation and social security 2,370 1,278
Trade creditors 2,400
Accruals and deferred income 3,298 3,698
5,668 7,376

2021 2020
E E
50,000 50,000
Movement in funds
Balance at1 Income Expenditure Balance at31
April 2020 March 2021
6 E E E
Unrestricted funds 26,762 51,562 (40,420) 37,904
26,762 51,562 (40,420) 37,904

Movement in funds
Balance at 1 Income Expenditure Balance at 31
April 2020 March 2021
E E
The National Lottery Community Fund 16,992 87,068 (77,723) 26,337
Lloyds Bank Foundation 8,525 7,125 (13,792) 1,858
Vicars Relief Fund 1,531 (1,051) 480
CAF Resilience Fund 10,280 (10,367) (87)
MHCLG Via Homeless Link 10,100 (10,232) (132)
25,517 116,104 (113,165) 28,456

16 Analysis ofnet assets between funds Analysis ofnet assets between funds Analysis ofnet assets between funds Analysis ofnet assets between funds Analysis ofnet assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
f f f f f f
Fund balances at 31
March 2021are
represented
by:
Current assets/(liabilities) 87,904 28,456 116,360 76,762 25,517 102,279
Long term liabilities (50,000) (50,000) (50,000) (50,000)
37,904 28,456 66,360 26,762 25,517 52,279
17 Operating
lease commitments
At the reporting
end date the
charity had outstanding commitments for future minimum lease payments under non-
cancellable operating leases, which fall due as follows:
2021 2020
f f
Within one year 9,500 9,500
Between two and five years 38,000 38,000
In over five years 9,500 19,000
57,000 66,500
The operating
leases represent
rental leases of premises which are fixed at f9,500per annum until 2027.
18 Related party transactions
Remuneration
ofkey
management personnel
The remuneration
of key management
personnel is as follows.
2021 2020
f f
Aggregate
compensation
52,683 43,665