| Page | |||
|---|---|---|---|
| Legal and administrative | information | ||
| Directors (Trustees) annual report |
2-6 | ||
| Independent examiners |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the accounts | 10 - 16 |
| Registered | Charity number | Charity number | Charity number | 1000025 | ||||
|---|---|---|---|---|---|---|---|---|
| Registered | company | number | 02527316 | |||||
| company | limited | by guarantee | ||||||
| Directors | (Trustees): | P Needham | ||||||
| J Kennedy | ||||||||
| G Gaunt | ||||||||
| J Craig | ||||||||
| Registered | office | Albion House | ||||||
| Ravenshorn | Way | |||||||
| Sheffield | ||||||||
| S21 3WY | ||||||||
| Bankers | CAF Bank | |||||||
| 25 Kings Hill |
Avenue | |||||||
| Kings Hill |
||||||||
| West Mailing | ||||||||
| Kent | ||||||||
| ME194JQ | ||||||||
| Barclays Bank pic | ||||||||
| 39/45 Commercial | Street | |||||||
| Halifax | ||||||||
| West Yorkshire | ||||||||
| HX1 1BG | ||||||||
| independent | examiner | F Hazlehurst | FMAAT an employee | of | ||||
| Voluntary Action Rotherham |
||||||||
| The Spectrum | ||||||||
| Coke Hill | ||||||||
| Rotherham | ||||||||
| S602HX |
| Unrestricted | Restricted | 2021 | 2020 | ||
|---|---|---|---|---|---|
| INCOMING RESOURCES | Funds E |
Funds E |
Total | Totalf | |
| Donations & Grants |
2 | 36,549 | 36,549 | 27,802 | |
| Charitable Activities |
3 | 7,892 | 7,892 | 26,143 | |
| Investment Income - bank Interest |
5 | 5 | 71 | ||
| TOTAL INCOMING RESOURCES | 44,446 | 44,446 | 54,0 6 | ||
| RESOURCES EXPENDED | |||||
| Charitable Activities |
4 | 41,640 | 10,549 | 52,189 | 96,479 |
| TOTAL EXPENDED RESOURCES | 41,640 | 10,549 | 52,189 | 96,479 | |
| Net income/expenditure | 2,807 | (10,549) | (7,742) | (42,463) | |
| Transfers between funds |
|||||
| Net movement in funds |
2,807 | (10,549) | (7,742) | (42,463) | |
| Total funds brought forward |
50,392 | 50,696 | 101,088 | 83,369 | |
| Total funds carried forward | 53,199 | 40,147 | 93,346 | 40,906 |
| Income from donations & |
grants | |||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |
| Funds | Funds | 2021 | 2020 | |
| E | E | F. | E | |
| Donations | 8,097 | 8,097 | 7,682 | |
| Legacies | 28,452 | 28,452 | ||
| Gift Aid | 100 | |||
| Grants | ||||
| Arts Council England | 20,020 | |||
| 36,549 | 36,549 | 27,802 |
| Income from Charitable Act |
ivities | |||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |
| Funds | Funds | 2021 | 2020 | |
| E | E | E | E | |
| Access to work | 3,812 | 3,812 | 20,409 | |
| Education workshops | 3,900 | 3,900 | 3,021 | |
| Events | 180 | 180 | 2,021 | |
| Other income | 692 | |||
| 7,892 | 7,892 | 26,143 |
| Expenditure | on | Charitable Activ |
ities | |||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| Funds | Funds | 2021 | 2020 | |||
| 6 | 6 | 6 | ||||
| Salary Costs | 34,091 | 34,091 | 33,882 | |||
| Interpreter fees | 3,944 | 3,944 | 21,487 | |||
| Insurance | 681 | 681 | 606 | |||
| Bank charges | 91 | 91 | 66 | |||
| General office costs | 1,966 | |||||
| Printing, postage |
& stationery | 92 | ||||
| Subscription | &licences | 300 | ||||
| Telephone & |
internet | 500 | 500 | 510 | ||
| Travelling | 1,968 | |||||
| Website development | 676 | 10,549 | 11,225 | 3,784 | ||
| Professional | fees | 876 | 876 | 13 | ||
| Payroll fees | 101 | 101 | ||||
| Computer running |
costs | 122 | 122 | 334 | ||
| Depreciation | 200 | 200 | 745 | |||
| Sundries | 150 | 150 | 151 | |||
| Project costs | 208 | 208 | 3,352 | |||
| 41,640 | 10,549 | 52,189 | 69,266 |
| 5 | Tangible fixed assets | Tangible fixed assets | Musical | Office | Computers | Total |
|---|---|---|---|---|---|---|
| Instruments | equipment | |||||
| E | E | E | 6 | |||
| Cost at 1 August 2020 | 7,838 | 16,474 | 13,691 | 38,003 | ||
| Additions | ||||||
| At 31 July 2021 | 7,838 | 16,474 | 13,691 | 38,003 | ||
| Depreciation | ||||||
| at 1 August 2020 | 6,655 | 16,385 | 13,691 | 36,731 | ||
| Charge this period | 177 | 23 | 200 | |||
| Disposals | ||||||
| at 31 July 2021 | 6,832 | 16,408 | 13,691 | 36,931 | ||
| Net Book Value | ||||||
| at 31 July 2021 | 1,006 | 66 | 1,072 | |||
| at 31 July 2020 | 1 183 | 89 | 1,272 | |||
| 6 | Debtors | 2021f | 2020 | |||
| Trade debtors | 557 | |||||
| Other debtors | 103 | |||||
| Accrued income |
990 | 495 | ||||
| 990 | 1,155 | |||||
| 7 | Creditors: amounts | falling due | within one | year | 2021 | 2020 |
| Other taxation and social security |
386 | 523 | ||||
| Trade creditors | 2,466 | |||||
| Other creditors | 969 | |||||
| Accruals | 1,460 | 950 | ||||
| 2,815 | 3,938 | |||||
| 8 | Staff Costs | 2021 | 2020 | |||
| Wages and salaries | 33,075 | 33,075 | ||||
| Employers pension |
costs | 805 | 807 | |||
| 33880 | 33882 |
| as at 31 | July 2021 | General | Restricted | Total |
|---|---|---|---|---|
| funds | funds | funds | ||
| E | E | E | ||
| Tangible | assets | 1,072 | 1,072 | |
| Current Current |
assets liabilities |
54,942 ~2815 |
40,147 | 95,089 ~2815 |
| 53,199 | 40,147 | 93,346 | ||
| as at 31 | July 2020 | General | Restricted | Total |
| funds | funds | funds | ||
| E | E | E | ||
| Tangible | assets | 1,272 | 1,272 | |
| Net current assets Current liabilities |
53,058 ~3938 |
50,697 | 103,755 ~3938 |
|
| 50 392 | 50 697 | 101089 |
| Restricte | d Funds | ||||||
|---|---|---|---|---|---|---|---|
| Opening | Incoming | Resources | Transfers | Closing | |||
| Balance | Resources | Expended | Balance | ||||
| E | E | E | E | E | |||
| Yorkshire | Music Club | 1,776 | 1,776 | ||||
| Morrison's | Foundation | 501 | 501 | ||||
| Arts Council England | 3,351 | 3,351 | |||||
| CF for Calderdale | 7,415 | 7,415 | |||||
| Garfield Weston Foundation | 4,723 | 4,723 | |||||
| Bradford | Council | 4,500 | 3,100 | 1,400 | |||
| Thornton | Modulate | 8,293 | 8,293 | ||||
| Arts Council England | -Covid-19 | 20 137 | 7449 | 12688 | |||
| 50,696 | — | 10,549 | 40,147 |