OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

sselbur *t•nlty Musselburgh Community Pantry AGM Report 2025 Trustees Annual Report to OSCR This ieport will be presented by a Power Point Presentation (PPT) at the AGM to be held on 28104125 at 7.00 at St Alldrews High Church, Musselburgh. This report will slimll￿riSe the activities, perfOrll￿nCe and stsategic goals of Miisselburgh Col￿nUnity Pantry since its opening and leading lip to this AGM. Tliere are several key themes With￿ this report, that can be sun]marised as partneiship workillg alld tlie gellerosity of indiN'iduals aud oiganisations ill Musselbutgh. IntroductRon Musselbutgh Conllnunity Pantry was established in March 2023. It is based at Musselbutgh East Con]munity Leatning Centre. The Panty supports those who live in Musselburgh, Wallyfoid & Ivhitecraig areas who are stniggling with the increasing costs of living, with incomes not rising at the S￿lle rate, by providing affordable food aiid other supphes. The Pantry piovide 10 items for £3.50 (preViol￿ly £3) or 5 items for £2.00. It provides thied and tinned food, toiletiies, cleaning products, baby pioducts, and some frnit and vegetables. In Aug.ust 2023 the Panty became a Constituted Groupla SCIO. The Constitution states that the oiganisatioiis pU￿OseS are" To contribute to the prevention of poverty, and the relief of financial haidship by providing food security to those who need it most. To achieve that purpose, the pantry is open to all and is underpinned with strong values of dignity, choice, and hope. he Board Members since Au(rust ?0?" -) are In April 2024, the Panty became a RegIst￿ed Charity with the SCRO. Registration SC05329.

This AGM being held in April 2025 will consider this annual report including its financial report and will elect Board Members for the year ahead. The AGM is also being asked to consider a revision of the Constitution, that has set the structure with both Members & Board Members. The Pantry has never had any Members and so the intention is to ask the AGM if anyone would want to become a Member and in the event that no one might want to, to agree that the Constitution can be altered to withdraw Members.

Approval of the last AGM’s minutes

There has been no previous AGM & therefore no outstanding actions.

Financial Overview

The total income from 22 April 202 to 31 March 2025 (the accounting period for OSCR) from customer donations, grants and other donations is £26432. The total expenditure for this period is £12128, spent on food/provisions/fruit/vegetables & insurance

The Bank balance at end of March 2025 is £14304 this total includes restricted and unrestricted funds.

The Pantry is continuously running at a loss, that is despite regular donations of food etc from East Lothian Fare Share and East Lothian Foodbank, as we are regularly required to purchase goods that are not available from these sources. The contribution from customers is less than that expenditure.

We have recently raised the cost of shopping at the Pantry from £3 to £3.50 and we are regularly seeking external funding to support the work of the Pantry. We are also fortunate to receive financial and food donations from individuals and organisations within the Community.

It is our intention that the financial statements will be independently examined and submitted to OSCR within 15 months of our registration/by 22/07/25.

Performance review

The Pantry is supported by 20+ amazing volunteers. The Pantry is open 4 sessions each week (Monday 12.00 to 1.00 and 6.00 to 7.00; Tuesday 6.00 to 7.00 and Thursday 6.00 to 7.00) and each session is supported by two volunteers.

We estimate that we have about 50 customers who shop at the Pantry. The footfall in an average month is 170 to 190 customers, supporting approximately 350 adults and 145 children/young people.

We are now registered with Neighbourly that allows us some access to surplus food from local supermarkets. We also receive weekly donations of bread from the local Company Bakery. All food from these sources are offered as free and are not part of the 10 items.

We have been so fortunate to have had so much support within the community that initially allowed the Pantry to become established, have its current location and to receive donations (financial and goods) and grants to support the work of the Pantry.

Below is a list of those who we would like to thank for all the support that they have given the Pantry:

We would also like to say thank the following for their financial donations and grants:

More recently, we have been fortunate to receive funding from Musselburgh Area Partnership to help towards the running costs; the Dr Bruce Fund and the Rozelle Trust so that we can give out vouchers so that our customers can purchase goods that we cannot supply and to buy things for special occasions e.g. Easter & Christmas. We also have an award from Tesco grants that will allow us to buy eggs, vegetables and fruit.

In December 2023 thanks to a grant from Musselburgh Area Partnership we were able to offer “Jingle Bags” to our customers with extras that they could use to make their Christmas meals more special. In December 2024 we were able to do the same again thanks to the generosity of the congregations of North Esk Church & the Congregational Church.

We are delighted to have a partnership with EDCH to address potential hardship experienced by our customers’ pets because of increasing costs, allowing us to provide free cat and dog food.

The challenge for the Pantry is to continue to provide a service that benefits the community, and where there is an increasing need for the service that the Pantry provides because of the increasing costs of food, rent, electricity etc. The Pantry needs external support to provide this service.

Customer Feedback

We have used three different time opportunities to seek customer feedback.

Below are some examples of feedback from our customers:

Strategic Plans for the Year Ahead

In the next year we want to maintain the service that we provide but we would like to extend this to include a second location on the other side of Musselburgh. Ideally that second location will allow us to provide a space to reduce the social isolation that some of our customers have told us that they experience, and we would also like to expand the range of what we can provide by having access to a Fridge.

We intend to continue to apply for funding so that we can provide fruit and vegetables, and to increase the range of what we can do and offer.

We are also keen to work in partnership with other pantries across East Lothian and supermarkets to reduce food waste.

We are also keen to work with our customers and other partners to have cooking experiences to help reduce costs.

Lastly, we would like to contribute to addressing other areas of poverty: beds, fuel and laundry.

We want to continue to raise our profile within the local community to strengthen the opportunities for Partnership work. We will maximise all opportunities to work in partnership to the benefit of our customers.

In the next year we will work on our website.

Board of Directors/updates/changes

At this AGM

will stand down as Board Member.

In the recent few months, there has been an intimation of interest in joining the Board from

The Board meets regularly to review the operations and finances of the Pantry.

Training is planned for all Board Members about the role and responsibilities in May 2025.

Closing remarks

The Pantry could not exist without the generosity of its volunteers and of individuals and organisations within the community that donate to us through providing food or financial donations and most importantly the partnership that we experience. The Pantry could also not exist without its Board Members.

Enter SC No. below

APPENDIX 2

Enter charity name below

SC053298

Musselburgh Community Pantry

Receipts andpayments accounts Receipts andpayments accounts Receipts andpayments accounts Receipts andpayments accounts Receipts andpayments accounts Receipts andpayments accounts Receipts andpayments accounts Receipts andpayments accounts Receipts andpayments accounts Receipts andpayments accounts Receipts andpayments accounts Receipts andpayments accounts Receipts andpayments accounts Receipts andpayments accounts
Period start date Period end date Period end date
For the period
from
Monday, April 22, 2024
Day
Month
Year
to Monday, March 31, 2025
Day
Month
Year
Section A Statement of receipts and payments
Unrestricted
funds
Restricted
funds
Expendable
endowment
funds
Permanent
endowment
funds
endowment Total funds
current period
Total funds last
period
Total funds last
to nearest £ to nearest £ to nearest £ to nearest £ to nearest £ to nearest £ to nearest £ to nearest £
A1 Receipts
Donations 9,905 500 500 500 - - - - - - - 10 10 10,405
Legacies - - - - - - - - - - - - - -
Grants - 10 10 10,408 - - - - - - - 10 10 10,408
Receipts from fundraisingactivities - - - - - - - - - - - - - -
Gross tradingreceipts - - - - - - - - - - - - -
Income from investments other than
land and buildings - - - - - - - - - - - - - -
Rents from land & buildings - - - - - - - - - - - - - -
Gross receipts from other charitable
activities 5,619 - - - - - - - - - - 5 5 5,619
- - -
A1 Sub total A1 Sub total 15,524 10,908 10,908 10,908 - - - - - - - 26,432 26,432 26,432 - -
A2 Receipts from asset &
investment sales
Proceeds from sale of fixed assets
-
-
-
-
-
Proceeds from sale of investments
-
-
-
-
-
A2 Sub total -
-
-
-
-
-
Total receipts 15,524
10,908
-
-
26,432
-
~~——————~~
A3 Payments
Expenses 198 - - - - - - - - - - 198 198 198
Gross trading payments - - -
Investment management costs - - -
Payments relating directly to charitable Payments relating directly to charitable
activities (Pantry Supplies)
11,876 54 54 54 - - - - - - - 11 11 11,930
Grants and donations
- - -
Governance costs:
- - -
Audit / independent examination - - -
Preparation of annual accounts - - -
Legal costs - - -
Other Other
- - - - - -
- - -
**A3 Sub total ** 12,074 54 54 54 - - - - - - - 12,128 12,128 12,128 - -
A4 Payments relating to asset and
investment movements
Purchases of fixed assets
-
Purchase of investments
-
A4 Sub total -
-
-
-
-
-
Total payments 12,074
54
-
-
12,128
-
~~—_=———=~~
Net receipts / (payments)
A5 Transfers to / (from) funds
Surplus / (deficit) for year
3,450
10,854
-
-
14,304
-
-
3,450
10,854
-
-
14,304
-
~~====—=~~

APPENDiX2 Musselbur Section B Statement of balances h Communl Pant SC053298 Unresincted Expefidable RoStrKied eThJo¥wmeni Permanerbl 8hdoin•hi Totsi CWTent TO￿ la$1 wiod Cateyies tknils ne￿1 ¢ B1 Cash fw Cth aThY bank baknces at slart ofJ Sur￿151 lthficrtl on re￿Pts arvj paymerts acwJTrt 3.450 10.854 14.304 Cash and bank balatTrces at erKI of 3.450 10.854 14.304 Ddl$ to Mwe•l E Cwrent W41￿{tt to nE￿￿¥t t ) ￿￿￿t£ B3 Oth•r ass•ts Detall$ ne•re•t£ Ddwls lestThtel to ne4re•t E B5 Cortingent liabilitie5 Sffjned by one crf M trustee• on behthol •ll tt*twustees Pr¥it N￿e Date of apwoval

APPENDIX 2

Musselburgh Community Pantry

SC053298

Section C Notes to the Accounts

C1 Nature and purpose of funds (may be stated on analysis of funds worksheets)

The charity has received unrestricted funds from: (i) customer contributions, being the payments that customers make to the Pantry each time they use its services; (ii) and donations from the local authority (Musselburgh Area Partnership), local businesses and from individuals.

The Pantry has received restricted funds by way of grants as set out below.

C2 Grants

C3a Trustee remuneration

Vouchers for Pantryusers
Type of activity or project supported
Purchase of vegetables and eggs
Vouchers for Pantryusers
Pantrysupplies - Food
Tesco Funds Match - for Pantrysupplies
Individual /
institution
Tesco
Rozelle Trust
Dr Bruce Fund
~~Ar a ~~
Partnership
~~I di id~~
~~l~~
Donor
Number of grants
made
£
Number of grants
made
£
1 1,125
1 2,500
1 2,500
1 4,283
5 500
Total 10,908
If no remuneration was paid during the period to any charity trustee or person connected to
a trustee cross this box (otherwise complete section 3b)

X
Authority under which paid £

C3b Trustee remuneration - details

C4a Trustee expenses

C4b Trustee expenses - details

C5 Transactions with trustees and connected persons

If no expenses were paid to any charity trustee during the period then cros
(otherwise complete section 4b)
If no expenses were paid to any charity trustee during the period then cros
(otherwise complete section 4b)
s this box X
Nature of transaction Number of
trustees
£
Nature of relationship Transaction
amount (£)
Balance
outstanding at
period end (£)

C6 Other information

/ Notes

3

December 2007

APPENDIX2 l Note5 Decernber 2007

APPENDIX 2

SC053298

Musselburgh Community Pantry

Additional analysis (1)

Analysis of receipts and payments

1 Donations

1 Donations 1 Donations
OpeningBalance
Hunter
East Lothian HousingAssociation
Private Individuals
Total
2 Grants
Unrestricted
funds
to nearest £
9,310
25
70
500
9,905
-
Unrestricted
funds
to nearest £
Restricted funds
to nearest £
Expendable
endowment
funds
to nearest £
Permanent
endowment
funds
to nearest £
Total current
period
to nearest £
9,310
25
70
1,000
-
10,405
-
Total current
period
to nearest £
Total last
period
to nearest £
- 9,310
25
70
500 1,000
-
500 - 10,405 -
-
Restricted funds
to nearest £
- - -
Total last
period
to nearest £
Tesco 1,125 1,125
Rozelle Trust 2,500 2,500
Dr Bruce Fund 2,500 2,500
Area Partnership 4,283 4,283
Total
-
-
Unrestricted
funds
to nearest £
3 Gross receipts from other charitable activities
- 10,408 10,408 -
-
Restricted funds
to nearest £
Expendable
endowment
funds
to nearest £
Permanent
endowment
funds
to nearest £
-
Total current
period
to nearest £
-
Total last
period
to nearest £
Customer Contributions 5,619 5,619
-
-
-
-
-
-
-
Total 5,619 - - - 5,619 -
- - - - - -

4 Payments relating directly to charitable activities

Unrestricted
funds
to nearest £
Unrestricted
funds
to nearest £
Restricted funds
to nearest £
Expendable
endowment
funds
to nearest £
Permanent
endowment
funds
to nearest £
Total current
period
to nearest £
Total current
period
to nearest £
Total last
period
to nearest £
PantrySupplies 11,876 54 11,930









-
-
-
-
-
-
-
-
-
-
Total 11,876 54 - - 11,930 -
- - - - - -

Additional notes (1)

December 2007

APPENDIX 2

SC053298

Additional analysis (2)

Receipts
5 Breakdown of unrestricted funds
Unrestricted
fund 1 - enter
name of fund
below
Opening
Balance and
Other Donations
and Customer
Contributions
Unrestricted
fund 2 - enter
name of fund
below
Unrestricted
fund 3 - enter
name of fund
below
Unrestricted
fund 4 - enter
name of fund
below
Total
unrestricted
funds
Total
unrestricted
funds last
period
Donations 9,905 9,905
Legacies -
Grants -
Receipts from fundraisingactivities -
Gross tradingreceipts -
Income from investments other than land and buildings -
Rents from land & buildings -
Gross receipts from other charitable activities 5,619 5,619
Sub total
Receipts from asset & investment sales
15,524 - - - 15,524 -
-
Proceeds from sale of fixed assets -
Proceeds from sale of investments -
Sub total
Total receipts
Payments
- - - - - -
15,524 - - - 15,524 -
-
Expenses 198 198
Gross trading payments -
Investment management costs -
Payments relatingdirectlyto charitable activities(PantrySupplies) 11,876 11,876
Grants and donations -
Governance costs: -
Audit / independent examination -
Preparation of annual accounts -
Legal costs -
-
-
Sub total
Payments relating to asset and investment movements
12,074 - - - 12,074 -
-
Purchases of fixed assets -
Purchase of investments -
Sub total
Total payments
Net receipts / (payments)
Transfers to / (from) funds
Surplus / (deficit) for year
- - - - - -
-
12,074 - - - 12,074 -
-
3,450 - - - 3,450 -
-
3,450 - - - 3,450 -
-

Nature and purpose of funds

A large portion of the recorded donations is the opening balance of the Pantry, which was operating before it was registered as a charity on 22/04/2024. The remainder has been kindly donated by companies and individuals.

The receipts from charitable activities are the contributions made by customers of the Pantry, when using its services.

The £198 reflects insurance that the Pantry has taken out to protect its users.

The payments relating to charitable activities are the payments made purchasing food and supplies for the Pantry.

Additional notes (2)

December 2007

APPENDIX 3

’ Independent examiner s report on the accounts V2

Report to the trustees/members of

Charity name

Musselburgh Community Pantry

Registered charity
number
SC053298
On the accounts of the Period start date
Period end date
charity for the period Day
Month
Year
Day
Month
Year
22
04
2024
to
31
03
2025
Set out on pages 1,2,3,4,5,6
(remember to include the page
numbers of additional sheets)
Respective
responsibilities of
trustees and examiner
The charity’s trustees are responsible for the preparation of the accounts in accordance
with the terms of the Charities and Trustee Investment (Scotland) 2005 Act and the
Charities Accounts (Scotland) Regulations 2006 (as amended). The charity trustees
consider that the audit requirement of Regulation 10(1) (d) of the Accounts Regulations
does not apply. It is my responsibility to examine the accounts as required under section
44(1) (c) of the Act and to state whether particular matters have come to my attention.
Basis of independent
examiner’s statement
My examination is carried out in accordance with Regulation 11 of the 2006 Accounts
Regulations. An examination includes a review of the accounting records kept by the
charity and a comparison of the accounts presented with those records. It also includes
consideration of any unusual items or disclosures in the accounts and seeks
explanations from the trustees concerning any such matters. The procedures undertaken
do not provide all the evidence that would be required in an audit and, consequently, I do
not express an audit opinion on the viewgiven bythe accounts.
Independent examiner’s
statement
In the course of my examination, no matter has come to my attention [other than that
disclosed on the attached page*]
1.
which gives me reasonable cause to believe that in any material respect the
requirements:

to keep accounting records in accordance with section 44(1) (a) of the 2005 Act and
Regulation 4 of the 2006 Accounts Regulations, and

to prepare accounts which accord with the accounting records and comply with
Regulation 9 of the 2006 Accounts Regulations
have not been met, or
  1. to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Signed:

Name: Relevant professional qualification(s) or body (if any): Address:

.

APPENDIX 3 Disclosure section Only complete rf the examiner needs to highlight material problems. Give here brief details of any items that the examiner wishes to disclose