OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

Page
Legal and administrative information
Directors (Trustees) annual
report
2-6
Independent
examiners
report
Statement
offinancial
activities
Balance sheet
Notes to the accounts 10 - 16

Registered Charity number Charity number Charity number 1000025
Registered company number 02527316
company limited by guarantee
Directors (Trustees): P Needham
J Kennedy
G Gaunt
J Craig
Registered office Albion House
Ravenshorn Way
Sheffield
S21 3WY
Bankers CAF Bank
25 Kings
Hill
Avenue
Kings
Hill
West Mailing
Kent
ME194JQ
Barclays Bank pic
39/45 Commercial Street
Halifax
West Yorkshire
HX1 1BG
independent examiner F Hazlehurst FMAAT an employee of
Voluntary
Action Rotherham
The Spectrum
Coke Hill
Rotherham
S602HX

Unrestricted Restricted 2021 2020
INCOMING RESOURCES Funds
E
Funds
E
Total Totalf
Donations
& Grants
2 36,549 36,549 27,802
Charitable
Activities
3 7,892 7,892 26,143
Investment
Income - bank Interest
5 5 71
TOTAL INCOMING RESOURCES 44,446 44,446 54,0 6
RESOURCES EXPENDED
Charitable
Activities
4 41,640 10,549 52,189 96,479
TOTAL EXPENDED RESOURCES 41,640 10,549 52,189 96,479
Net income/expenditure 2,807 (10,549) (7,742) (42,463)
Transfers
between
funds
Net movement
in funds
2,807 (10,549) (7,742) (42,463)
Total funds brought
forward
50,392 50,696 101,088 83,369
Total funds carried forward 53,199 40,147 93,346 40,906

Income from donations
&
grants
Unrestricted Restricted Total Total
Funds Funds 2021 2020
E E F. E
Donations 8,097 8,097 7,682
Legacies 28,452 28,452
Gift Aid 100
Grants
Arts Council England 20,020
36,549 36,549 27,802

Income from Charitable
Act
ivities
Unrestricted Restricted Total Total
Funds Funds 2021 2020
E E E E
Access to work 3,812 3,812 20,409
Education workshops 3,900 3,900 3,021
Events 180 180 2,021
Other income 692
7,892 7,892 26,143

Expenditure on Charitable
Activ
ities
Unrestricted Restricted Total Total
Funds Funds 2021 2020
6 6 6
Salary Costs 34,091 34,091 33,882
Interpreter fees 3,944 3,944 21,487
Insurance 681 681 606
Bank charges 91 91 66
General office costs 1,966
Printing,
postage
& stationery 92
Subscription &licences 300
Telephone
&
internet 500 500 510
Travelling 1,968
Website development 676 10,549 11,225 3,784
Professional fees 876 876 13
Payroll fees 101 101
Computer
running
costs 122 122 334
Depreciation 200 200 745
Sundries 150 150 151
Project costs 208 208 3,352
41,640 10,549 52,189 69,266

5 Tangible fixed assets Tangible fixed assets Musical Office Computers Total
Instruments equipment
E E E 6
Cost at 1 August 2020 7,838 16,474 13,691 38,003
Additions
At 31 July 2021 7,838 16,474 13,691 38,003
Depreciation
at 1 August 2020 6,655 16,385 13,691 36,731
Charge this period 177 23 200
Disposals
at 31 July 2021 6,832 16,408 13,691 36,931
Net Book Value
at 31 July 2021 1,006 66 1,072
at 31 July 2020 1 183 89 1,272
6 Debtors 2021f 2020
Trade debtors 557
Other debtors 103
Accrued
income
990 495
990 1,155
7 Creditors: amounts falling due within one year 2021 2020
Other taxation
and social security
386 523
Trade creditors 2,466
Other creditors 969
Accruals 1,460 950
2,815 3,938
8 Staff Costs 2021 2020
Wages and salaries 33,075 33,075
Employers
pension
costs 805 807
33880 33882

as at 31 July 2021 General Restricted Total
funds funds funds
E E E
Tangible assets 1,072 1,072
Current
Current
assets
liabilities
54,942
~2815
40,147 95,089
~2815
53,199 40,147 93,346
as at 31 July 2020 General Restricted Total
funds funds funds
E E E
Tangible assets 1,272 1,272
Net current assets
Current
liabilities
53,058
~3938
50,697 103,755
~3938
50 392 50 697 101089

Restricte d Funds
Opening Incoming Resources Transfers Closing
Balance Resources Expended Balance
E E E E E
Yorkshire Music Club 1,776 1,776
Morrison's Foundation 501 501
Arts Council England 3,351 3,351
CF for Calderdale 7,415 7,415
Garfield Weston Foundation 4,723 4,723
Bradford Council 4,500 3,100 1,400
Thornton Modulate 8,293 8,293
Arts Council England -Covid-19 20 137 7449 12688
50,696 10,549 40,147