Charity numbor.. SCO53642
LOCHMABEN GOLF CLUB SCIO
UNAUDITED
TRUSTEES. REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2025
Armstrongwatson.
Accountants, 8usiness 6 Finanaal Advisers

LOCHIAABEN GOLF CLUB SCIO
CONTENTS
R•fgrènce and Admlnl•knllve dgts11s ofth• Charfjty, Its Tn••tw 4nd ad¥i•ovz
Tru•t••*' r¢port
Trnsl•es' r•8pon•lbi111008 •tal•m•nt
Indep•nd•nt •xamlnof• r•port
Stat•m•nt of fin•nci•l acti¥ltl••
Balaneg
10
Nvio5 to tho Rna￿1*1 ¥tat•nwnts

LOGHMABEN GOLF CLUB SCIO
REFEReNCE AND ADIAINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS
FOR THE PERIOD ENDED 31 AUGUST 2026
Tru¥twB
Jthn Smth, 1.11.24 I4>Wn￿ 13 S•ptember 2024, ￿vaned t
N￿rnber 20241
Augtin Blac*. Vic• Captain to 1.11.24, Captsin from 1.11.24 laDrx)int8d 18
geptwnber 4On4. re¥9nol 14 NtNember 2ULtsI
Lorraine Stewart. L• Captsin urrfil 1.11.24 [ap￿nted 13 September 2024.
resigned l Novemter 20241
Angda Duff, Lady Captain from 1.11.24 lapp¢*nted 13 September 2024, resigned
14 Novembor 302SI
LY￿ Naim. House Ccffjvew ￿ 14.11.25. Vjce Captsin from 14.11.25
lapwrned 14 No¥•mber 20251
Brvee Kelly. Mateth.P*tsetary lappoint¢d 13 septen1￿1 20241
Dav￿ D￿ksOn. H•ndic*p S¢Gret¥ry l¥ppolrllea 13 September 20241
Jamès Graham. Greens Convenor unbl 1.11.24 (appointed 13 S•ptember 2024,
reslgned 1 NOVem￿r 20241
Colin Reid. f?r￿n9 C¢*nv•rw from 1.11.24 ui)ti1 2J.4.25 {Winted l November
2024 rewn8d 25 40ri120251
Kgnny S¢ott, Grttn8 Co¥erK*r frtyn 24.4.25 (apwnt•d 25 Apnl 2025, r••lgn•d 14
NO￿rnber 20251
James Lennox. JunK¥ Cfjnwr*r l•ppgint•d 13 Scptcmber 20241
John St8wart. Tr•a8ur•r lappr#nt•d 13 S¢pt•mber 2024. r•wgnad 14 Nov•mb•r
20251
Poll￿*. Memborshy Seu•lary {aPF¥>"ntsd 13 Sept•mb•r 2024, resigned
25 September 20251
Getrgia 8all. Lady Capl•in from 14.11 25 {•pFoMil•J 14 Nowjmber 20251
Ann• Laird. Tr•aSu￿r fvom 14.11.25 lapwnt•d 14 Nov¢mb*r 20251
Tafv Edwards. Green6 Convenof from 14.1125 (appointed 14 November 20251
Kenr*lh Bell. Vice CAptsln Irom 1 11.24, C•ptain froni 14.11.25 iappointod 14
Novwnber 2￿￿5)
John Smith. Hou8e C￿¥•1K￿ {aFWnw 14 Novfjmber202SI
Chthrfty rnyl¥¢¥¥ed
iiumb•r
SC053642
Prfn¢lpal offlc•
Lothmabon Goll C￿b
Coallehill Gate
Lc¢hmaben
DG11 1NT
Secr•tsry
Mark Nithol*nn {¥F*wgn•d 31)10gr2026)
Cameron Tylor (appointed 14 Novomber 20251
Accountsnts
51 Rae Street
Dummes
OG1 1JD
Page 1

LOCHIIABEN GOLF CLUB SCIO
TRUSTEES. REPORT
FOR THE PERIOD ENDED 31 AiIGUST 202S
Thp. TniotsW4 ryegent th•ir anwal Y•F)Ort wih Iho f¥￿￿1 st#t¢mcnts of the Charity foi I1￿ l J
S•pt•mb8r 2024 10 31 August 2025.
Oblectl¥g8 and 4ctSvll0•¥
. Pollcl¥s and obJoctlvo¥
Th8 charrtabl• purpo9•9 ol Lththrnab￿ Goll Club SCIO are to publiG parbo'pation in ¥FWJrt, in parts"aJlar
by providing faolities 8nd pronkiting parbipakn in fLY the benefft ofthe cAJmrnunty.
b. Strat•ol•* for Khl•vSng obiKtfv
Th• Tw•t•e6 V40rk lu x*iEve the chwws p￿rE¢￿¥ by.
MaSntaining and Imyoving the goll course and assLWted fac41th to • high stan¢Jor(t
Provlding an indusive and welctsming environment for gotrers of •ll ath'lffl&S
Enttjuraoino p3rticipalirJn arrn￿ 211 ao# Jmiip4. indudin9 junior and youth 9olhr¢
OrganiRino a prc>3raMmè ofcOMp•t￿Ons. •v•nts and so(aal activibes ihrough•Jt y•¥
Managing th• charitys resour(*5 prud8ntty to en9ur• bn*t•m) SU8tsinabt'irty
c. Actlvltl•J und•rtak•n to 4chl•v• ot4o¢Ov
Durire the perfo¢ the dub su￿$61￿11￿ tran8ib.oned all ¥¢thths into the formed SCIO slrudurg ar*d
continued to pro￿de hi￿ qLtalty go￿ng fau.1￿¢$ and a lull programme of competibon$ and evth)ts for rnembers
Membership levels remained Str￿0. wth subgrnptw income D￿n0 hy P.4 r￿Mpar9d to th• prior y•Jr.
flects'nq conbnued demand lor membefship and IhÈ po8ilw• rwt*'on 01 th• dub. Th• d¢Jb rev)ivod £10.300
In donation• during the peri¢xl in addith?n to th• fvnds tran•hrr•d from the wede¢¥ssor org•nisation. Cours? and
cOm￿t￿on activ￿.•8 ww• maintained throvghoLrt Ihe Y￿r. alts)ugh 9r•en f8• inctyntr was Sllghty b•iow the
prior year due lo W￿¢her di3ruplk)ns and ￿n¢¢lIStiOnS tr9￿d th& dub's Cknntrol Inve¥trnenl in new
greenke•pin9 niadiiiwiy durin9 the per1c4J h8s r•duc•d On9￿￿j ctyJrs• expendrtuf• and ￿11 ￿nefit the dub in
future ￿ar8 Catering perfonnanc• Improved 8￿n￿e4n￿y. thè ty098 profft margtn on cat•ring activit1tr5 ri￿ng
Ircffi 42% 10 51% a8 a ofrAr•fvl managerr*nt of the CV•fabon.
d. Volunt••r•
The dub relies on ¢JJntribuiTh of a $M￿rfICant numl)•r of vdunt••rn who gNe fvir trme to support
r.ompetitions. •v•ntff and th• day.to.day runnin9 of th¢ dub. The Tnj•t￿ *75h to Il*ii ylllwlul IhanKS 10
all volunteers lor thoir supF¢rt.
AchSw•m•nts And p•rfornMneo
. M•ln ￿hb•¥•m•￿l¥ of th• Charlty
The Trusiees ars pleased to report a number of wgnfficant achK*vement6 during the first period of operation as a
SCIO. Th• *uttoetfrJl irboorpofotion Gnd tr•nsfer of all assets and liokn'jilivth fiwii Uiv pr¢(l¢￿￿￿or ciuo w8S
comp18ted 9moothly, prgvKlirs the cfub %Jith a govemance framewoth and a strong opening financ•al
posthon. Membership Sub51￿P￿.0￿S grvw by £36,￿0 compared to Ihg pr￿ yaar, deM(￿stratIng the ¢xJnfiden
of members in the dub and ts facilrties. The calering gross profit margin improved from 42% to 51% through
carelul management. contributing posibvely to Ihe dub's financAal performance pnvesb￿nt in new gre9nkooping
machinery has reduced 0)U￿ expenditure %%ill Support the ts)nb'nL*d mantenanc* al￿ improvement ofth•
course in future years. dub r•c•v•d £10.300 in member and othw donatiw, r•fioctin9 thtr gl￿￿¥111
and support ol the Membership.
Pa9e 2

LOCHIIABEN GOLF CLUB SCIO
TRUSTEES. REPORT IGONTINUEDI
FOR THE PERIOD ENDEO 31 AUGUST 2026
Achlev8ftwms and performa￿¢ (cont1n￿lI
b. Revi•w ol actfvitiAs
Overall. Tnjsiees are sathsfied Ihal Ihe dub wfom*d wdl during its first peric¥l of oporation a$ a SCIO. Th
Irangtion from the predece$sor Unlr￿rp￿1￿I dub manag¢d effectivÈty and thè ¢lvb gperatEd in
accordance wth rts tharitsble purposos throu9hout Ihe peric*J. Whikry green f88 inwme was marginally lo**r
Ihan th8 prior year duo tL) adve￿ %b%ather and reSU￿￿j can￿113￿￿￿, this was off8et by stron9 membèrship
$ubscription grr￿h and impro¥e<t catering pgrfuwtnarre. Tl* inVestn￿t mad• in new M￿lnery is èxpected to
reduc* oreoing ¢OU￿ an(J improvè the qU￿ty of cour8e maintenanc* g￿n9 frywarf. The TnJ5tee$ ar•
confident that the dub is w*1 poth"o)od to cx)ntinue ddivering hwh quality farililies and activttièo for member5
and the wK1er communrty.
Flnanclal v•vl•w
a. Golno eoncem
Aft•r Making apwwrlate erN4u*5•s, lh• Iwo • r•88crfwtrAe expectalion thal the Ch8rtty has ad•quate
regources to conbnue In ow3b￿al èxfrstenc8 for Ihe foreseeab￿ fviurn. For ihi$ rea8on, they cofttinue lo adopt
the goino coneem basis in DfeDarino th• finanoal *t#t•m•ntÈ. Fsjrthor dotailD r•9ording the *luytHJi vf (he going
concem basis can b8 found in tho accLwnb"rg polw.
b. R•••rye• pollcy
Th8 Trust¢•8 hav• adoptsd • r￿er¥8$ polirywith th• atm olmaintalnlng free un￿$t￿Cl￿a r080rves equlv8lent to
4t l•a8t three month¥ of owrab.ng expenditure. 8as•a on total Chantabl8 expenditure fr*r the period of É311.799
thi¥ equates lo a laigel reseThe of approxThatdy £78.000. The Trustees ar• Salisfied that tho Cu￿￿nt I￿e1 oi
unreslrtcted ￿serVeS Is adequate and provides suffic4•nl rgglience agxin91 unèxpect•d cost8 or a short-tem
redUct￿n In inc4Kntr.
. Ov•Thlew
This i¥ tho sel offinanci818tatem•Ats w•par•d for Lothmabèn Gotl Club SCIO, the perlod frrxn th•
dat¢ of incorporation on 13 Sow•mber 2024 to 31 Augu¥t 2025. Operni￿1 actfvlYe8 comm•nce¢Y on 1
Novemb•r 2024 follo%Mng the Iran$ler of alj assets arKJ 1kgbllrt￿ Irom the wedeeessor uninD)rporaled club.
FiiiaiLi¥l ¥ummary
Totsi in¢om•
Pe￿￿ end•d 31 Aug 2025
Total 6xpen¢Jiture
£1.099.$82
Nel movement in h)nrt4
1£311.799)
Total fundg * 31 Au9U8t 2025
£787.782
£767,783
Page 3

LOCHhlABEN GOLF CLUB SCIO
TRLISTEES. REPORT {COPfflNUEDI
FOR THE PERIOD ENDED 31 AUGUST 202£
Inc
Total Incom• for thè pened amounted to £1.099,582. The fargesi elemenl of income wa$ the transfer of assets
from th• predecessor organtsahon. Lochfflaben cl￿), amounting to £724.308. of r677,885 wa*
unrcatn*d and £40.42) wa5 resmaea Ireiabr@ to the Centenary Fund). Addit*)nal donatiL￿1 roceived durin9
the period totalkd £83,897.
Income from L*•ritabfe acbvtb•8 arrthn￿ to £3￿.824. e4JrryJrising prfm8rity membership 8ubs¢riplions 01
£260,003. tooèther vthh incom• from match and ¢omwth"on t)ntry fees. Wgy and trolley hirè. lock•r fees and
ther r8COiPt8. Bank inte￿t received durin9 anw)LM)ted ￿ £4,753.
Exp•ndltur•
Total expenarture tor the pericql amwnte<l to £311.799. all of Ift￿18d ¢)n charit*bl• I￿•¥1￿.¥￿. Dlreu
costs of £209.190 Induded $taff ￿3t$. eourBe mainten*e and upkoep. machinery repair8, CLJmpetitson costs
and clubhouse repairs SLtpport costs of £102,609 Ind(￿ed Jlaff ¢ost$, afflliatff)n lees, irrecovorable VAT. IT and
0th8r overt￿4[*$
Tho charity •mplo>MI average Of 14 memb8r5 018laff dunng the penod. No 8mploy0• rec•wd r•mun•r•b'on
ofmor• than £60.O¢x). An hor￿ra￿UM of £1.250 wa$ pa￿ to the Cwetrtkn S•tr•t•ry. vrtYJ i¥ 91•0 • Trusto•. In
r•wnJtlon of INr conthbulTh to the ￿￿).
Th• chanty hc4d• ts+nglbl• fixed a￿•￿ wilh a net t4)ok value of £585,751 at 31 Atsgust 2025, c¢mprisin9 golf
cours• land 1£462.3921. clubhou8e1£64.9781, ftxlur8s and fithrgs 1£55.75718nd t4•nt and mathln•ry 1£2,624I.
Golf CL)ur¥e land is noi ¢kprec4818d. Cah al bank 4ThJ in hand at the wicd *nd aNwnt•d to £288.Sl4.
Funds and R￿•￿•8
Al 31 August 2025 to1￿ hjndi #mwnt•d to È787.783. c¥)mwi•iNJ ￿restri￿d gweral funds of £701,8e6 and
stnthd fijnds of £88,097.
The reslri(aed C?nl•nary Fund 01 £86.097 has b¢*n sat a*d8 to Ce￿br81e th• c4ub's eent•nty 4nnlv•rnary, with
funds (le¥ignateLI lor speu'fic w0j￿8 ts the ber*fft of members. Durirvj tho peno<l £46,423 w83 tran3ferre<l
trom the predec•$sor organisation. th lurthw dnnalwin¥ r•c•iv•d fr)Ilty•*n9 the tr•nafer.
d. Prfnclp#l rl•k• •nd unG•rt*ints•
The Trustees ￿ulartY tr￿. Drinrip•l ri8ks and un¢artaintic¥ faong thè thawily. Key d¥ks10ontsnea Indude..
D•penden¢• on membership ￿b&CriptiOnS *• Ihe primary s￿r¢e of N)c>Jm•- the Trugtetrs Th￿)nrtLY
m8mbershlp numters dg8ely and aim to provth tsoiibe6 arnl 8eN¢es that gffer gc•J valu8 to memb•r8
eamer anu cour¥e LMknons- wealh8r redw and income.. th• Tru8lees
maintsin approwattr re#eNeg ptsn iYJJTr• Maint￿¥￿￿ programmes to mitigat# this ti5k
Cost pressur•s-
the Trustee6 m￿rt01 expendilure carefully and seek to manage o)sts effiryerfy whjla
maintsining the qualty of faglitiv>. Iri ydrtknjlar. Increases to the Natr"cnal Minimum Wage and èrnployer
National Insurarw ￿n￿bu￿on$ are expeded to ifftase the charrtls staffing costs in th8 coming year.
In re¥ponae, the Tru¥tees have approved an ir￿￿Se In membership wbscfiPtion$ of 8% with effect from
th• next Sub￿n.pti￿ year to erraure thts dub rem￿nS on ¥ ￿nd financial loobng
Regulat¢xy and g￿Manl￿ compliw- the Trust•es •n•wt that IhE chprlty meets ts obllgation$ to
OSCR and oltw regulat￿ tx)di88
Paga 4

LOCHMABEN GOLF CLUB SCIO
TRUSTEES. REPORT {COMTINUEDI
FOR THE PERIOD ENDED 31 AUGUST 2025
strucwr•, govefflan￿ and managgmont
a. Con¥fjtLrtlon
Lochrnaben Goll Club SCIO is a Scottish Chantatle InCo￿￿*d Organisation ISCIOI registe￿d with th• Office
of the Scottish Charity Regulator IOSCRI, tharity numb•r SC053642. Tr￿ (knrity is ￿nsti1Uted ynder its
The charily wa5 establi¥heil ag a SCIO M 13 Sepiemb•f 2024. AJI trad8. assets and Ik?bllitiè¥ of the predectrsgor
nlneorpor8teil cl¢Jb. LeLhmaben Goll Club. %we transferrsd at net tsc￿k Val￿ on 1 November 2024. from vthith
date dl athvil*¥ of the ooff dub have been operated through the SCIO Thè transfer of a89Èts from thè
Dredecessor orrJanisatkin Amrnin*￿ tn ¢n4.308 leompri%iry unr•th"d•d fiJnd¢ tsf £677,886 ond rcstrittt¢d fvnds
nf P4R.4?3 relating to the C•nt•nary Fund). r•pr460nb"ng the nct O￿ts of the dub •t the dat• oftransfer.
Th¢ th•ity alxj trnding p4Jb¥li•ry. LGC TTa(Jlng Ltd l¢LYnpany number SC8257531. whiL*
was InI￿r￿￿)rated on 14 Ocaoter 2024 and commnced tradThJ M 1 November 2024. The subsidiary carries out
trading on behalf ofthe tharity.
b. M•thod• of appolntrn•nt or •l•Glloft ￿TrU￿t•
The Board ￿￿31$1¥ of the foll¢XiThJ office bearers. eath eleded at Ihe Annu￿ Generydl M•otirg IAGKII from
among th* voty'ng mam￿r5 ofth8 thanty to sèNe lor on• y•ar. but •lvJibl• for rtrdeC*K￿' Captain. Vico Captaln,
Secrètary. Trea$ur•r. Lady Captain. Membership Treasuw, Mai(*) S￿etary. Handi¢ap Sett•tary, Greens
Convenor. Hou¥e Convenor •nd Junior Con¥w￿. Ml trustee5 relire at eath AGM but are ¢Jeemed re*le¢ted
uiil•6s t11￿ Ilie board Ihey 00 ￿$h to continug, an d•c*¢n process rtsjlts in their not being rev
elected, or a resolution for their 1$ not Carr￿￿. The Init181 tharty trjstees ol the SCIO thoso
irKlividuals who signed th8 chanty trustee d•dar*t￿n fornis aCC>)mpanwng th• applicatlon for incorporgticsn, and
re d••med ¥pw'nt•d wrth ￿1￿¢1 from Ih• dat• ofirKoryJNthn on 13 S•pt•nkn 2024.
. Ory•nlutSon•l •tructurn •nd d•cl•lon4Mklng polkl••
ThA Anarrt nf TrLl¥t•8f m••ts r•gulaty thwhout tho yoor to digeusty •nd deeAd¢ on matters r•ldts'iN Lv Ili¥
g¢vemanc• and management of Ihe ¢Jwity. Thè quorum for t¥)ard meth"rrfJs is 5 thanty trustèes presant In
person Idause 9n. The Capl•in aas a8 chairperson ol eaen t4)Ard me•lng'. in Ihe abs•n¢• of the C•pl¥in. tha
tru81ee8 pre3enl elecl a d)alrperson Irom among themselvès. The board may ddagattr rth¥ers to ¥ub-
committees, provided èach suwnmittee indudes al least one dwrtty truste8. Oay-ttsrtAy m2nAoAm*nt ig
délegated to staff and officers ofthe dub. %wth wnfficanl dècis￿ for Ihe full Board.
d. Pollclg• adopt•d for the kn￿￿tIOn and tr*lnlng ol Tru•t•••
TfUStÈes #ro ￿l￿fed Ir￿mdu*1ty on r•spon8ibilibè¢ #nd on tr* aff8irs of the th*fity. Al Trustees ar&
required to c¢mply with the c¥de of wnduct pres￿1￿¢(1 by the Board from ts'me to tsme Idausg 921. and are made
awAre of their dutios under thè Charib88 arKt Tnjslee Invg8ln*nl (S(x)t￿[KI) Act 2005 and the general Oblig¥ts"on8
of thanty trust8•5 in S￿Va￿j.
e. R•la1￿ party r•latlrM)•hlp*
The SCIO C￿n$ 100% of the trading sub5tdary LGC Trading Ltd. during the pericé the SCIQ Drovided an intÈre$l
free loan of t45.000 to assist wth OFerabonal &3Mb"es as the Su￿"d1￿ was Èstablish8d. Commarcial
aCtiv￿e8 are undertakèn by the wJbswJi¥y t*t* hwe an Operatic￿ interD)mp3ny aw)unt in
plac& at th• year end dat•.
Page 5

LOGHIAABEN GOLF CLUB SCIO
TRUSTEES. REPORT ICONnNUEDI
FOR THE PERIOD ENDED 31 AUGUST 2(12$
Plans tor Trjture ponods
The Trust••$ am commrtted to the continued developmént of the dub and faoliw for the of
members and the W￿er ￿Mmur￿ty. Key priortbes fof the comiThJ Ye￿ indude..
Instaiiation of a ne4V So￿rtY alam system fort1* greenke8pers' shed
Investment of £5.000 tcwards a new tractor to frJrth8r suprth rfjurs? rnaint8nan¢e operatson•
1n3tallat.on of a new crJrr¥m•riial ¥entilatk)n th• krtCh￿ to improve ¢alering fac4lib.ea
A eontribution of£10.000 t(wards th¢ CentenAry FLWKI to sUp￿rt th• dub's ¢entenary anniver¥
projects for the benefft of members
Continuing to develop Memt￿h1p. gnyw p¥)C¥pa￿ in gc4f and w8ur• ts kno-tern finand•l
sustainabilty of the ¢hanty
Implementing an 8% increas& in mèmb¢r8hip subscrith'ons to offsth ts imparl ol National Mlnimurn
Wage tyxrea￿ and hW•r •mpknyw NatiN)al Inwr•￿• c4Mtrfbuth on th• c*•ity'$ Staffing costs
Membern. Ilablllty
The Mem￿r5 of the Charfity gu•rth to eonthtrtrtg an am￿nI exceeding Él to Ih• ••Mts of th• Ch4rity in
th• •v•nt of winding up.
order ofthe mtsmbgrn ol the boffjl of TnJst••s and th*r l)ehaW by.
Mr K 8•11
Captain and Tru¥tee
Date" 26 May 2026
Page 6

LOCHMA8EM GOLF CLUB SCIO
STATEIIIEKf OF TRUSTEES. RESPONS181LmES
FOR THE PERIOD ENDEO 31 AUGUST 2025
Th• Twat￿6 are rea￿11b￿ fur wepartng me Iruste8s' reith t1￿ finanoal statemènts in afX>)rdanc¢ wth
applicable law atyj unrte￿ lfhitrkn Acc(wntirYd Standard¥ Iunrted lfjngLkn) Gènerally Acwtod Accounting
Practice).
Thp. Iw applica￿ to charthes in requires tnt Iruslee5 to prepare financial staleman16 for e&ch
financAal period whith gi¥e a twe and faif of thè 8tat• ol thairs of th• Charity *)d of its incomi￿j wesourLES
and ap￿1￿110￿ of resources. irKfuding it¥ rnome W expenditurn. for Ihat period. In preparing these financial
¥tatements, the Trustees are re¢uired to.
obaerve the methods ar￿ ofthe Ch8ritw SORP IFRS 1021..
make judgmtsnts and 8¢¢ounts'ng ethrnates tt￿1 a￿ reasonable and Dfutjent..
¥tate %yh¥ll•¥i IIPPI￿￿e UK Accounting Stsndards IFRS 10?) have bwn foll¢x%rd. subject to any materfal
departures disdosed and expl¥in8d in thè finana•l statements."
￿￿pare tha finan(ial stat•m•nt• on the gcing c<*xerr) rt Is Inappropriat• to weJum• that tt
Charty will fthtirwe in PAMir*$8.
Th• Tro¥tee# ar• respon￿ble for keeping ad&4uat• amirfiry r•c4xd8 Uwt ar• 8ufflc¥ent 10 8trKYW and •xplain
tho Chantys transadions aThY disclox wth re8x>na￿¢ arAracy at any bm? thè finanrial posrtion of th* Chanty
and •n•ble them to •ll8ure that the finanual sktements c£Jmply Imih Ihe Chanb'es and Tni*tp• Inv•stmont
Igcollandl A¢t •006, the Charitie¥ ￿V￿niS Iseollandi Regulab.￿S 2006 las an￿ndP￿) and th• provisions ofth•
Trnsl deed They arg ¢ilw re8ponwbkn for *uarding the assets of Charity how for taking
r••¥on•tA• step$ ts tt* prw•nkn ￿ tjkn of fraud othw Irr•9￿aIrtlO•.
)wnv*rt by ord•r ofth• mombers ofth• of $iwxd ￿ ts behaw ty.
rK8011
Captain and Truste•
Dat•.. 26 May 2026
Pagè 7

LOCHklA8eN GOLF CLUB ￿lts
INDEPENDE1￿ EXAAIINER% REPORT
FOR THE PERIOD ENDED 31 AUGUST 2026
Indgpgnd8nt èxamlnoth r•port to lh• Tn￿1••* of Lochma￿Tr G¢>lfClub SCIO
I report on the accounts ofthe ¢harity trth• p￿1 ended 31 Auwst 2025 whK* ar8 8•t out on pag•¥ 9 to 22.
Rospe¢tlvè r••pon•lbllikn• of Tn*lo0• and •xam•nBr
The thariws trustees *• res[￿9￿*10 for ts w8parntiM of th• flnartual 8tstem¢nts in acajrdance with the
terms ol the Charibes and Truslo8 Inv96tmont Iscollandl Act 2005 cthè ACVI and the Charilitrs Acwunts
IScotland} Regulation 20C6 Ilhe Ac¢ounts R•gulab"ons'l. trustee5 consider thai th• 8udrt r6quir8ment of
ulabon 1011llal to Icl ol thè Ac(x)tJnts Regul*on$ th)e5 not appty. It 1$ my responsitjlily lo examine Ihe
finanaal siaiements as requireA under secbjn 441111cl of ts Ac* and to $tste wthethfjr Do￿lar mattwp h
come lo my attention.
8a•l• of Indgpond•nt •x•mln•rf• •t*tsm•n¢
My exominalh)n was carried out in arxI)￿anr￿ wilti rylLil#tion 11 01 th• A¢￿￿￿t8 R•gubbon6. An ox8mination
Indudes a revw of the acAx)unOng rtewds k•pt by th8 thanty and a conpari*on of th• financial &tatements
presented wth thos• I•￿rd8. It al￿ indudes con*der•tion of any unusual items CK ¢Ji¥dosures In the Ilnandal
statements, and seeking explanats"on$ from as trnstees concemlng any rnatters. The procedures
uiid¥ildK¥ii rivi prowae ali me eviuence inat woukl b• requ￿ed in an audit and con$equendy I do not express
n audll oplnion on the mv given by the a¢x•Junts
Ind•pend•nt •￿rnIn•￿• •t*twn•
In th• Cou￿9 ol my •x￿1n•t￿. tK* matter h•8 (trfne to my attent1￿..
whith 9fv•5 mts r¢aWna￿fr rau8e to belth thai In ary material respe¢X the requirements..
to ke•p acQJ￿￿.ng reC￿ts In acc￿￿n¢¢ ••¢kn 441111•l of the Act and regulatbn 4 of thg
Acgjunts Re9ulat￿s." •twJ
to DreDarè ffinanual AtAIAmAnlR th• aeeounting r￿)￿0, A<￿￿10Th9 aTr
R•ptsrting by Charitieg preparin9 Iheir acc4unts in the Flnarfal Reporting
Standard In the UK Republk of Irel8nd IFRS 1021 and In 0lh•r rospg¢to comply with fègulation
8 ofthe Axounts Regulal*)n6
h•v• n¢t b•én mct.. or
ro which, Irtr my *ttenbon •￿UkI be dr￿ffi wder to enable prop•r uThYerstandlng of ihg flngndal
8tst•mènt8 to be r•athed.
This rew1 is made to ihe chanty$ Ttustees. as a b￿. #i A¢tA)rd9r￿ %4Tth r•gvl*bt*> 1101 Ch8lltie$
A￿unt$ Iseollaryjl R8ouLqtions 2006 My hAs undertak•n 60 that I might state to tho charitys
Truste8s thos• matters l am r8quir•d to #tate to them ￿ an Indeper￿ent examinerfs ¥¢port and f¢y no ￿her
purpose. To the lulle8t extent permitted by la￿. I do not a￿p1 or assume ￿sponsi1￿1￿ to anyw other than the
harity and th* ¥liaiily'¥ Tiuèi¥¥o a L¥Jdy. for my or for mis tepm.
Signed..
Dated.. 26 May 2026
KÉsr@n R•e FCCA DC
Arrrtstrong Wat8on LLP. 51 Rae Street. t￿Mfr*S. DG1 1JD
Page 8

LOCHIAABEN GOLF CLU8 SCIO
STATEMENT OF FINANCIAL ACTivmES
FOR THE PERIOD ENDED 31 AUGUST 2025
Total
lund$
nds
fvnds
riod IJ
PtiiuQ 13
Ponoo 13
S•pt•ml3•r Soptemb•r S•ptemb•r
2024 to 31
2024 to 31
2024 to 31
AUg￿t 2028 Augll•t 2025 August 2028
Donations and legati•s
Chantsble ac*'vities
Investments
702.108
06.09Y
788,206
JOG,024
4.753
4,753
Total incom•
1,013.485
86,097
Expondlturg on:
Ch8ritJblo a¢bvib'¢•
1.099,582
311.799
311,799
Totsl •xp•ndilui¥
311.799
311.799
N•t mov•m•nt In fund•
701,686
B6.097
787.783
KeconGlllatlon of funth:
Nèt rNiv•menl in fund•
701,6e6
80.097
787,783
Totsl lund• fi>rw•rd
701,686
86.097
787,783
The Statem•nl offinanoal acbvthes all oaing W￿101￿¢ rnwnioed in the period.
Th• n￿81 on pagèg 11 to 22 lom part ofthe•e fin•nc4al ¥tal￿ts.
Pag8 9

LOCHIAABEN GOLF CLU8 SCIO
BALANCE SHEEr
AS AT 31 AUGUST 2025
202S
Fix•d a8sgts
Tangible assets
Investmgnts
585,7S1
12
Curr•nt •￿*1•
S85,752
O•bto
Cash at b•nk in h•rKJ
13
21.659
288,814
Curr9nt Il*bllltlo8
Creditor8.' amounts (hJe *itPMn onè y•4r
¥10,173
14
11118,1411
N*t Guir¥iiL
202.031
Totsl ••••ts ¢urv•nt Ilabllltl••
787,783
N•t a••ets oxcludlng p•Mlon as••t
787,783
Total n•t I•￿ts
787,783
Charlty fvnd•
Re$lricted funds
Unr•8trided lund•
86,097
701,888
15
Totsl funth
787.783
The ￿nanI￿al 8t¥t•m•nts apm•d aUthC￿"￿j for by th• Trust￿ and wgn•(l on Ihgir behall by..
rK8611
Cayldiii df141 Ttusree
Date.. 26 May 2026
Cth)v•nor and Tru$te8
The rntes on pages 11 to 22 forni part oftsae finantA•I atatenxnts.
Page 10

LOCHIAABEN GOLF CLUB SCIO
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOO EIIDED 31 AUGUST 2025
Go￿ra1 rnfommton
' ¢)chmaben Golf Club SCIO 1$ a Scottish CharitaUe Iwrabj O￿nISa￿c￿ r•gi8tered wilh OSCR Mlh
d)arity numl)er of SC053642.
The princapal olk* IJ Lothmaben Golf c￿b, Casllehill Gat•, LOC*fftw￿. CG11 1NT.
The charfty •913￿1$h•d a8 a SCIO 13 September 2024. tsade, assets and lIat￿l￿e8 of a
wedecessor elub were trartsfeThed at th￿"r rrti bty)k on 1 N¢)vember 2024. henc8 operat*)nal
IGu¥itse• comrnen¢8d Iwom this (l*e.
The ¢hanty also oM)s a tradino subsidwry. LGC Trading Ltd Wh￿ 1r￿JrrOr9ted on 14 Oetob•r 2044
and commenced trading from 1 N(wÈmb@r 2￿4 No wis01￿l#tion 1$ r•quirgd of the finan¢io1 st8tements
e to the reL4tW• *Z8 of bl• orwiubom.
countlng pollc
2.1 8•$is of pw•paratSon ot fftn•ncl•l •t*tsrn•nl•
Th• finaneial ototcmcnts h¥v¢ been prepared iii wlth cnaflvè$ bUP¢V IP14S 1021-
AcLounting and Rewtirva by Charili8s Statement ￿ Rec¥)mrn•naed Pra¢b¢e applicable to chadtle
prgpanng their accounts in j￿rtant¢ wtth Fin¥naal R*p)rtirvJ Starnlard applicwlAe in the UK
and R&publK ol I￿lan¢j IFRS 1021 loffeth• 1 Janu•y 20191, the Finant481 RepOt￿ng Stana•rd
appliCa￿e in the UK and Reput4ic of Irolanrt (FR.9 1n?l and th• Chg1ib•e •nd Truatoo Invetstm¢nt
Iscouandl Act 2005 and Ihè Chariti•8 Accounts Iscottandl R•gulations 20061a# •mendgdl.
Lochmabon Goll Club SCIO meets th• d•finibon of• bengfft erfty untter FRS IQ2. Assats and
liabilities are Inrtially reco9nrned at hith"¢al c06t or transactson value unless othervAse stated in the
T¥lev*il acrwniing PJW.
2.2 Golng ¢onc•rn
The Chanty ho$ r•vie**d it$ c•5hftN for￿•$￿ and budget8 and ther• i¥ ￿aSonable expeetation
that rt has asjequate ￿￿￿rCeS to ¢onbnu• in operatswl exi8ten¢e for at leasi the next h¥elve months
on thL• ba￿# tr* CW 1$ (1￿8￿1ered by Tnj8t￿$ to bo a wng 0)rK￿.
Z.3 In¢om•
All incorne is rets>3nised one• the Ch•rty has er￿t￿rnent to Ihe ir￿x￿¢, tt li wc4)•blo that the
In¢om8 ¥wll be receNed arKI the aff￿nt ol Ir￿<￿ rec*ivable Can be ffl888ured rgllably.
2.4 Expgndlturn
Expenditur6 1$ recognised orKe th•rn 1$ a legal or wnstru(*'¥e ON1ga￿ to tronsfer aeonomic benefit
to a third parfy. it IA that a tran$f•r of •conomie beneffts wll bc requir¢d in aettleireiil 411
IhÈ amount of the obligabon ean be measured reliably. Expenditure Is dassified by ataivty. The c¢yJt$
tst oach a￿ mad¢ up of th¢ total of direct ￿sts ar¥J $liarEd (yJ5ts. ￿ndU01n9 SUPPOrt costs
involved in yndertaking each Oirect o)sts attributable to a sirwJlo ath.vity are allo¢ated dir¢¢tly
to that athvty. Shared costs whieh ￿ntnbtrte lo MO￿ than one activty and 5UPPOrt costs whith are
jt attribuiable to a singk ath'vity are ap￿￿one￿ betsveen those ath"vilfres on a basis con$istent
the use of reswrces. Central slall costs are alktated on th8 bail# gf b"m• spent, and d8pre¢iati¢)n
rthafges ￿lor￿ted on thÈ portion of the asset's Ug•.
Expendrtur8 on Gharitabla ¥li¥ibes is i[w￿l un¢Jertaking Ihg activibe$ whfL* ftther I
Chantys (ljjectives. as Twdl as any assou*¢ SUPFrf t>)6t
JI expenditure 1$ iThJusive of irrec0￿blÉ VAT
Page11

LOCHAIABEN GOLF CLUB SCIO
NOTES TO THE FINANGIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 202S
A¢¢ounting pol*cl•& {¢otitin¥•d)
2.S Int•mt r•c•iv•bl•
Interest on funds ￿ld on dopos.rt 18 induded receiv*• the amount can ￿ m¢asured
liatAy by the Chaiity.. this is nortnalty uw)n rM)tifKatb￿ of the or payable by lh•
Ins￿ub0ft wth whom Ihe fijnds ar• dep)srt¢tl.
2.6 T*ngibl• filed a¥••ts and ¢knprncl*tlon
Tarv4i￿• fix•d a880ts o)sb'ng £250 or a￿ e•talL8ed and recogniged firtur• econorni¢
benefit• •r¢ wobaL4e and Ihe 6v&i ￿ v•lu¥ uf Ui¥ dx¥l irtui ￿ li￿4¥y1¥￿ [¥lla￿Y
Tan9ibl¢ fixed assots ar• in￿"allY ¥èt3J9niB￿ at C061. Aftw r8u)gnib"on, under the cost nTr)del, tsngible
a&8ets a￿ measured at cost less accJJmulated depr*¢wbon and any accumulat¢d irnpaimienl
losses Al r£JAt% inoyirr4*1 tn hrino a tAnoiN* fiY*rt inth itq intendod working eondition $hguld b•
Ind￿d￿ in lh• m•awr•m￿ oteom.
D•prnoaD'on is charged so as lo allo(xt• Ih? o)31 ol tangible flxed a$84ts les8 thw'r resldual v•lue
over Iheif ests"mated usèfvl IN85, U￿ng thè straighl-line mèthod.
Oeprecy8bon is prwded M the fdltym'ng b•s•S'.
Golfceyro? bnd
Plant •nd maGhi
F￿lur¥S gnd fitslrg
Clubhoua•
. deprecioted
¥tsdiylIl lili¥
l￿-20% strnl9ht lin•
- 2% Stra￿ht lin•
2.7 Inv••tm•nts
Fixèd 8$8et invesknents a￿ A lom ol fwwncial in8lJument and •r• inill•lty T•cognSMd at th•ir
transaclwjn cost and subseqwntty rnoasured at fair value al the Balance sheet (Jale. unless the value
cannot De measured fdL8Oly In ca8e rt ￿ measuled ai cost less Impaiment. Investment gains
h)$strs. wtslher realised or unrnali88d. ao c¢mtsned and pre8enlod 88 'GaingllLoss•81 on
Investments. Jn the Ststement of finants￿ aliv￿e%
Inv•4tm•nts in 8L*wdiaiio• *• valu•d tst thi0t10￿ provioion hr impotmionL
2.8 0obtor•
Trade and ¢)ther debtors are recwnised at the ￿ttternent amount after anv trade di8counl offered.
Prepayments are valued at the arTr)unt prepa￿ rÉl ofany Irade discA)unts duè
2.9 Ca•h at b•nk •nd In h•nd
Cd¥li dl tpank antl In hand IwKJuUE5 (¥5n arKY 5non-TrnTr nh3nry liqu￿ InvesD1￿M wnn a snort rna￿nty
of Ihree n￿nIn$ or i*ss from date of aOwi%b"c￿ or openiro of the dekM)5rt or similar a￿O￿nt
Pa9e 12

LOCHAIABEN GOLF CLU8 SCIO
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 ALIGUST 2025
Accounting poli¢iw Icontsuqdl
2.10 Li•bllllig• and pnwknlons
'abIlrti￿ a￿ recognised when there an oblgab"w at Ihe Balan￿ sheet date as a ￿￿￿1t ol ¥ past
nL rt is probable that a trarisler of eo)rml¢ t￿neffl *iN be requir￿ in s•tU•ment. and the 8mtsunl
tyfthe S8ttle￿nI can b* e•ts"mat•d relia￿.
Lk4bilfy"es are reo>Jrysed at th8 amwit ttrmt ts Ch*ity ￿"P¥to• it will pay to ￿1￿* the d•bt or th?
amount tt rec•l¥od •# a￿¢•d paymonts for the gtoJ¥ or geThices it must wowde.
Proviaions are n)e4*Jui*xJ ¥1 Ili¥ e5umaie Of me anYJunts ￿qUired to settle Ihe oblioation. Where
th¥ ¥ffeGt of the ttrne V•lve ol morw Is Mat￿1¥1. the provésion is ba￿ on the p￿sent value of tho#8
mounts. discounted at lh9 pre-tax dis¢ount ratè that refieds the risks specbfie to the Ii#btlty. Th•
vrthinding of the di8count is r¢cvgr4ged th• Slathent offfinarml •L*vfv•s •• a financ• ￿8t.
2.11 Flnan¢lo1 In*trum•nts
The Charity only has finarvial a￿ets and fln8nLyal liabilibes of a kiThJ that qualtfy as b8wc financial
instrufflents. 8a$l¢ Ilnandal instruments are Inrfi'ally recognised al trangacts"c￿ value and sub8p.qiJAnNy
mea9UW at their settlement vahje wth the excety'on of bank loans vthid) are $ubMqu•nlly
measured ai aM￿h"se￿ cost usno the effectNè inleresl method.
2.12 Pen•lon•
Th* Charity opFvai•s a deftned c*)ntybuiion pensiw sch•m• and represents the
amounts pay8￿* by the Chanty lo the fuThJ in respect ofthe p•rw)d.
2.13 Fund a¢¢ountlnq
G•n•r* fiJThJ$ are unre*rktsd fvnd• t*tt4ch ar• w¥ilth fur at t￿ (ll8crnTh'¢)n of IM Trusleo9 in
fiJrther•rKe of the gewal ob*￿ve$ ol the Chanty 8nd have not baen desionoled for other
vuiyu¥¥¥.
R•$trided fund• ar• fl￿d# to b• ift 407)rdanr* ￿1h sp*ffc r•stTttions imposed by
donors or whiL* have b88n raised by tl* Chanty for parbcular purpose$. The cojts of raS$ing oThJ
Aminist•ring such lund$ aro thJry¢d ogoinat the Jpe)fiG fvTrJ. Th* diiii all￿ usv of eau) r08tnctea
fvnd 1$ sot olrt In Ihe notes to the fin•rKial stat*r￿lS.
1mlesb7￿ [r￿￿rn•. 9ain$ and alltxated to ts ¥pprowiats thjnd.
Page13

LOCHPAABEN GOLF CLUB SGIO
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 202S
Income from thnatlon¥ and 1•ga¢l¢s
Unmtrictad RA•lTletsd
Total
ful￿9
funds
fiJnd$
P•rit)d 13
P•rfod 13
Perfod 13
sept￿￿Or S•ptsmbor S•ptembar
2024 to 31 2024 to 31 2024 to 31
August 2Q26 Auoust 2025 AuguJt 20211
Donatlon•
Tidii¥fvi Irom weoeces8or ￿nisats)n
C()n•tion8
077.885
24.223
48,423
39,874
724.308
63,897
702,108
86,097
7¥8,105
Tranjfer from prede￿S01 or9anIsats￿ compns•s a8Sèt# liobilths transferyed at t￿lf net b)ok
value from Lochmaben Gow Club. an unincorp￿th organisati¢)n nn 1 ￿n￿rnb•r 2024. From thia date
all 5Gb'￿tIeS ofthe gom dub *tre operated through thè SCIO •nd its trading subs￿lary.
Incom• frgm ch•rltsbl• •¢tlvltl••
Unr••trlet•d
Total
nd¥
funds
P•riod l)
Od13
Septemb•r S•pt•mb•r
2024 10 31 2024 to 31
August 202S AiJoii*t ?02G
SubJcription•
Loc*er lees
Bu99y and trolley hiro
Match an¢J compefjtiem entry fo•8
Hol• 8pciisors
Otrer income
260,003
1,300
15.910
30.332
11,4751
$54
260,003
1,200
16,910
30,332
11,4751
$64
3C6.624
306,824
Page 14

LOCHIAABEN GOLF CLUB SCK)
NOTES TO THE FINANCIAL STATEIIENTS
FOR THE PERIOD ENDED 31 AUGUST 2026
IlnvAAfrlct
Total
fundts
fund•
Pertod 13
P8rlod 13
S•ptembor Soptam￿r
2024 to 31 2024 to 31
August 202S August 2025
Bank int•r••t r•coiv¢d
4.753
4.783
of •xp•ndl￿ro on •h&iitsblo •GthTIII••
Summary by fvnd typg
Unr••trlct•d
fund•
Tot*1
P•rlod 13
P•rJod 13
S•ptem￿r S•Dtemb•r
2024 to 31 2024 to 31
Auqu•t 2025 Au9U#t 3026
Golf dub
311.799
311.799
An•ty•l• ol•xp•ndii¥rn by Ktlvld
A¢tlvltl
und•rt•k•n
8uppgrt
Tot•1
dSrKtIv
co•ts
lund8
P•rlod 13 P•vlod 13
P•rlod 13
Septgmber SeDtsmber Soptèml￿r
2024 to 31 2024 to 31 2024 to 31
Augu•t 202S AugU•t 2026 August 2026
209.190
102809
311.799
Pag?15

LOCHIAABEN GOLF CLUB SCIO
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDEO 31 AUGUST 2026
Analysi8 of eXpAThlI￿re by •elfviliM leontinu•dl
Anatyoi4 of dI￿￿t co•ts
Total
fund¥
Perfod 13
Soptembor
2024 to 31
August 2026
Staff costs
Prinb'ng statimery
eundry expenae•
lffvjation
Fuel and +>1
Fe￿118￿
Op¢r#b'ng1¢8•8•
Mathinery r•wrn
Propety cojts
cou￿¢ upkeep
Stsff trainin9 •nd dothing
Match ond compekn o)8ts
Clubhouse r¢pairs
98,019
2,273
2.579
11,6061
7.484
19,707
20,130
8.573
2.406
5,304
1.B81
19.367
23.211
209.190
An•ty•l• ofsuppon co•ts
P￿￿16

LOCHIAABEN GOLF CLUB SCIO
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2025
An0￿19 of •xpgndltuvg by 4¢tiviba• l¢onlinu•d
Anaty81• ¢)f support Gosl¥ Iconllnuedl
Total
funds
P•riod 13
Septembor
2024 to 31
Augu•t 2026
staff ¢o¥ts
Depr￿'8b'On
Prinl'ng aThd stationwy
Honoraria
Bank ¢harg•8
AffilMtson fee8
IT wllwdl¥ &iiMJ IxJnsumaD*S
ALfv•rts$ing and marketing
Tdephone arnj Intsm•t
Sundry •xpAnA
Insuronre
Irra￿Verabkn VAT
53,054
4,793
332
1.280
1401
10.96S
8.766
726
1,351
406
20,267
102.609
Ind•p•nd•nt •xwnlnorf• I￿￿neratIon
2026
Fetr3 payai)le to Charity8 Ir#J¢pwKlenl examinrts the ind•p•rKJert •xarnin¥tlon of
Ihe Charivs 8nnu81 ac¢oLmts
2,600
Page 17

L(￿H￿lABEN GOLF CLUB SCIO
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENOED 31 AUGUST 2025
Stsff co•fx
Period 12
S•pt•rnb•r
2024 to 31
Augu•t 2025
Wages and salari•s
Sedal ¥trAtnty costs
Contributyon to $Yofin￿ 0)nth'but￿n pen￿ ¥them
139,064
10,721
1.298
161.073
Th• Avoray numb•r ol p•rnon8 •mpl•y•d by th• Clwty during th# poriod wots •J followa..
2028
No.
Empbye•s
14
NO r•c*v•d rWn¢Thfalw￿ rnntiry lo morn thAn P60.Oc￿l In ¢itPN•r y•*r.
10. Tru•t•o•' v•mun•rAtlon •nd *XP￿
Durfng th• Honorarium of £1.250 wa8 paKI lo the Memberghlp Sw*ry w•1￿ Is 4 Trust•• of
the SCIO.
Ourin9 the •nded 31 Augu9t 2025. no Twstee exp8nw hm been irKyrred.
Page 18

LOCHAIABEN GOLF CLUB 8CIO
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2026
11. TangIb￿ flx8d assèts
Goll courn•
land
Pl•nt and Flxlurns and
ma¢hinory
Ilttlng¥ club1￿￿**
Total
Co•t or v•lu•tlo
462,392
2.787
59.280
66.079
590,544
At 31 August 2W25
482.392
2.787
59.286
68.079
890.644
Dgpr•cl*iion
Charge for the pernd
163
3,529
1,101
4.793
AI 31 Au9U8t 2025
1,101
4,793
Not I￿0￿ v•lu•
Al 31 ￿Jgu￿t 2025
462.392
2.624
65.7S7
64.978
585,7S1
12. Flx•d as•ot Imi••tm•nts
117¥￿tm•nts
*ub8ldlary
¢￿t or valuatfjon
Addition$
Al 31 August 2tr25
N•t book val
At 31 ALyusI 2025
Page19

LOCHIAABEN GOLF CLUB SCIO
NOTes TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 202S
12. Fix•d awt Inv•strn•nts l¢ontinwdl
Prbnclpal $ub•ldiaii•8
ful￿￿11￿ a subsldlary uThJerraKing off￿ Gnamy.
Namo
Company Princlpal a¢ll¥lty
nurnbgr
ela## of
•harn8
Holdlng
Tradlng Ltd
SC825753 Trnlirv4 wbJ*Jlary
The finanaal resurts of subsKltary fry the pericrfi were"
OrdI￿ry
100%
Nam•
Incom• Exp•ndltuv• ProfiVILo••) N•t 4•••ts
for th•
LGC Trthjing Lld
241,799
207N97
34.302
X303
13. D•btorn
2025
Uue wlthln ong y•af
Tradè d•btorn
Other debtors
Pr•paym•nts and a¢¢Nod wK¥om•
1,411
13,084
7.164
21,659
14. CY•dltorn: Amwnts f4lllng du• wlthln ¢)n• y••r
2025
Trad• Cr￿￿Or8
Amounts oweo ￿ grwp unaenaKirvJs
0th0rtsxati￿ aryl social s•cuity
Pen3ion credrtor
Olh•r er•ditors
A¢¢ru¥ig and deferrea InDJne
11,391
47,650
4,023
B61
27,030
16,581
108.142
Page 20

LOCHIAABEN GOLF CLUB SCIO
NOTES TO THe FINANCIAL STATEME14TS
FOR TME PERIOD ENDED 31 AUGUST 2025
15. Ststornont of fvnd*
Stat•m•nt of lund•- ¢urr•nt pgrlod
Balance at
31 Au9U•t
2025
Incom• Exp#ndknr•
Unrnstrict•d fund*
General Funds
1.013.485
1311,7901
701,086
Rntrl¢t•d funds
C•nt•nary Fund
86,097
88,097
ToLg1 olfundl
1.099.$82
1311,79•1
787.783
Contonary Fund is to c*Wrot¢ dub's 100 year •MiV•Qary ￿•th dcnatwJn$ bwng received
tow•rd$ $p•cffj¢ projects lor tho b*n*fil ol nbembor8. During thg perio(1 £46,423 was transferred from th•
predecessor organ1w1￿ *rylh edd￿"0n￿l ¢kn8tsons t•ng rtteNed post transf•r.
16. Summ•ry offund8
8umrn•ry ol fi•nd•- currnnt p•rtod
Balanc• at
31 AugU•t
2026
Ineom• Exp•ndltuv•
G•n•rnl fiJnd•
Resln'¢t•d fvnd3
1013,4815
86,097
<311.7991
701.666
86,097
1,099.$82
1311,7991
T87,783
Page 21