Bute GolfCLub SCIO-Charity NumberSC053361
Bute Golf Club
EGOLFe
la80
Statement of Accounts
At 31" December 2024

Bute Golf Club SCIO-Charity Number SC053361
Butc Golf Club Trustsc5' Annual Report- Yc4r CDded 31 December 2024
l. Refcrencc and Administrative Information
Charity Name:
Cliarity Re&TiStration No-.
Bute Golf Club
SCO 0£3)61
Bankers:
Th¢ CfropeTative Bank
PO Box250
Sk¢lm¢rsdalc
WN14 6WI"
MMnM%ement Committee
Trustee

Bute Golfclub SCIO-Charity Number SC053361
l. Structure Govemantr and Mana
ement
Governlng Document
In readiness for our application to change from an Unincorporated Association to a SCIO, the Club
changed its Constitution. adopting the SCVO Model SCIO Constitution. at the Annual General
Meeting held on 28, February 2024.
Recrultment and AppoSntment of Management Commlttee
Office Bearers are appointed by the membership in line with the new Constitution at the Annual
General Meeting held each February. Apart from the Captain and Vice-captain, who have the option
of serving for 2 years. appointments are for l year. running from each AGM to the next. All Members
are eligible for re-election.
Organlsatlonal Structure
The Club 15 run by the Management Committee. It consists of the Principal Office Bearers and
Convenors of several Small Sub-committees which are responsible for various aspects of the Club. At
present there are 4- Greens, Match & Handicap. House & Social Sublommittees and a small pro-re
-nata Committee dealing with the change of legal status and the new lease. There are also a Dlgltal
Secretary, Health & Safety Officer, Junior Convenor. the imrnediate Past Captain and 2 further
elected members. The captain chairs the monthly meetings.
Trustee Indurtlon and Tralnlng
The appointment of a new Trustee is made after Board discussion regarding the skills, abilities and
experiences that they can bring to Bute Golf Club. On the recruitment of new Trustees, they are
given documentation on their responsibilitie5. There are also an explanation and disCU55ion of role5
and responsibilities during the first Committee meeting that new Trustees attend.
ectlves and Actlvltles
The purpose of the Club is the advancement of public participation in the sport of golf. Annual
Membership is open to all over the age of 6 who are interested in the game and supportive of the
Club. Social and competitive golf are well supported. The course is also used by casual golfers and
visitors to our Island from other parts of the UK and abroad.
To attract new Lady Members, we held a 'Get into Golf event which resulted in Some attendee5
joining. Coaching Sessions were held for school age children during the summer holidays and were
taken up by some children who already p5ayed the game, but most were complete beginners. We
are fortunate that our Junior Convenor is an Active Schools Coordinator which enhances our visibility
in our local schools.
Winter memberships, which run from l October to 31. March. are also popular.
We also hold a Senior Open and Kingarth Open competitions.
Mixed fun days and social events with other golf clubs, as well as non-golfing events were enjoyed
throughout the year by our members.

Bute Golf Club SCIO-Charity Number SC053361
Much work has been done on the Course by our part-time Greens staff this year to make it more
attractive to Members and visitors. The Suc￿sS was measured by the many compliments received
throughout the season.
Skills levels and enjoyment of the course and game have improved. and health and wellbeing have
been promoted.
3. Achlevements
Our Club is in its 136, year. Membership has increased, particularly in our Ladies Section.
We successfully negotiated the terms of our new lease for the Course which will begin on
I'january 2025.
We enlisted the help of Club Development Company. through the sponsorship of Scottish Golf, to
guide us through the application process of becoming a SCIO. Our application was approved on 16
May 2024 when most of our 2024 Management Committee Members became Trustees.
We have an active presence on Fatebook which further enhance5 our visibility to new members and
vlsltors alike.
To maintain the integrity of our iconic 100 year old aubhouse, it was re-roofed,
4. Fln
lal Revlew
Prlnclple Fundln8 Sources
Our income comes from Annual Membership subscriptions, Visiting Golfers Green Fees and
sponsorship. We hope to be successful in the future with a gfant application to improve course and
practice area equipment. We are also considering applying to the CO OP Community Fund to enable
us to UP8rade our Greens Keeping machinery.
Our income shows an increase and our expenses were less ￿rnpared to last year, resulting in
smaller10s5. Overall. our financial position remains Stable.
Reserve$ Pollcy
We will ensure that there are sufficient reserves to 5UPPQrt the Club. Our policy is to keep six
months of annual expenditure, based on 2023 figures unrestricted reserves. This would enable us to
wind down the running ofthe Club in an orderly manner and honourany commitments we May
have if the aub was to cease.

Bute Golf Club SCIO- Charity Number SC053361
5. Ststement ofTrustee￿ Re5
ilkies
The Management Committeè ITrnstees must Prepa￿ financial statoments which give sufficient
detail to enable an appreciation of the tranSaCt￿n5 of the Club during the year. The Trustees are
responsible for keeping proper accounting record5 whKh. on request. must reflect the firsancial
POSltion of the aub at that time. This must be done to ensure that the fi.nancial ststements comply
with the Charities and Trustee IrNe5tment (Scotlandl Act 2CMJ5. and the Charities Accounts (Scotlandl
Re8ulations 2006. They are also responsible for safeguardlng the assets of the Club and must take
reasonable steps for ihe weventlon and l or detection of fraud and othèr IrrÈ8ularities.
Approved by the Trustee5 and Signed on their behalf.
Captaln
Date:

Bute Golf CLub SCIO-Charity Number SC053361
Independent Ex*miner's Report to the Trustees of Bute Golf Club SCIO.
l Report on the accounts of the charity for the year ended 31 December 2024 which are set out
on pages I to l O.
Respective responsibilities of trustees examiner
The charity's trustees are responsible for the preparation of the accounts in accordance with
the temis of the Chdrities and Trustee Inveslmenl {Scoiland) Act 2(NJ5 aiid the Charities
Accounts (Scotland) Rcgulations 2(M)6.
The charity trustees consider Ihat th¢ audit rcquirement of Regulation l O( l )(d) of thc Accounts
Regiulations does not apply. It is my rcspon5ibility to examine Ihe accounts as required under
Section 44{1)(c) of th¢ Act and to sratc wh¢ther Illdtters havc com¢ to iny attentioi).
BAsis of independent examiner's Statement
My exiimin<ilion IS Ldrried out in Jccordance with Regulation I l of ihc Cliaritics Accounts
(Scotland) Rcgiilations 2006. An examination includes a review of the accountingr record5 kept
by thc charity and u coinpdrisun of Ihe acwunts presented with those records. It also includes
con%ideration of &iny unusual items or di5closure8 in ihe accounts and s¢¢ks cxplanations from
Ihe Irustccs conccrning any such matters. The procedures undcrtakeii do not proiiide dll th¢
cvtdcncc that would be required in an audit, and conscqucntly I do not express an audit opinion
on the view given by the accounls.
Ind¥l￿ndellt examiner 8 Statement
During Iny cxamination no matter has corne to my attcntion
wliich gives me redsonable cduse to believe that in any material respecl the requ1￿mentS..
*To k¢up accounting records in accordance with Section 44( l K8) of ihL 2005 Act and
Rcgulgtion 4 of Ihc 2006 Accounts. Regulations. and
* To prepare accounts which aLcord willi thc accounlin8 records and comply with
Regiulation 9 of the 2006 Accounts Rcgulations have not been meL or
2. to which, in my opinion. altcntion should be drnwn lo enable a proper understanding of
Ihc 11CCOllllts to be reiichccl.
( )ne 2 One Acwuntancy Services. 10 Gallowgate Roihesay

Bute Golfclub SCIO- Charity NumberSC053361
Bute Goifciub
Receipts and Payments Account- Ye*r ended 31 December 2024
Unrestricted Restricted
Funds
Funds
2024
2024
Total
2024
Totsl
2023
Receipts
Donations
Activities for gcn¢r4ting Funds
Subscriptions
Entry Fees
Note
565
17,686
27.980
51)0
1.065
17,686
27.980
1.380
13.109
25,360
48.478
500
48,978
41.596
Invcslinent Intcr¢sl
Gran13
Sponsorship
Mi%ccllaneous
2.450
2,450
.945
I,1(
157
1.100
157
500
62
Total Recelpts
500
PAyments
C05t of Gencrnting Funds
C.haritabl¢ Activitie%
Other- A55¢1s
Govcmancc Costs
Total Payments
2.367
49.569
2.425
300
2,667
49.569
2,425
39,401
54
31)0
Excess of Receipts over Pgyments {P*yrnents
over Receiptl for the yeydr
200

Bute Golf Club SCIO- Charity Number SC053361
Bute Colf Club
Statemem of BalarKes on 31 December 2024
Unrestricted Rcs¢Ti¢¢ed Tot*1
Fundj
Fwnds
2024
Totgl
21123
Bank Deposit Baknnces
Balances brought forward
62.407
63,￿7
59,205
Movement In yoar
F.xce&% of Rcceipis over Paymcnts
(1176)
(1976)
4,702
Bank *nd Doposit B41An¢fs
Rl&l&nccs ¢arri¢d Conyard
ET
BIVw41.
Athl¢d
Clubho
'Ixturc3 & ￿1*tonES
Teens *4uipment
Water Irrl%arfon
.quipment
Compuier Equlpmeot
6,0
6.000
J.J78
25,607
7.110
12,250
1425
28,032
7.110
12,250
25,()07
7.110
12.2511
Ti*tJil
The Accounts w¢re appTovcd by (hc B(Trllrd of Butc CJDifciub on

Bute GolfCLub SCIO- Charity NumberSC053361
Bute Golf Club
Notes to the Accounts
l. Trustee Remuneration And Related Party Tr*nsaetions
During the ycar no trustccs of Bulc Golf Club rcccivcd any monies for providing services. No
trustecs rcccivcd Expenses on bchalf of the charity in thc financial year to 31.12.2024.
2. Movements in Funds
At 01.01.24 Receipts Payments Tr*nsfers At 31.12.24
Unrestricted Funds
General Fund
62.407
50,345
52.521
60.231
Restricted Funds
62.407
34
60
Cuihbertson
1.5(K)
SC
300
1.700
1,5(Kl
500
300
.700
Tot41 Fund$
907
ose4 of Rcstrictcd Fu
Cuthbertson - Ladi¢5 Annual Cuthbertson Cup competition Priz¢s.

Bute Golf Club SCIO- Charity NumberSC053361
Unftstricted Restritkd
Funds
Funds
2024
2023
3. Analysis of Donations
Cuthbcrtson Donation
Misccllancous
500
500
565
500
880
565
565
500
065
4. Analysis of Payments
Cost of Fundraising Event5
Fundrdisin&i Expen%¢s
Charitable Acttvities
Golf Club Wagye
Course Rent
Building Repairs
Lnsuran¢¢
Subscripiions
COu￿e Maintenance
Equipmcnl Rcpairs
Entertainment
Fuel Costs
Poslagc & Stationcry
Adv¢rt15ing
Othcr Costs
Elcctricity
Water Rat¢$
Donation
Govern&nee Costs
Accountancy Fees
2.367
300
2.667
2,031
14.586
2,318
4,867
2.378
3,065
13.808
2,965
410
1,834
1.836
14,586
2.318
4,867
2,378
3.065
13.%011
2.965
410
,834
.836
14,486
2,318
535
2,099
2.560
7.311
3,299
1,696
657
41
874
1.125
194
175
783
357
362
783
357
362
300
52
io