APPENDIX 1
| Period start date | Period start date | Period start date | Period end date | Period end date | Period end date | ||
|---|---|---|---|---|---|---|---|
| Day | Month | Year | Day | Month | Year | ||
| From | 31 | 10 | 2023 | To | 09 | 04 | 2025 |
Office of the Scottish Charity Regulator
Reference and administration details ~~eee~~
Charity name Stirling and Bridge of Allan Operatic Society Other names charity is known SABOS by Registered charity number SC052920 Charity’s principal address 5 Cawder Gardens Bridge of Allan Stirling Postcode FK9 4JN
Names of the charity trustees on date of approval of Trustees’ Annual Report
| Trustee name | Office (if any) | Dates acted if not for whole year |
Name of person (or body) entitled to appoint trustee (if any) |
|---|---|---|---|
| ~~————~~ | President | 24/05/23 - present | appoint trustee (if any) Membership voted at AGM 24/05/23 |
| Secretary | 24/05/23 - present | Membership voted at AGM 24/05/23 |
|
| Treasurer | 15/01/25 - present | Membership voted at EGM 15/01/25 |
|
| ~~————~~ | ~~————~~ | ~~————~~ | |
| ~~————~~ | ~~————~~ | ~~————~~ | ~~————~~ |
| ~~————~~ | ~~————~~ | ~~————~~ | ~~————~~ |
| ~~e~~ | ~~ee~~ | ||
| ~~e~~ | ~~e~~~~e~~ ~~e~~ |
~~e~~ ~~ee~~ |
|
| ~~e~~ | ~~e~~~~e~~ ~~e~~ |
~~e~~ ~~ee~~ |
|
| ~~e~~ | ~~e~~~~e~~ ~~e~~ |
~~e~~ ~~ee~~ |
|
| ~~e~~ | ~~e~~~~e~~ ~~e~~ |
~~e~~ ~~ee~~ |
|
| ~~e~~ | ~~e~~~~e~~ ~~e ~~ |
~~e~~ ~~ee~~ |
|
1
APPENDIX 1
Reference and administration details
Names of all other charity trustees during the period, if any, (for example, those who resigned part way through the financial period)
| Name | Dates acted if not for whole year | |
|---|---|---|
| 24/05/23 – 15/01/25 | ||
Structure, governance and management
| Type of governing document Trustee recruitment and appointment |
The charity is governed by a constitution, which was most recently updated on 21/05/25. This sets out the purpose, structure and operation of the charity and the trustees ensure compliance with this document. |
|---|---|
| The trustees and team leaders are elected annually at the Annual General Meeting (or at an Extraordinary General Meeting, EGM). The only trustee change in this period has been for the treasurer role. Circumstances required the current treasurer to step down and an EGM was held in January 2025 to elect a new person to this role. |
Objectives and activities
| Objectives and activities | |
|---|---|
| Charitable purposes Summary of the main activities in relation to these objects |
The advancement of education of the public through the study and performance of musical works. This includes - encouraging participation of and education of youth in the area of musical theatre - taking performances into the community, with particular focus on groups and organisations supporting the elderly and those with special needs - supporting other charitable organisations through benefit concerts and performances when appropriate |
| Annual performances usually including a musical work (for the full or adult / youth company), a youth show and a murder mystery Fundraising activities Rehearsals for above performances |
2
APPENDIX 1
| Achievements and performance | Achievements and performance |
|---|---|
| Summary of the main achievements of the charity during the financial period |
|
| Sparkle and Shine Christmas concert 2023 9 to 5 The Musical The Wizard of Oz youth show Loco-Motive murder mystery Musicals and Mistletoe Christmas show 2024 The Addams Family musical Fundraising events to support these (e.g. quiz night, spring fayre) |
Financial review
| Financial review | |
|---|---|
| Brief statement of the charity’s policy on reserves Details of any deficit Donated facilities and services (if any) |
The constitution makes no stipulation regarding reserves. |
| No deficit | |
| None |
3
APPENDIX 1
Other optional information
==> picture [527 x 341] intentionally omitted <==
Declaration
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity’s trustees
Signature(s) OSCR will accept digital or typed signatures Full name(s)
Position (e.g. Chair) Treasurer Date 05/01/2026
4
Enter SC No. below SC 052920
Enter charity name below Bridge of Allan Operatic Soc
| Bridge of Allan Operatic Soc | Bridge of Allan Operatic Soc | Bridge of Allan Operatic Soc | Bridge of Allan Operatic Soc | Bridge of Allan Operatic Soc | Bridge of Allan Operatic Soc | Bridge of Allan Operatic Soc | Bridge of Allan Operatic Soc | Bridge of Allan Operatic Soc | Bridge of Allan Operatic Soc | Bridge of Allan Operatic Soc | Bridge of Allan Operatic Soc | Bridge of Allan Operatic Soc | Bridge of Allan Operatic Soc | SC 052920 |
052920 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receipts andpayments accounts | |||||||||||||||||||||
| Period start date | Period end date | Period end date | |||||||||||||||||||
| For the period from |
Day 31 |
Day | Month 10 |
Month | Year 2023 |
to | Day 09 |
Month Year 04 2025 |
|||||||||||||
| Section A Statement of receipts and payments | |||||||||||||||||||||
| Unrestricted funds |
Restricted funds |
Expendable endowment funds |
Permanent endowment funds |
Total funds current period |
Total funds last period |
Total funds last | |||||||||||||||
| to nearest £ | to nearest £ | to nearest £ | to nearest £ | to nearest £ | to nearest £ | to nearest £ | to nearest £ | to nearest £ | |||||||||||||
| A1 Receipts | |||||||||||||||||||||
| Donations | 15342 | 0 | 0 | 0 | 15342 | - | |||||||||||||||
| Legacies | 0 | 0 | 0 | 0 | 0 | - | |||||||||||||||
| Grants | 0 | 0 | 0 | 0 | 0 | - | |||||||||||||||
| Receipts from fundraisingactivities | 9567 | 0 | 0 | 0 | 9567 | - | |||||||||||||||
| Gross tradingreceipts | 29626 | 0 | 0 | 0 | 29626 | - | |||||||||||||||
| Income from investments other than land and buildings |
0 | 0 | 0 | 0 | 0 | - | |||||||||||||||
| Rents from land & buildings | 0 | 0 | 0 | 0 | 0 | - | |||||||||||||||
| Gross receipts from other charitable activities |
2560 | 0 | 0 | 0 | 2560 | - | |||||||||||||||
| - | - | ||||||||||||||||||||
| A1 Sub total | A1 Sub total 57095 |
- | - | - 0 |
- | - | - 0 |
- 0 |
- | - | 57095 | - | - | - | |||||||
| A2 Receipts from asset & | |||||||||||||||||||||
| investment sales | |||||||||||||||||||||
| Proceeds from sale of fixed assets Proceeds from sale of investments A2 Sub total - - - Total receipts - - - ~~—~~ 0 0 0 0 0 0 0 0 0 57095 0 0 |
- - 0 0 0 0 |
- - |
- - |
0 0 0 57095 |
- - - - |
- - |
- - |
||||||||||||||
| A3 Payments | |||||||||||||||||||||
| Expenses for fundraising activities | 836 | 0 | 0 | 0 | 836 | - | |||||||||||||||
| Gross trading payments | 35277 | 0 | 0 | 0 | 35277 | - | |||||||||||||||
| Investment management costs | 0 | 0 | 0 | 0 | 0 | - | |||||||||||||||
| Payments relating directly to charitable activities |
Payments relating directly to charitable 2727 |
2727 | - | ||||||||||||||||||
| Grants and donations | 0 | 0 | 0 | 0 | 0 | - | |||||||||||||||
| Governance costs: | |||||||||||||||||||||
| - | |||||||||||||||||||||
| Audit / independent examination | 0 | 0 | 0 | 0 | 0 | - | |||||||||||||||
| Preparation of annual accounts | 0 | 0 | 0 | 0 | 0 | - | |||||||||||||||
| Legal costs | 13206 | 0 | 0 | 0 | 13206 | - | |||||||||||||||
| Other | Other 0 |
0 | 0 | 0 | 0 | - | |||||||||||||||
| - | - | ||||||||||||||||||||
| A3 Sub total | 52046 | - | - | - | - | - | - | - | - | - | 52046 | - | - | - | |||||||
| A4 Payments relating to asset and | |||||||||||||||||||||
| investment movements | |||||||||||||||||||||
| Purchases of fixed assets Purchase of investments A4 Sub total - - - Total payments - - - ~~——————~~ 0 0 0 0 0 0 0 0 0 52046 0 0 |
- - 0 0 0 0 |
- - |
- - |
0 0 0 52046 |
- - - - |
- - |
- - |
||||||||||||||
| Net receipts / (payments) A5 Transfers to / (from) funds Surplus / (deficit) for year |
- - - - - - - - - - - - - ~~=——————~~ 0 0 0 0 0 57095 57095 5049 0 0 0 5049 |
APPENDIX 2
SC 052920
Section B Statement of balances
| Categories Signed by one or two trustees on behalf of all the trustees B5 Contingent liabilities B4 Liabilities B1 Cash funds B2 Investments B3 Other assets |
Details | Unrestricted funds to nearest £ |
Restricted funds to nearest £ |
Expendable endowment funds to nearest £ |
Permanent endowment funds to nearest £ |
Total current period to nearest £ |
Total current period to nearest £ |
Total last period to nearest £ |
|---|---|---|---|---|---|---|---|---|
| Cash and bank balances at start of year | 3788 5049 |
- 3788 |
||||||
| Surplus / (deficit) shown on receipts and payments account |
- 5049 |
|||||||
| - | ||||||||
| - | ||||||||
| Cash and bank balances at end of year (Agree balances with receipts and payments account(s)) Details |
- 8837 |
- | - | - | - 8837 |
- | ||
| - | - |
- Fund to which |
- asset belongs |
- | - |
|||
| Market valuation to nearest £ |
Last year to nearest £ |
|||||||
| Details | Fund to which | asset belongs | Total Cost (if available) to nearest £ |
- 0 |
- 0 |
|||
| Current value (if available) to nearest £ |
Last year to nearest £ |
|||||||
| Details | Total - Fund to which liability relates |
- | - 0 |
- 0 |
||||
| Amount due to nearest £ |
Last year to nearest £ |
|||||||
| Details | Total Fund to which liability relates |
- 0 |
- 0 |
|||||
| Amount due (estimate) to nearest £ |
Last year to nearest £ |
|||||||
| Signature* | Total Print Name |
- 0 |
- 0 |
|||||
| Date of approval |
||||||||
| 5/1/26 | ||||||||
- Please note - OSCR will accept digital or typed signatures
2013-04-02 Copy of Trustees AR Ap2 excel.xls / Statement of balances
December 2007
2
APPENDIX 2
SC 052920
Section C Notes to the Accounts
C1 Nature and purpose of funds (may be stated on All monies are used for the aims of the charity, to allow the company analysis of funds worksheets) to put on musical theatre performances. No grant funds were received during this financial year and the company hold a single bank account plus £120 in cash.
| C3a Trustee remuneration C4a Trustee expenses C3b Trustee remuneration - details C2 Grants |
Type of activity or project supported | Type of activity or project supported | Individual / institution |
Number of grants made £ |
Number of grants made £ |
|---|---|---|---|---|---|
| Total | - 0 |
||||
| If no remuneration was paid during the period to any charity trustee or person connected to a trustee cross this box (otherwise complete section 3b) |
x |
||||
| Authority under which paid | £ | ||||
| If no expenses were paid to any charity trustee during the period then cross (otherwise complete section 4b) |
this box | x | |||
| C4b Trustee expenses - details |
Number of trustees |
£ | |||
| C6 Other information C5 Transactions with trustees and connected persons |
Nature of relationship |
Nature of transaction | Transaction amount (£) Balance outstanding at period end (£) |
||
| Number of | £ | |||||
|---|---|---|---|---|---|---|
| trustees | ||||||
| C4b Trustee expenses - | ||||||
| details | ||||||
| Transaction | Balance | |||||
| amount (£) | outstanding at | |||||
| Nature of relationship | Nature of transaction | period end (£) | ||||
| C5 Transactions with trustees | ||||||
| and connected persons | ||||||
| C6 Other information |
2013-04-02 Copy of Trustees AR Ap2 excel.xls / Notes
December 2007
3
APPENDIX 2
SC 052920
Additional analysis (1)
Analysis of receipts and payments
1 Donations
| 1 Donations | 1 Donations | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted funds to nearest £ |
Restricted funds to nearest £ |
Expendable endowment funds to nearest £ |
Permanent endowment funds to nearest £ |
Total current period to nearest £ |
Total last period to nearest £ |
||||
| ~~Annual subs / membership~~ |
~~820~~ |
~~0~~ | ~~0~~ | ~~0~~ | - ~~820~~ |
||||
| ~~Adult show fees~~ |
~~10134~~ |
- ~~10134~~ |
|||||||
| ~~Youth show fees~~ |
~~3620~~ |
- ~~3620~~ |
|||||||
| ~~Donations~~ | ~~768~~ |
- ~~768~~ |
|||||||
| Total 2 Grants |
- ~~15342~~ |
- | - | - | - ~~15342~~ |
- | |||
| - Unrestricted to nearest £ funds |
- Restricted funds to nearest £ |
- | - | - Total current to nearest £ period |
- Total last period to nearest £ |
||||
| - | |||||||||
| - | |||||||||
| - | |||||||||
| - | |||||||||
| Total 3 Gross receipts from other charitable activities |
- 0 |
- 0 |
- 0 |
- | |||||
| - Unrestricted funds to nearest £ |
- Restricted funds to nearest £ |
Expendable endowment funds to nearest £ |
Permanent endowment funds to nearest £ |
- Total current period to nearest £ |
- Total last period to nearest £ |
||||
| ~~Costumes~~ |
~~900~~ |
- ~~900~~ |
|||||||
| ~~T-shirts~~ |
~~915~~ |
- ~~915~~ |
|||||||
| ~~Photos~~ |
~~230~~ |
- ~~230~~ |
|||||||
| ~~Adverts~~ |
~~465~~ |
- ~~465~~ |
|||||||
| ~~Aftershow parties~~ | ~~50~~ | - ~~50~~ |
|||||||
| - | |||||||||
| - | |||||||||
| - | |||||||||
| Total - - Unrestricted funds to nearest £ 4 Payments relating directly to charitable activities 2560 |
- 2560 |
- | - | - | - 2560 |
- | |||
| - Restricted funds to nearest £ |
- Expendable endowment funds to nearest £ |
- Permanent endowment funds to nearest £ |
- Total current period to nearest £ |
- Total last period to nearest £ |
|||||
| ~~NODA subs~~ |
~~490~~ |
- ~~490~~ |
|||||||
| ~~T-shirts~~ |
~~1262~~ |
- ~~1262~~ |
|||||||
| ~~Refunds~~ |
~~153~~ |
- ~~153~~ |
|||||||
| ~~Publicity~~ |
~~422~~ |
- ~~422~~ |
|||||||
| ~~Photos~~ | ~~400~~ | - ~~400~~ |
|||||||
| - | |||||||||
| - | |||||||||
| - | |||||||||
| - | |||||||||
| - | |||||||||
| - | |||||||||
| Total | - 2727 |
- | - | - | - 2727 |
- | |||
| - | - | - | - | - | - |
2013-04-02 Copy of Trustees AR Ap2 excel.xlsAdditional notes (1)
December 2007
APPENDIX 2
SC 052920
Additional analysis (2)
5 Breakdown of unrestricted funds
| 5 Breakdown of unrestricted funds | |||||||
|---|---|---|---|---|---|---|---|
| Receipts | Unrestricted fund 1 - enter name of fund below |
Unrestricted fund 2 - enter name of fund below |
Unrestricted fund 3 - enter name of fund below |
Unrestricted fund 4 - enter name of fund below |
Total unrestricted funds |
Total unrestricted funds last period |
|
| Donations | - | ||||||
| Legacies | - | ||||||
| Grants | - | ||||||
| Receipts from fundraisingactivities | - | ||||||
| Gross tradingreceipts | - | ||||||
| buildings | - | ||||||
| Rents from land & buildings | - | ||||||
| Gross receipts from other charitable activities | - | ||||||
| Sub total Receipts from asset & investment sales |
- | - | - | - | - | - | |
| - | |||||||
| Proceeds from sale of fixed assets | - | ||||||
| Proceeds from sale of investments | - | ||||||
| Sub total Total receipts Payments |
- | - | - | - | - | - | |
| - | - | - | - | - | - | ||
| - | |||||||
| Expenses for fundraisingactivities | - | ||||||
| Gross trading payments | - | ||||||
| Investment management costs | - | ||||||
| Payments relatingdirectlyto charitable activities | - | ||||||
| Grants and donations | - | ||||||
| Governance costs: | - | ||||||
| Audit / independent examination | - | ||||||
| Preparation of annual accounts | - | ||||||
| Legal costs | - | ||||||
| - | |||||||
| - | |||||||
| Sub total Payments relating to asset and investment movements |
- | - | - | - | - | - | |
| - | |||||||
| Purchases of fixed assets | - | ||||||
| Purchase of investments | - | ||||||
| Sub total Total payments Net receipts / (payments) Transfers to / (from) funds Surplus / (deficit) for year |
- | - | - | - | - | - | |
| - | |||||||
| - | - | - | - | - | - | ||
| - | |||||||
| - | - | - | - | - | - | ||
| - | |||||||
| - | - | - | - | - | - | ||
| - | |||||||
| Nature and purpose of funds | |||||||
2013-04-02 Copy of Trustees AR Ap2 excel.xlsAdditional notes (2)
December 2007
APPENDIX 2
SC 052920
Additional analysis (3)
| Receipts 6 Breakdown of restricted funds |
Restricted fund 1 - enter name of fund below |
Restricted fund 2 - enter name of fund below |
Restricted fund 3 - enter name of fund below |
Restricted fund 4 - enter name of fund below |
Total restricted funds |
Total restricted funds last period |
|---|---|---|---|---|---|---|
| Donations | - | |||||
| Legacies | - | |||||
| Grants | - | |||||
| Receipts from fundraisingactivities | - | |||||
| Gross tradingreceipts | - | |||||
| Income from investments other than land and buildings |
- | |||||
| Rents from land & buildings | - | |||||
| Gross receipts from other charitable activities | - | |||||
| Sub total Receipts from asset & investment sales |
- | - | - | - | - | - |
| - | ||||||
| Proceeds from sale of fixed assets | - | |||||
| Proceeds from sale of investments | - | |||||
| Sub total Total receipts Payments |
- | - | - | - | - | - |
| - | - | - | - | - | - | |
| - | ||||||
| Expenses for fundraising activities | - | |||||
| Gross trading payments | - | |||||
| Investment management costs | - | |||||
| Payments relating directly to charitable activities | - | |||||
| Grants and donations | - | |||||
| Governance costs: | - | |||||
| Audit / independent examination | - | |||||
| Preparation of annual accounts | - | |||||
| Legal costs | - | |||||
| - | ||||||
| - | ||||||
| Sub total Payments relating to asset and investment movements |
- | - | - | - | - | - |
| - | ||||||
| Purchases of fixed assets | - | |||||
| Purchase of investments | - | |||||
| Sub total Total payments Net receipts / (payments) Transfers to / (from) funds Surplus / (deficit) for year |
- | - | - | - | - | - |
| - | ||||||
| - | - | - | - | - | - | |
| - | ||||||
| - | - | - | - | - | - | |
| - | ||||||
| - | - | - | - | - | - | |
| - | ||||||
| Nature and purpose of funds | ||||||
2013-04-02 Copy of Trustees AR Ap2 excel.xlsAdditional notes (3)
December 2007
APPENDIX 3
==> picture [162 x 72] intentionally omitted <==
----- Start of picture text -----
APPENDIX 3 :
Scottish Charity Regulator
----- End of picture text -----
==> picture [526 x 536] intentionally omitted <==
----- Start of picture text -----
| Independent examiner’s report on the accounts vz
Report to the | Charity name |
trustees/members of SABOS Musical Theatre Company
|
Registered charity |SC052920 |
On number |
the accounts of the Period start date ~ | Period end date |
charity for the period Day |___ Month | Year | | Day | _ Month Year
31 10 2023 to P p4 2025 |
Set out on pages humbers( of additionalinclude thsheets)
Respective The charity's trustees are responsible for the preparation of the accounts in accordance
responsibilities of | with the terms of the Charities and Trustee Investment (Scotland) 2005 Act and the
trustees and examiner Charities Accounts (Scotland) Regulations 2006 (as amended). The charity trustees
consider that the audit requirement of Regulation 10(1) (d) of the Accounts Regulations
does not apply. It is my responsibility to examine the accounts as required under section
44(1) (c) of the Act and to state whether particular matters have come to my attention.
Basis of independent My examination is carried out in accordance with Regulation 11 of the 2006 Accounts
examiner's statement | Regulations. An examination includes a review of the accounting records kept by the
charity and a comparison of the accounts presented with those-records. It also includes
consideration of any unusual items or disclosures in the accounts and seeks
explanations from the trustees concerning any such matters. The procedures undertaken
do not provide all the evidence that would be required in an audit and, consequently, | do
not express an audit opinion on the view given by the accounts.
Independent examiner’s — |n the course of my examination, no matter has come to my attention:
statement
1. which gives me reasonable cause to believe that in any material respect the
requirements:
to keep accounting records in accordance with section 44(1) (a) of the 2005 Act and
Regulation 4 of the 2006 Accounts Regulations, and
to prepare accounts which accord with the accounting records and comply with
Regulation 9 of the 2006 Accounts Regulations
have not been met, or
2. to which, in my opinion, attention should be drawn in order to enable a proper
understandi the ac eached.
Signed: Date: 06/01/2025
Name:
Relevant professional
qualification(s) or body
(if any):
----- End of picture text -----**
*Please delete the words in the brackets if they do not apply. if the words do apply, set out those matters which have come to your attention on the following page.
** OSCR will accept digital or typed signatures
SABOS Musical Theatre Company Trustees’ Annual Report
Period From 31/10/2023 to 09/04/2025
Scottish charity SC52950
Charity contact information
SABOS Musical Theatre Company
Scottish Charity Number: SC052920
62 Blackthorn Grove
Menstrie FK11 7DX
Telephone number - 07748 663 131
sabosmusicaltheatre@gmail.com
https://sabos.org
https://www.facebook.com/SABOStheatre
Charity Trustees
The charity trustees are:
President
Secretary
Treasurer
2
Objectives and activities
As stated in our Constitution… “SABOS aims to advance the education of the public through the study and performance of musical works. They encourage the participation of and education of the youth of the area in musical theatre. They also take performances into the community, with particular focus on groups and organisations supporting the elderly and those with special needs. SABOS support other charitable organisations through benefit concerts and performances when appropriate.”
During the period of this report, SABOS have put on the following performances:
-
Sparkle and Showtunes - Christmas Concert (December 2023)
-
9 to 5 - The Musical (March 2024)
-
The Wizard of Oz youth show (July 2024)
-
Loco-Motive! - an original murder mystery (September 2024)
-
Musicals and Mistletoe - Christmas Concert (December 2024)
-
The Addams
Family musical (March 2025)
3
Structure, governance and management
SABOS became a Scottish Charitable Incorporated Organisation (SCIO) on 31 October 2023. The structure of the charity consists of members and team leaders. It is managed by three elected trustees (chairperson/president, secretary and treasurer) and five sub-groups, each of which has a team leader. The current Teams are Admin, Finance, Fundraising, Marketing, Production. We are also in the process of formally setting up a Youth Team to cater specifically for our members aged 7-17.
Type of governing document
The charity is governed by a constitution, which was most recently updated on 21/05/25. This sets out the purpose, structure and operation of the charity and the trustees ensure compliance with this document.
Trustee and team leader recruitment and appointment
The trustees and team leaders are elected annually at the Annual General Meeting (or at an Extraordinary General Meeting, EGM). The only trustee change in this period has been for the treasurer role. Circumstances required the current treasurer to step down and an EGM was held in January 2025 to elect a new person to this role.
4
Achievements and performance
By putting on a range of shows/concerts we have raised the profile of musical theatre in the local area and educated our members / audiences in the history of Musical Theatre by performing a range of songs from different eras. We are proud of the quality of our productions and the joy that our community brings to our members.
==> picture [442 x 409] intentionally omitted <==
5
In addition to this, we have actively promoted youth participation - indeed our youth section is growing in strength. Our young people now play an important part in the planning for our society and we have two Youth Reps on the committee to ensure their voice is heard. Youth participation in all productions is encouraged (with age limits varying depending on the nature and content of the show) and the Summer Youth show (this year, The Wizard of Oz) has a significant focus on training and educating our younger members in acting, movement and stage craft.
==> picture [441 x 364] intentionally omitted <==
We perform in a number of venues - with smaller venues meaning we can charge lower ticket prices to make our shows more accessible. We also have a firm base of older audience members and our smaller venues are closer to them and easily accessible.
We are actively training key volunteers in supporting ASN Youth Members and are ensuring that rehearsals and performances are tailored to those with ASD or ADHD. In this way we have supported
6
three members with sensory needs to take part in drama activities at a level which they have not felt able to reach with other companies.
SABOS members have worked hard to raise essential funds, which have allowed the activities of the charity to continue. These have included a movie night, carol singing at the local Morrisons, Spring Fayres, a dance workshop and quiz nights. Some of this fundraising has been done in partnership with other local charities - meaning that a percentage of what we raised also went to local foodbanks.
==> picture [448 x 478] intentionally omitted <==
7
Financial review
SABOS
Income Expenditure 31/10/2023 to 09/04/2025
(approx. 18 month period - first year as SCIO)
2023-25 Total
Income
| Income | 2023-25 Total |
|---|---|
| Annual membership & donations | £1,588.00 |
| Christmas show 2023 (excl subs) | £2,932.74 |
| Movie night 2023 | £156.11 |
| Morrisons events | £630.32 |
| Spring Fayre 2024 | £1,011.12 |
| Main show 2024 (9 to 5) (incl. Xmas subs) | £23,703.88 |
| Youth show 2024 (Oz) | £6,274.39 |
| Murder mystery 2024 | £3,239.78 |
| Dance workshop 2024 | £32.00 |
| Quiz night 2024 | £853.40 |
| Christmas show 2024 (excl subs) | £1,525.84 |
| Spring Fayre 2025 | £699.59 |
| Main show 2025 (Addams) (incl. Xmas subs) | £12,522.52 |
| Youth show 2025 (Matilda) | £730.00 |
| T-shirts | £915.00 |
| Miscellaenous (parties, photos) | £280.50 |
| Total | £57,095.19 |
Expenditure
| Total Expenditure |
£57,095.19 |
|---|---|
| Total | |
| Insurance | £1,124.77 |
| Royalties | £10,207.20 |
| License fees | £1,873.80 |
| Bar | £378.27 |
| Theatre hire | £3,555.00 |
| Practice hall hire | £6,760.75 |
| Honorariums (MD, musicians) | £14,425.00 |
| Prop hire | £3,537.00 |
| Sound & lighting | £6,400.00 |
| Subs (NODA) | £490.00 |
| Costumes | £599.76 |
| T-shirts | £1,262.00 |
| Publicity | £421.86 |
| Refunds | £153.00 |
| Admin | £457.79 |
| Misc (photos) | £400.00 |
| Total | £52,046.20 |
Surplus/Deficit
£5,048.99
8
| Fixed Assets Opening Balance Movement in year Closing balances Bank and Cash in hand Opening Balance Bank Movement in year Bank Closing balances bank Opening Balance Cash Movement in year Cash Closing balances Cash Closing balances Total Net Assets |
2023-25 Total £0 £0 £0 |
|---|---|
| £3,668 £5,049 £8,717 £120 £0 £120 £8,837 |
|
| £8,837 |
Transactions with Trustees
There were no transactions with the Trustees during the year ending 9 April 2025
| Represented by | 2023-25 |
|---|---|
| Unrestricted funds | |
| General | £8,837 |
| Restricted Funds | |
| General | £0 |
| Designated funds | |
| Designated | £0 |
| £8,837 |
The GeneralFund encompasses all income and expenditure
The Designated Assets fund encompasses the net book value The financial statements on pages 5 to 6 were approved by and signed on their behalf by the undernoted:
Trustee/Treasurer
9
Statement of the charity’s policy on reserves
The constitution makes no stipulation regarding reserves.
Donated facilities and services
We were successful in gaining a £500 grant from the local Round Table as part of our fundraising efforts, to be awarded in the financial year 2025/26. This will buy a new keyboard for use in rehearsals.
10
Future plans
In 2025-26 season we will be putting on a number of shows -
July 2025 - Matilda Jr (starring our under-18’s and led by our adult member volunteers)
September 2025 - No Doubt! At the Dell’Amore (another original play written by one of our members)
December 2025 - A Christmas Mystery (starring our under-18’s and written/led by our adult member volunteers)
March 2026 - Come From Away
Throughout these shows we will continue to…
-
Educate our members and audiences in the value of musical theatre as an art form and a way of building community and supporting mental health through the joy of performance/music.
-
Provide a wide range of opportunities for our members to learn different skills in stagecraft (performing, directing, choreographing, stage managing, writing, sound/lighting design, etc). Not only does this improve our members' knowledge/skills but it also raises their confidence and resilience.
-
Raise awareness of diversity in all its forms and ensure our members are sensitively supported with any additional emotional/sensory needs.
-
Raise awareness and funds for other local charities and organisations (specifically Start Up Stirling and Stirling Pride).
Additional information
N/A
11
Declaration
Signed on behalf of the charity trustees:
Print name
Designation
Date
Company President 7.9.25
12