OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-04-30-accounts

Report of the Trustees and Financial Statements for the period ended 30[th] April 2025

For

The Hillington Bridge Club SCIO

Charity No: SC053589 The Hillington Bridge Club SCIO

Financial Statements for the period ended 30[th] April 2025

Index

Page
Legal and Administrative Information 2
Report of the Trustees 3 - 5
Report of the Auditor 6 - 9
Statement of Financial Activities Statement of Financial Activities
10
Balance Sheet 11
Cash Flow Statement 12
Notes to Cash Flow Statement 13
Notes to the Financial Statements 14 - 19

1

Charity No: SC053589 The Hillington Bridge Club SCIO

Financial Statements for the period ended 30[th] April 2025

Legal and Administrative Information

Appointed Resigned

Auditor

Wbg (Audit) Ltd Statutory Auditors 168 Bath Street Glasgow G2 4TO

Bankers

Bank of Scotland plc PO Box 1000 BX2 1LB

Charity Reference No SC053589

2

Docusign Envelope ID: 64920199-2086-4174-8C44-275FDAF17E2C

Charity No: SC053589

The Hillington Bridge Club SCIO

Financial Statements for the period ended 30" April 2025

Report of the Trustees for the period ended 30" April 2025

The Trustees have pleasure in presenting their report together with the financial statements for the period from 23% August 2024 to 30" April 2025.

The Trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

Objectives and Activities

The club will organise recreational activities which relate to the promotion, learning, teaching and playing of bridge and will do so in an inclusive manner, irrespective of any factors (including age, skill and experience). It will also provide educational opportunities for all, to assist their development and understanding of the game of bridge.

Achievements and Performance

The whole of this first year was devoted to the successful sale of the assets of our three founding clubs — St Andrew, Buchanan, and GBC — and the search for, acquisition of, and move into our new premises. This was no small task, and it required extraordinary dedication, cooperation, and hard work from many people.

Heartfelt thanks go to everyone who served on the Implementation Group during this period. Your collective wisdom, commitment, and good humour made all the difference as we navigated complex negotiations and countless decisions.

Special mentions also to whose tireless efforts ensured that we were able to obtain entry to our new building in time, and to who undertook an enormous amount of preparatory work in relation to the setting up of the Academy. The result of all that effort is there for everyone to see today — a home for our members that we can truly be proud of.

Financial Review

Reserves policy

The club aims to maintain reserves equivalent to at least 12 months of total expenditure.

Future Plans

Whilst it is right to celebrate what we have achieved, we must also recognise that this is only the beginning. We have laid the foundations, but the real journey lies ahead — the journey to preserve and develop what we have built, to ensure its sustainability, and to make our club not only the best in Scotland but a leading example throughout the United Kingdom. It is also important that we try and find ways to benefit the local Hillington community.

To achieve that, we must look beyond bricks and mortar. In order to continue to meet our charitable objectives we require to attract new members, nurture younger players, and share the social and intellectual rewards of bridge with a wider audience. The game offers not just mental stimulation but friendship, community, and a sense of belonging — qualities that are more valuable now than ever.

3

�������������������������������������������������������

Charity No: SC053589 The Hillington Bridge Club SCIO

Financial Statements for the period ended 30[th] April 2025

Report of the Trustees for the period ended 30[th] April 2025 (cont’d)

Structure, Governance and Management

Governing Document

The SCIO will operate as a “two-tier” entity in line with the requirements of its Constitution. There will not necessarily be a coincidence of the identity of Charity Trustees and Members. The legal structure of the SCIO consists of: -

Organisation and Appointment of Trustees

Membership of the SCIO is open to any person (legal or natural) who/which, in the view of the Charity Trustees, demonstrate(s) a genuine commitment to further the purposes of the SCIO.

Ordinarily, only Members are eligible for election or appointment as Trustees. However, under clause 17.4 of the Constitution, the Board may appoint any other person (who need not be a member of the SCIO) to be a Charity Trustee (subject to a maximum of two such Charity Trustees) on the basis that they have specialist experience and/or skills which could be of assistance to the Board.

The Charity Trustees will arrange meetings of Members (a Members’ Meeting”). One Members’ Meeting will be designated as the Annual General Meeting and at this meeting the election of Charity Trustees is held. At each AGM, all of the Charity Trustees previously elected/appointed shall retire from office – but shall then be eligible for re-election.

The minimum number of Charity Trustees is 3.

Trustee induction and training

New Trustees are briefed on their legal obligations as charity trustees under charity law (and are required to read the OSCR publication “Guidance and Good Practice for Charity Trustees”) and are informed about the content of the club’s Constitution, the Board, decision-making processes and the recent financial performance of the charity. They also meet the Board, the employees and volunteers.

Related parties and co-operation with other organisations

None of the trustees receive remuneration or other benefit from their work as trustees for the charity. Any connection between a Trustee or other representative of the charity and a supplier of goods and services must be disclosed to the Board of Trustees in the same way as any other contractual relationship with a related party.

Risk Management

The Trustees have a risk management strategy that comprises:

4

Docusign Envelope ID: 64920199-2086-4174-8C44-275FDAF17E2C

Charity No: SC053589

The Hillington Bridge Club SCIO

Financial Statements for the period ended 30" April 2025

Report of the Trustees for the period ended 30" April 2025 (cont'd)

Trustees responsibilities in relation to the financial statements

The Trustees are responsible for preparing a Trustees’ Report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom generally accepted Accounting Practice).

The law applicable to charities in Scotland requires the Trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity, for the period.

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006 (as amended). They are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charity’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in otherjurisdictions.

Volunteers

In addition to the enormous amount of work done by Trustees, the Club relies heavily on the efforts of its many volunteers, including our treasurer, league co-ordinator, tournament managers, academy administrator, academy tutors and our membership secretary. We are extremely grateful for all of their input.

Approved by the Trustees on 28" November 2025 and signed on their behalf by:

Chair

5

�������������������������������������������������������

Charity No: SC053589

The Hillington Bridge Club SCIO

Financial Statements for the period ended 30[th] April 2025

INDEPENDENT AUDITORS’ REPORT TO THE TRUSTEES OF THE HILLINGTON BRIDGE CLUB SCIO FOR THE PERIOD ENDED 30[th] APRIL 2025

Opinion

We have audited the financial statements of The Hillington Bridge Club SCIO (the ‘charity’) for the period ended 30[th] April 2025 which comprise Statement of Financial Activities Incorporating an income and expenditure account), the Balance Sheet, the Cash Flow Statement, and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the trustees' annual report[4] , other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent

6

�������������������������������������������������������

Charity No: SC053589

The Hillington Bridge Club SCIO

Financial Statements for the period ended 30[th] April 2025

INDEPENDENT AUDITORS’ REPORT TO THE TRUSTEES OF THE HILLINGTON BRIDGE CLUB SCIO FOR THE PERIOD ENDED 30[th ] APRIL 2025

material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

the information given in the trustees' report, which includes the directors’ report prepared for the purposes of company law, for the financial period for which the financial statements are prepared is consistent with the financial statements; and

the directors’ report included within the trustees' report has been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the directors’ report included within the trustees' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 and the Charities Accounts (Scotland) Regulations 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement set out on page 5, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

We have been appointed as auditor under section 44(1)(c) of the Charities and Trustee Investment (Scotland) Act 2005 and under the Companies Act 2006 and report in accordance with the Acts and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate,

7

�������������������������������������������������������

Charity No: SC053589

The Hillington Bridge Club SCIO

Financial Statements for the period ended 30[th] April 2025

INDEPENDENT AUDITORS’ REPORT TO THE TRUSTEES OF THE HILLINGTON BRIDGE CLUB SCIO FOR THE PERIOD ENDED 30th APRIL 2025

they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Explanation as to what extent the audit was considered capable of detecting irregularities including fraud

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures response to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

In identifying and assessing the risks or material misstatements in respect of irregularities, including fraud and non-compliance with laws and regulations we considered the following;

The nature of the charity, the environment in which it operates and the control procedures implemented by management and the trustees; and

Our enquiries of management and trustees about their identification and assessment of the risks of irregularities.

We considered the extent to which non-compliance might have a material impact on the financial statements. We also considered those laws and regulations which have a direct impact on the preparation of the financial statements, such as the Charities and Trustee Investment (Scotland) Act 2005, and the Charities Accounts (Scotland) Regulations 2006. We evaluated management and trustees’ incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of management override of controls), and determined that the principal risks were related to;

Audit response to the risks identified;

Our procedures to respond to the risks identified included the following;

In addressing the risk of fraud as a result of management override of controls, testing the appropriateness of journal entries and other adjustments; evaluating rationale of any significant transactions that are unusual or outside the normal course of business.

8

Docusign Envelope ID: 64920199-2086-4174-8C44-275FDAF17E2C

Charity No: SC053589

The Hillington Bridge Club SCIO

Financial Statements for the period ended 30" April 2025

INDEPENDENT AUDITORS’ REPORT TO THE TRUSTEES OF THE HILLINGTON BRIDGE CLUB SCIO FOR THE PERIOD ENDED 30th APRIL 2025

Review of journals included but was not limited to the following areas:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of noncompliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/library/standards-codes-policy/audit-assurance-and-ethics/auditors-responsibilities-forthe-audit/. This description forms part of our auditor's report.

Use of our report

This report is made solely to the charity’s trustees, as a body, in accordance with Regulation 10 of the Charities Accounts (Scotland) Regulations 2006. Our audit work has been undertaken so that we might state to the charity’s trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Wbg (Audit) Limited (Statutory Auditor)

168 Bath Street

Glasgow G2 4TP

Date: 28 November 2025

Wbg (Audit) Limited is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006.

9

�������������������������������������������������������

Charity No: SC053589 The Hillington Bridge Club SCIO

Financial Statements for the period ended 30[th] April 2025

Statement of Financial Activities (Incorporating Income and Expenditure Account)

Notes
Income
From charitable activities
Donations
3
Charitable Activities
4
Investment income
5
Total Income
Expenditure
Cost of raising funds
Expenditure on Charitable activities
6
Total Expenditure
Net income
Transfers between funds
Other recognised gains/(losses)
Gains on investment assets
Net movement in funds
Reconciliation of Funds
Total funds brought forward
Total funds carried forward
Unrestricted Funds
General
Fund
Designated
Funds
Restricted
Funds
2025
£
£
£
£
1,345,681
-
-
1,345,681
-
-
-
-
1,209
-
-
1,209
1,346,890
-
-
1,346,890
-
-
-
-
35,581
-
-
35,581
35,581
-
-
35,581
1,311,309
-
1,311,309
-
-
-
-
-
-
-
-
1,311,309
-
-
1,311,309
-
-
-
-
1,311,309
-
-
1,311,309

The Statement of Financial Activities includes all gains and losses recognised in the year.

All income and expenditure derives from continuing activities.

The notes on pages 14 to 19 form part of these financial statements.

10

�������������������������������������������������������

Charity No: SC053589 The Hillington Bridge Club SCIO

Financial Statements for the period ended 30[th] April 2025

Balance Sheet as at 30[th] April 2025

Notes
Tangible Fixed Assets
10
Current Assets
Debtors and Prepayments
11
Bank Account
Creditorsamounts falling due within one
year
Creditors
Accruals
Taxation and social security
Deferred income
Pension control
Net Current Assets
Total Assets less Liabilities
Represented by:
Unrestricted Funds
General Fund
13
Designated Fund
13
Restricted Funds
13
Total Funds
£
18,036
564,944
30/04/25
£
804,543
506,766
582,980
(12,887)
(51,028)
-
(12,299)
-
(76,214)
1,311,309
1,311,309
-
-
1,311,309

The Financial Statements were approved by the Board on 28[th] November 2025 and signed on their behalf by:

==> picture [120 x 49] intentionally omitted <==

The notes on pages 14 to 19 form part of these financial statements.

11

�������������������������������������������������������

Charity No: SC053589 The Hillington Bridge Club SCIO

Financial Statements for the period ended 30thApril 2025
Cash Flow Statement for the period ended 30th April 2025
Notes
Cash flows from operating activities
Cash generated from operations
1
Net cash provided by operating activities
Cash flows from investing activities:
Purchase of property, furniture and equipment
Interest received
Net cash used in investing activities
Change in cash and cash equivalents in the reporting period
Cash and cash equivalents at the beginning of the reporting
period
Cash and cash equivalents at the end of the reporting period
2025
£
1,370,977
1,370,977
(807,242)
1,209
(806,033)
564,944
-
564,944

The notes on pages 14 to 19 form part of these financial statements.

12

�������������������������������������������������������

Charity No: SC053589 The Hillington Bridge Club SCIO

Financial Statements for the period ended 30[th] April 2025

Notes to the Cash Flow Statement for the period ended 30[th] April 2025

1. Reconciliation of net income to net cash flow from operating activities

Net income for the reporting period (as per the statement of financial
activities)
Adjustments for:
Less interest received
Add depreciation
Increase in debtors
Increase in creditors
Net cash provided by operating activities
2025
£
1,311,309
(1,209)
2,699
(18,036)
76,214
1,370,977

13

�������������������������������������������������������

Charity No: SC053589 The Hillington Bridge Club SCIO

Financial Statements for the period ended 30[th] April 2025

Notes to the Financial Statements for the period ended 30[th] April 2025

1. Accounting policies

Basis of preparation and assessment of going concern

The financial statements of the SCIO have been prepared on the historical cost basis, with items recognised at cost or transaction value, unless otherwise stated in the relevant notes and in accordance with:

The Hillington Bridge Club is a Scottish Charitable Incorporated Organisation (SCIO) and constitutes a public benefit entity as defined by FRS 102. The charity operates in line with its Constitution. The address of the principal office and charity registration number are given on page 2. The principal activities of the charity are disclosed in the Trustee’s Report.

Going concern

The financial statements have been prepared on a going concern basis. The Trustees continue to believe this is reasonable, principally in view of the strong unrestricted reserves position relative to the ongoing cost base.

Income recognition

Incoming resources with related expenditure

Where incoming resources have related expenditure the incoming resource and related expenditure are reported gross in the SoFA.

Donations

Donations are recognised in the year in which they are received or receivable, whichever is the earlier unless they relate to a future period in which case they are deferred.

Investment income

Interest received is credited to the SoFA in the year in which it is received.

Resources Expended

Expenditure is recognised on an accruals basis as a liability is incurred. Costs of raising funds are those costs incurred in trading activities that raise funds. Charitable activities comprise those costs incurred by the charity in the delivery of its operations and services for its members. Governance costs include those costs associated with meeting constitutional and statutory requirements and include audit fees and costs linked to the strategic management of the charity.

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

14

�������������������������������������������������������

Charity No: SC053589

The Hillington Bridge Club SCIO

Financial Statements for the period ended 30[th] April 2025

Notes to the Financial Statements for the period ended 30[th] April 2025 (continued)

Significant judgements and estimation uncertainty

In the application of the charity’s accounting policies, the trustees are required to make decisions, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. As the estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant, actual results may differ from these estimates. The views and underlying assumptions are reviewed on an ongoing basis.

Tangible fixed assets for use by the charity

Items are capitalised if they have an estimated useful life in excess of one year and have an initial cost of at least £100. They are valued at cost or, if gifted, at the value to the charity on receipt. Depreciation is calculated at such a rate as to write off the asset, less any estimated residual value over the period of its estimated useful life.

Property – 2% straight line Property Improvements – 2% straight line Furniture & Equipment – 20% straight line

There will be no depreciation charged on the cost of property improvements until the renovations are complete.

Cash and cash equivalents

Comprise cash at bank and cash in hand.

Debtors and prepayments

Trade and other debtors are recognised at the settlement amount due. Prepayments are valued at the amount prepaid, net of any discounts owing.

Creditors and accruals

Creditors are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are normally recognised at their settlement amount, usually the invoice amount. Accrued charges are normally valued at their settlement amount.

Financial Instruments

The charity only has financial assets and financial liabilities of a kind that qualify as primary financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

Funds structure

Unrestricted income funds comprise those funds which the Trustees are free to use for any purpose in furtherance of the charitable objects. Unrestricted funds may include designated funds where the trustees, at their discretion, decide to create a fund for a specific purpose.

Restricted funds are those which are to be used in accordance with specific restrictions imposed by the donor.

Further details of each fund are disclosed in note 13.

15

�������������������������������������������������������

Charity No: SC053589

The Hillington Bridge Club SCIO

Financial Statements for the period ended 30[th] April 2025

Notes to the Financial Statements for the period ended 30[th] April 2025 (continued)

Donated goods and services

Donated goods and services are recognised as income when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use by the charity of the item is probable and that economic benefit can be measured reliably. On receipt, donated goods and services are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain the services on the open market, corresponding amount is then recognised in expenditure in the period of receipt.

Pension costs and post-retirement benefits

The charity operates a defined contribution scheme. The assets of the scheme are held separately from those of the charity in an independently administered fund. Contributions payable to the charity’s pension scheme are charged to profit or loss in the period to which they relate.

2. Related party transactions and trustees’ expenses and remuneration

In the administration of the charity all Trustees give freely of their time and expertise without any form of remuneration or other benefit in cash or kind. None of the Trustees had any personal interest in any contract or transaction entered into by the charity during the period. There were no expenses paid to the Trustees during the period and no expenses were waived.

3. Donations

Buchanan Bridge Club
Glasgow Bridge Centre
St. Andrew Bridge Club
Sundry
Unrestricted
Total
General
Designated
Restricted
2025
£
£
£
£
854,406
-
-
854,406
259,265
-
-
259,265
232,000
-
-
232,000
10
-
-
10
1,345,681
-
-
1,345,681

4. Income from Charitable Activities

Subscriptions
Subscriptions - country
Subscriptions - student
Unrestricted
Total
General
Designated
Restricted
2025
£
£
£
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

16

�������������������������������������������������������

Charity No: SC053589 The Hillington Bridge Club SCIO

Financial Statements for the period ended 30[th] April 2025

Notes to the Financial Statements for the period ended 30[th] April 2025 (continued)

5. Investment Income

Bank Interest Received Unrestricted
Total
General
Designated
Restricted
2025
£
£
£
£
1,209
-
-
1,209
1,209
-
-
1,209

6. Expenditure on Charitable Activities

Charitable activities
Remuneration
Staff Wages and NIC
Pension costs
Premises Costs
Heat and light
Insurance
Service charges
Telephone
Repairs and refurbishment
Postage and stationery
Advertising and marketing
Sundry expenses
Bank charges
Depreciation (note 10)
Catering expenses
Support costs (note 7)
Unrestricted Total
Restricted
2025
£
£
-
1,797
-
-
-
-
-
-
-
-
6,345
-
-
-
6,387
-
-
-
6
-
2,699
-
-
-
18,347
General
Designated
£
£
1,797
-
-
-
-
-
1,280
-
2,734
-
933
-
-
-
1,398
-
-
-
6,387
-
-
-
6
-
2,699
-
-
-
18,347
-
35,581
-
-
35,581

7. Support Costs

upport Costs
Payroll charges
IT and software
Governance costs (note 8)
Unrestricted
Total
General
Designated
Restricted
2025
£
£
£
£
-
-
-
-
203
-
-
203
18,144
-
-
18,144
18,347
-
-
18,347

17

�������������������������������������������������������

Charity No: SC053589 The Hillington Bridge Club SCIO

Financial Statements for the period ended 30[th] April 2025

Notes to the Financial Statements for the period ended 30[th] April 2025 (continued)

8. Governance Costs

Accountancy fees
Auditor’s remuneration
Formation costs
Data Protection fee
Unrestricted
Total
General
Designated
Restricted
2025
£
£
£
£
2,800
-
-
2,800
8,100
-
-
8,100
7,204
-
-
7,204
40
-
-
40
18,144
-
-
18,144

9. Net income for the period

This is stated after charging:

Depreciation
Audit fees
Accountancy fees
Total
2025
£
2,699
2,800
8,100

10. Fixed Assets

Cost
Additions
Disposals
At 30/04/25
Depreciation
Depreciation on disposal
Charge for year
At 30/04/25
Net Book Value at 30/04/25
Freehold
Property
Furniture &
Total
Property
Improvement
Equipment
2025
£
£
£
£
747,690
53,355
6,197
807,242
-
-
-
-
747,690
53,355
6,197
807,242

-
-
-
-
2,492
-
207
2,699
2,492
-
207
2,699
745,198
53,355
5,990
804,543

11. Debtors and Prepayments

Prepayments Unrestricted
Total
General
Designated
Restricted
2025
£
£
£
£
18,036
-
-
18,036
18,036
-
-
18,036
18

�������������������������������������������������������

Charity No: SC053589 The Hillington Bridge Club SCIO

Financial Statements for the period ended 30[th] April 2025

Notes to the Financial Statements for the period ended 30[th] April 2025 (continued)

12. Analysis of Net Assets between Funds

Fixed Assets
Current Assets
Creditors – within one year
Unrestricted
Total
General
Designated
Restricted
2025
£
£
£
£
804,543
-
-
804,543
582,980
-
-
582,980
(76,214)
-
-
(76,214)
1,311,309
-
-
1,311,309

13. Movements in Funds

Restricted Funds
Unrestricted Funds
The General Fund
Designated Fund
Incoming
resources
Outgoing
resources
Transfer
At 30 April
2025
£
£
£
£
-
-
-
-
1,346,890
35,581
-
1,311,309
-
-
-
-
1,346,890
35,581
-
1,311,309

Unrestricted Funds

14. Funds held as agent

Funds received on behalf of SBU
Funds paid to SBU
Balance due to SBU
At 30 April
2025
£
3,438
(120)
3,318

The Club collects fees on behalf of the SBU and then forwards them to the SBU. At the Balance sheet date there were unremitted funds which were then fully paid post year end.

15. Capital Commitments

At the balance sheet date, the Club had committed to approximately a further £200,000 of renovation costs.

19