Scottish Charities Incorporated Organisation No. SC05338J
Crieff Baptist Church SCIO
Trustees, Report and Financial Statements
Period Ended 31 March 2025

Crieff Baptist Church SCIO
Contents of the Financlal Statementsfor theperiod ended 31 March 2025
Page
Report of the Trustees
Report of the Independent Examiner
Receipts and Payments Account
Statement of Balances
Notes to the Financial Statements
9-10

Crieff Baptist Church SCIO
Report of the Trusteesjor theperiod ended 31 Murch 2025
The Tn￿te¢S are pleased 10 preseni iheir r¢prt (08etlKr with the financial stat¢ments of th¢ church for the
period ended 31 March 2025.
Status of Chlrlry Ind Governing Do¢um¢nl
Previously. Cri¢ff Baptisi Church was r¢sistered as an Unincorporated Organisation with HMRC and as a
Scoiiish Charity with OSCR (No. SC021257)- At a church meeting on 24 April 2024. il was agreed
that we should apply to chan8e our status to a Scortish Charities Inc(Yporat¢d Or8anisation.
This application was completed through OSCR on 23 May 2024 with the name 'Crieff Baptist Church
SCIO. and the registered charity number SC053381.
Although this change required a new bank account we were given the opportuniiy to kcep thc financia]
records as a continuing process. This has helped keep Con￿01 and mak¢ seasonal GompArisons.
Alms and Afflliation
The church's objectives are the advanc¢m¢nt of th¢ Christian faith primarily in Crieff, Penhshire hut also
throughout Scixland and the resl vf th¢ world by m¢ans Consistent with the teachingg- of the Christian
Bible including worship, mission. pray¢r, witness. education, Cornmunity serNice, the support of agencies.
individuiils dnd other charitable orsanisations involved in Christian Missi￿ary work and ihe relief of
povcrty or othcr S￿illI needs. The church is also affill￿ed to the Baptist Union of Scoiland.
Org4nls4tionAI Structvre
The leadership team meets m(mthly 10 discuss a wide variety of topics including, tinances, maintenance &
repairs. pastoral needs within the church family and general needs within the wider community. Business
meetings for menbers & friends are convened half ￿[lodIY (the A(iM in May and the HÉil( Pcriodly
Meeting in November. Additional me¢iings are h¢ld &5 required.
Trustees and 0￿1¢¢ Bearers
The church is self-goveming and congregaiioniil in policy and its day-lo-day running is undertaken by the
leadership leam comprising, th¢ Pasior, Eldcrs and D¢acons. The Elders and Deacons are also the
Trusiees.
The Tr￿SIc=S ii.ho scn'ed ifj tl4e reriod gre as detsiled klow:
Title deeds to th¢ prop¢rties owned by the church are held in the names of thc scrvice Trustees.
Appointment of Trustees
The Pastor is appoinled by th¢ Lhurch in accordance wtth the Consliiution and the procedure
recommended bv th¢ Baptist Union of Scotland (BUOS). The Secretary. TreaSU￿r. Elders and Deacons
are elected by thc m¢mbcrs.
They nornially serve for three periods but are ¢ligible for
re-eleclion at the cnd of that period. O￿lCe-Bearers may be ¢Tropied on a provl¢m) basis as required.
Other than th¢ Pastor all members of the leadership team will have served in the church for some lime and
will b¢ familiar with its workings. As part of their induclion pro￿aMMe, new Deacons are required to
underswid their statutory re5ponsibiliiies.

Crieff Baptist Church SCIO
Report of the Trusteesfor ihe period ended 31 March 2025
Achlevem¢nts and Performvdnc¢
During the period leading up to 31" March 2025 we have continued to have a vibrant fellowship
and we have continued to seek God's guidance for th¢ future. We remain very grateful for
God's provision and care, and it is to Him w¢ giv¢ the glory.
l) A highlight of the period was the appointment of our new Pastor. Rev John Burns.
After
following the designated guidelines for appointing a new Pastor. John was inducted into our
church fellowship on 21 st September 2024. We are very grateful for the work of the Vacancy
Group who considered various profiles and met with John. The church continues to progress
under John'5 ministry and particularly with his calling and skills for working with young people.
2) Per the note of anticipation in last period's Trustees, Report, it was good to have 2 new members
welcomed on Easter Sunday, 24, April 2024.
3) It was also a joy to have processes in place at Ihe end of this financial period for the addition of
new Deacons for the leadership team. Names are being collected for the AGM in May 2025.
4) Monthly services have continued at Richmond House Care Home and are very much appreciated
by residents and staff.
5) The partnership with the Erath County Cowboy Church is also continuing and plans were being
made for their next visit to Crieff in the summer of 2025.
6) The church manse wa5 initially used by Pastor John and his wife until they were able to move
into their own property in Gilmerton. A monthly manse allowance amount was added to the
payroll for Pastor John in January 2025. Arrangements are being made to have Chapmans
Property Lktting & Management to find suitable tenants.
7) The church hall continues to be used by various community groups. Generally, we seek to use
this facility as a ministry rather than for profit. Therefore. groups are charged a nominal amount
to cover the cost of heat and light.
The leadership team extends their gratitude to the continuing pastoral visits and caring for members and
friends of the chur¢h. These activities are a great comfort to those who receive them and a genuine
witness of Christ's love to the wider community.

Crieff Baptist Church SCIO
Report ofthe Trustees for the period ended 31 Mar¢h 2025
Financial revieiv
Principal sources offunding
The church receives its funding from members and friends by way offerings given by cash at the church
or by standing orders through the bank. Many of these offerings are Gift Aided. As described above, a
small amount of revenue is received by hiring out the hall. The church does not organise specific
activities or events for raising income.
Resultsfor ihe period
The financial statements for the period are set out on pages 6 to l O. The Receipts and Payments Account
on page 6 reflects a surplus of £74,383 of which £72.211 is from assets transferred from the
Unincorporated Organisation Crieff Baptl5t Church (SC021257).
Pension payments of £llmonth for the pension deficit ceased following the indu¢tion of Pastor John who
has joined in the Baptist Pension Scheme. The Church made regular payments to the Baptist Union of
Scotland and BMS World Mission based upon the "per capits" figure provided by the Baptist Union of
Scotland. The giving for the financial period to 31 March 2025 was £42 per member.
Reserves
It is the aim of the church to maintain unrestricted funds as follows:
A minimum level (if possible) which equates to approximately three months, expenditure to cover
emergency situations that may arise from time to time.
A M￿lMuM level, which equates to approximately six months, expenditure, unless the church has
a specific project in view. Otherwise. the Leadership Team will seek to disburse excess fund in
the fom] of donations or grants.
At the close of thts accounting period the balance of the General Fund was £73.693 which is considered
as adequate for this period of settlement with a new Pastor.
Donations and gifts
When funds allow, the church makes donations and gifts from its donated income to beneficiaries and
organisations that are known to the Leadership and the church. The beneficiaries are involved in
activities or ministries compatible with the church's obj'ectives.

Crieff Baptist Church SCIO
Report ofthe Truslees for the period ended 31 March 2025
Flnancial review
Principal sources offunding
The church receives its funding from members and friends by way offerings given by cash at the church
or by standing orders through the bank. Many of these offerings are Gift Aided. As described above, a
small amount of revenue is received by hiring out the hall. The church does not organise Specific
activities or events for raising income.
Resultsfor theperiod
The fmancial statements for the period are set out OD pages 6 to 10. The Receipts and Payments Account
on page 6 reflects a surplus of £74.383 of which £72,211 is from assets transferred from the
Unincorporated Organisation Crieff Bapiist Church (SC021257).
Pension payments of £llmonth for the pension deficit ceased following the induction of Pastor John who
has joined in the Baptist Pension Scheme. The church made regular pa)Thents to the Baptist Union of
Scotland and BMS World Mission based upon the "per capita" figure provided by the Baptist Union of
Scotland. The giving for the financial period to 31 March 2025 was £42 per member.
Reserves
It is the aim of the church to maintain Un￿StrICted funds as follows..
A minimum level (if possible) which equates to approximately three months, eXpendi￿re to cover
emergency situations that may arise from time to time.
A maximum level. which equates to approximately Six months, expenditure. unless the church has
a specific project in view. Otherwise. the Leadership Team will seek to disburse excess fund in
the fomi of donations or grants.
At the close of this accounting period the balance of the General Fund was £73,693 which is considered
a5 adequate for this period of settlement with a new P&8tor.
Donations and gifts
When fund5 allow, the church makes donations and gifts from its donated income to beneficiaries and
organisations that are known to the Leadership and the church. The beneficiaries are involved in
activities or ministries compatible with the church's objectives.

Crieff Ba
tist Church SCIO
Report of the Trurttt•lor ihtperiodendrd 31 March 2025
Refem¢e *dmlnlthtlvt det*Us
Addr
Crieff 88oiA Churth
Crieff
PH73AT
B••k¢r•
Bwk ofsC￿ pl4
PO Box l(KKI.
BX2 ILB
Solleli•r
'Ikr Hththy
14 Cornrie Slreel
Crieff
PH7 4AZ
Ind¢pendent fx*mlntr
Moffis & Ycwng
PHI 5JN

Crieff Baptist Church SCIO
Report of th¢ Independeni ExamiD¢r to thc Trusteesfor theperiod ended 31 March 2025
I report on the accoun￿ of the Charity for thc period ¢nded 31 March 2025, which are s¢t out on pages 6
io 10.
Respective rvponsibilities of Trustees and Examiner
The TnLslees are responsible for the preparAtion of the accounts in accordance with the terms of the
Charities and Trustee Investsnent {Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations
2006 las amended). The Trustees consider that an audit requirement of Regulation 10( I) (d) of the 20U6
Accounts R¢gulations does not apply.
li is my responsibilitv to examine the accounis as required under S¢c(ion 44(1 Xc} of th¢ 2005 Act and to
S￿le whether particular matters have io come to ￿Y aiiention.
Basls of Independent Ex•mlner'J Report
MY ¢xamination was Ca￿lea out in accordance with Regulation I l of the 2006 Accounts Regulations. An
examination includes a review of the accountiMg rec(Jrds kept by the Charity and a comparison of the
accounts presenled with th()%e records. It also includes consideration of an), unusual items or disclosures
in ihe aecounls, and seeking explanations fr(Mn you as Trustees concerning any such rnatfrrs, The
procedures undertaken do not provide all the evidence that would be required in an audit and
onsequ¢ntly I do not express an audit opinion on the view given by ihe accounts.
Independent Examiner's Stgtement
In connection with my examination, no maller h&s come to my aiienlion:
( l) which gives me r¢&son<ible cause lo beli¢v¢ that in ony malerigl respect the requirements..
io keep acLwnling r¢cords in accordance with Section 44(IKa) of the 2005 Act and
R¢8ulation 4 of th¢ 2006 Accounts Regulations, and
lo prepar¢ accounts which accord with Ihe accounting reeords and comply with the
Rcgulation 9 of the 2006 Ac¢ounts Re8ulalions.
havc not been met. or,
(2) lo which, in my opinion, attenlion should be drawn in order to enable a proper undeistsnding of th¢
aceciunls 10 be reached.
Date: 19 December 2025
Nl¥iiibL"i ol. liibLiluLw ul L
Morris & Yovn8
Charter¢d Accoutitants
6 Atholl Cres¢ent
Perth
PH15JN
IJL'lirL
iluuiitaiils Ll

Crieff Baptist Church SCIO
Receipts and Payments Accountsfor iheperiod ended 31 March 2025
General
fund
Reslrlcted
Funds
2025
Total
Receipis
Gift Aid donations
Gift Aid tax recovered
Open plate offerings
Manse Rent
Other income - halls, miscellaneous
Other donations (see note 3)
24,565
7,727
11,202
4,679
2.580
71,588
100
24.665
7,727
12,473
4,679
4,013
72.211
1,271
1,433
623
Total reeelpts
122J41
3,427
125,768
Payments
Staff cosls
Staff allowances
Miscellaneous staff expenses
Insiilulional donations and gifts..
Baptist Union of Scotland
Baptist Missionary Society
Action PartnerslPioneers
Institutional donations less than
£1.000- 6 (2024-8)
Supporl costs..
Rates and insurance
Loan repayments
Loan interest
Utilities
Administration expenses
Ministy expenses
Safety and maintenance
Building works
Independent examination
Total payments
18.822
2,349
2.406
18,822
2J49
2,446
40
1,204
1,204
,440
1,204
1,204
1,440
229
2,195
2,424
1,238
1,238
3,230
8.315
2,580
2.278
2,231
1.188
48,714
200
25
211
3,430
8J40
2,791
2,278
2,231
1,188
51J85
2.671
Surplus/(deficit) for period
73,627
756
74J83
Transfers
66
(66)
Total funds brought forward
Total funds carried fonvard
73,693
690
74J83

Crieff Baptist Church SCIO
Sta¢ement of Balan¢e$ as at 31 March 2025
2025
Surplus
for
period
Opening
balance
Closing
balance
Bank account balances
Represented by:
Unreslrlcted fund
General
Restricted funds
74,383
74J83
73,693
Ignite (Sunday School)
Women's
fellowship
Special Collections
690
74J83
Statement of assets V4t 31 March 2025
Church (at cost)
Manse (at cost)
120.000
240,000
360,000
Statement of lfiabilities at 31 Mar¢h 2025
Independent examination
1,080
1,080

Crieff Ba
tist Church SCIO
St•iemMt of B•lancu as 4t 31 Mwch 2025 (¢onllnued)
The finonctaj statanents Pl8e8 6 to 10 were apryov¢d lry the Tnth¢s m 18 2025 siwKd on th¢ir
alf
the undernot¢d:
Th¢ no￿$ Im p•8¢s 9 w IQ forni p*t of th￿* financi￿ ststements.

Crieff Baptist Church SCIO
otes lo the financial slatementsfor rheperiod ended 3] March 2025
l. Accountlng policies
Accounling convenlion
The financial statements have been prepared under the historical cost convention, and in accordance
with the Charities and Trustee Investment (Scotland) Act 2005 and the Charitie5 A¢¢ounts (Scotland)
Regulations 2006 (as amended).
Basis offimancial 51atemenls
The financial statements have been prepared on a receipts and payments basis.
Receipls and Pdyments Ac¢ounl
For the purpose of the Receipts and Payments accounts as shown on page 6, fi￿d5 are defined as
follows-
Unreslricledfvnds comprise grants and other income received for the objects of the church without
further specified purpose and are available as general funds.
Restrictedfvnds comprise income which has been received for the objects of the church and specified
for a restricted purpose within these objects by the donor.
Pension
The Church does not operate a pension scheme for staff members. but allows the Pastor lo participate
in the pension scheme operated by the Baptist Union of Scotland, as part of the Baptist Union of
Great Britain and Ireland. Pension costs are included when paid.
2. Transaetions with Trustees
No Trustees, nor any persons connected with them. have received any remuneration from the charity
during the period.
No Trustees have received any reimbursed expenses or any other benefits from the Charity during the
period.
3. Incorporation of SCIO
The SCIO was incorporated on 23 May 2024. The other donations shown in the Receipts and
Payments Account on page 6 represents £72.21 l of assets transferred from Crieff Baptist Church on
23 May 2024.
4. Staff costs Ydnd numbers
2025
Gross Salaries
Employers Nl
Pension contributions
17.850
498
474
18,822
The average number of employees during the period was l.

Crieff Baptist Church
Notes to the financial stat¢men15for the period ended 31 March 2025
5. Unrestricted funds
Balance at
23 May 2024 Receipts Pydyments Transfer5 31 March 2025
B Ydlance at
General Fund
122.341
(48,714)
66
73.693
Erplanalion offunds
The Generalfund represents all income and expenditure relating to the primary focus activities of th¢
charity, other than those for which funding is restricled.
6. Restricted funds
Balance at
23 May 2024 Receipts Payments
Bglance at
Transfers 31 March 2025
Ignite (Sunday School)
Special Collections
66
3.361
3,427
(66)
(2.671)
(2.671)
690
690
(66)
E¥planaiion offunds
The Ignite (Sunday School) fund represents income and expenditure relating to the support of
children's work.
The Special Collections fund represents income raised for specific charity donations.
10