Charlty reglstratlon number SC052681 IS£otlandl
OPEN SCIO
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

OPEN SCIO
LEGALAND ADMINisfRATIVE INFORMATION
Trustees
G Powell
J Cartye
A Anderson
(Appointed 6 November 20251
M Murie
(Appointed 23 April 20251
(Appointed 29 January 20261
(Appointed 17 December 20251
E Henry
J Mitchell
A Tre5adern
A Foster
(Appolnted IS November 20251
(Scotlandl
Charlty reglstratlon
Scotland
SC052681
Re8lstered 4)ffl¢•
14 Market House
Lerwick
Shetland
ZEI OJP
Independent e¥•mlner
Thyme Tax & kcountsry Ltd
36An8u5fv&ld Avenue
Aberdeen
United Kingdom
AB15 6Aa

OPEN SCIO
CONTENTS
Page
TrustÈes' report
Independent exarniner's report
statement ol flnancial activities
Statement of flnancial position
Notes to the linantial statements
5-11

OPEN SCIO
TRUSTEES, REPORT (INCLUDING DIRECTORS, REPORT)
FOR THE YEAR ENDED 31 MARCH 2026
The trustees present their annual rewrt and financial staiements for the yearended 31 March 2026.
The financial ststements hève been prepared in ac£ordancÈ with the a£countin8 policies set out In note I to the flnanclal
statements and comply with the charity's govÈrninB documenL the Companies Att 2(K>6 the Charities and Trustee Investment
Iscotlandl Act 2(K)5, the Charities Accounts15cotlandl Regulations 2006. FRS 102 Yhe Financial Rew>rtin8 Standard 8pplicable
In the UK and Republic of Ireland. and the Charities SORP 'Accounting and Reporting by Charities.. Statement of
Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard
applicable in the UK and Republic of Ireland IFRS 1021"
Oble¢tlves •nd adlvltles
OPEN'S vision 15 to make Shetland a place where youn8 people thrwe Our ambition is to cultivate a youth-led environrnent in
Shetland where youn8 people can thrive. Embracin8 a holistic approach. we airn to add￿55 the challen8e5 faced by youn8
people arid e5tsblish a comprehensive framework for positive chan8e. We hi8hly value collaborative relationships and are
committed to working together. What we want to achieve.. • Shetland'5 young people feel more connected, valued, 3n(J heard
on issues that matter to them • Young people a￿ iThlormed and empowered to develop strength and wellbeing . Sy5terns,
policy and pra¢ti¢e better reflect the priorities of Shetland's young people • Shetland's young people have influence throuah
leadership roles and partnership working OPEN'S Services.. Peer Education Peer Mentorin8 Peer Research O) Cafe - drop in
space for youn8 people Youth Infr*rrnatlOA
Publlc benefit
The trustees have pald due regard to guldance Issued by the Charlty CommlssloTh in decidlng what artlvitles the charlty should
undertake.
Flnanclal revlew
Reserves policy
It is the policy of the charity that unrestricted lunds which have not been designated for a specific use should be malntèlned at
a level equivalent to between three and six month's expenditure. The trustees consider that reserves at this level will ensure
that, In the event of a sl8nificant drop in fundin& they will be able to continue the charity's current activities whlle
consideratlon is glven to ways in whlch 3ddStlonal lunds may be ralsed. Thls level ol reserves has been malntalned throughout
the year.
The charity has £232,443 reseNes as at 31 March 2026. After deduction ol ￿ttritted reserves of É188.023 the tharity has
£44,420 unrestricted reserves.
The tru5tees' report was appro¥ed by the 8oard of Trustees.
J Carlye
Tru51ee
11 lune 2026

OPEN SCIO
INDEPENOENT EXAMINER'S REPORT
TO THE TRUSTEES OF OPEN SCIO
I report on the flnancial statements of charityfor t￿￿areTh￿ed 31 March 2026. which are set out on pages 3 to 11.
Responsibilities and basis of report
The charity tru5teesl are responsible for the preparation of the finarfial ttÈtements in accordance with the terms of the
Charities arid Trustee InvestmÈnt15totlandl Art 21X>5 and the Charities ktounts Istotlandl Regulations 2006.The tharity
trustees consider that the audit requirement of Re8ulation I¢Mlllal-l¢l of the Charities Attounts1Scotlandl RÈgulations
2006 does not èpply.
It Is my responslbility to examine the financial statements as required under sertion 44llllcl of the Charities and Trustee
Investment (Scotlandl Act 2CK)5 and to state whether particular matters have come to my attent￿n.
Independefit examlner's ￿aternent
Slnce the charlty hès p￿pared its financlal statements on an accruals basis and Is also registered in Scotland. the
Independent examiner must be a member ol a tr￿)dy listed Regulation 11121 of the Charltles Accounts Iscotlandl
Regulatlons 2006. 1 confirm that l èm qualified to undertake the examination because l am a member of ACCA. which Is
one of the Ilsted bodles.
In the course of my exarnination. no matter ha5 come to my attention
. which gives me reasonable cause to ￿lie¥* that in any material resFect the requirements..
to keep accountin8 records in accordance with Section 44llllal of the Charities and Trustee Investment
(Scotlandl Act 2005 and Regulation 4 of the Charities Accounts (Scotlandl Re8ulation5 2006, and
to prepare financial 5tatement5 whKh accord with the accountinB records and comply with Re8ulatitsn 8 01 the
Charitie5 Aceounts Iscotlahdl Re8vlation$ 21J)6
have not been met, or
2. to which, in My opinion. attention sh￿Id be drawn in order to enable a proper understandin8 of the finan¢lal
staiemenis to be reached.
accountin8 records were not kept in respect ol the charity as required by section 386 of the Companies Act 2006.
the financial starements do not accord with those records., or
the financial 5tstements do not cornply with the accounting ￿qUirementS of sectitsn 396 of the Companie5 Act
2006 other than any ￿QUireMent that the financial 5￿te￿Nts give ¥ true and fair wew, which is not a rnatter
considered as part of an independent examination: or
the flnanclal statements ha￿ not beeTr prepared In accordance wilh the methods and principles of the Statement
of Recommended Practice fo¥ accounting and reporting by chariiies applicable ro chariiies preparin8 their financlal
statement5 In accordance with the Financial Reportin8 Standard applicable in the UK and Republic of Ireland IFRS
1021.
I have no concern5 arid have come acr055 no other matters irb connection with the exarnination to which attention should
l)e drawii iii this rewrt in order to enable a proper understanding of the financial statements to be reached.
Wilma A Sim FCCA
Thyme Tax & Accountsncy Ltd
36 Angusfield Avenue
Aberdeen
A815 6AQ
Dated.. 11 June 2026

OPEN SCIO
sfATEMENT OF FINANCIAL ACtIVlTIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2026
Restated
Unre#rirted
funds
2026
Resirirted
fvnds
2026
T￿•1
Unresidrted
fvnds
2025
Re#rftted
fund5
2025
Total
2026
2025
Notes
Income from..
Donations and lega¢ies
291.427
3.670
292.027
12.138
1.452
7.538
2,805
2.853
204,315
211,853
2,805
2,853
Investments
1.452
Total Income
10.520
295,097
305.617
13,196
204.315
217,511
Expendlture on:
9.204
175,561
184.765
191,057
197,861
Total expendlture
9.204
175,561
184.765
191.057
197,861
Net Income and movement In
fuThds
1,316
119,536
120.852
6,392
13,258
19,650
R•¢on¢llla¢ion of fund$'.
Fund balances at l April 2025
43.104
68,487
111.591
36,712
55.229
91,941
Fund balan£e5 a131 Ma￿h 2026
44.420
188,023
232.443
43,104
68,487
111,591
The statement of flnancial attivhies includes all gains and losses recognised In the year. All Income and exPend￿Ure derive
from continuing activities.

OPEN SCIO
sfATEMENT OF FINANCIAL POSITION
ASAT31 MARCH2026
2026
2025
Notes
Current assets
Cash at bank and in hand
232.743
111.891
Current Ilabllitles
io
13001
Net current assets
232,443
111,591
The funds olihe ¢h•rltv
Restricted income funds
Unrestri¢tetl funds
12
13
188,023
44,420
68,487
43,104
232.443
111,591
The members have not requlred the compaThy to obtain an audr( of its linancial statements for the year In question In
accordance with section 476.
The financlal ststements were approved by the trustees on 11 June 2026
J Carlye
Trustee

OPEN SCIO
NOTES TO THE FINANCIAL sfATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
Accountlng pollcles
Charity inforniation
Open is a Scottish Chartable Incorporated Organisation ISCIOI . The ￿81#e￿d office 1$ 14 Market House, Lenvi¢k,
Shetland. ZEI OUR.
1.1 Bas15 of preparatlon
The financièl statements have been prÈpared in a£tordance with the charity's governin8 document. thÈ CompaniÈs Act
2006 the Charities ènd Trustee InvestmÈTht Ikotlandl Att 21K>5, the CharitiÈs Accounts (Scotlandl Regulations 2006, FRS
102 'The Financial Reporting sthndard èpplicable in the UK and Republic of Ireland and the Chèrities 50RP 'Accounting
and Reporting by Charities-. Statement of Recommended Prartice applicable to charities preparlng thelr accounts In
accordance with the Financial Reporting Standard applicab￿ in the UK and Rewblic of Ireland IFRS 1021" The charlty Is
Public Benefit Entity as defined by FRS 102.
The charSty has taken advantage of the provlsfjons in the SORP lor charities not to prepare 3 ststement of cash flows.
The flnan<lal statemenis a￿ prepared In sierlin& whth is the funttional CUr￿ncY ol ihe charlty. Moneiary amounts In
these flnanclal statemenis are rounded iothe nearest É.
The fln•nclal 5taternent5 have been pre￿red under the historical t05t con¥entitsn, Imodrfied to include the revaluation
of freehold properties and to inclytle investrnent properties and certain finaN¢ial instruments at fair valuel. The
principal accountin£ policies adopted are set out below.
1.2 Golng concern
At the time of approving the fI￿ncl31 statements, the irustees have a reasonable expectation that the charlty has
adequate resources to continue in operational existence For the foreseeable future. Thus the trustees contlnue to adopt
the golng concern basls of accounting In preparing the linancial statements.
1.3 Ch¥rltablt lunds
Unrestritted funds are avallable for use at the discretion of the trustees In furtherance of their charitable oblectlves.
Restrlcted funds are subject to specifK conditions by donors or grantors as to how they may be used. The purposes and
uses of the restricted funds are set out in the r￿te5 to the finarKial statement5.
1.4 Income
Incorne is recognised when the chafity is le￿Ity entitled to tt afteT any perfomi•n¢e conditions have been met, the
amounts be measured reliably. and it is probable that I￿￿me will be weived.
Cash donètions are reco8nised on ￿elpt. Other donatM)ns are reco8nised once the charity has been notrfied of the
don8fion, unless performance condrtions require defertsl of the amount. Income tax recoverable in relation to
don8fions received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or oiherwise if the charity has been norrfied of an impending distribution. the
amount is known, and receipt 15 expected. If the amouni is not known. Ihe legacy is treated as a coniinEent asset.

OPEN SCIO
NOTES TO THE FINANCIAL sfATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
Accounting policies
Icontinuedl
1.5 Expendlture
E¥penditure Is recognised once there is a legal or constructive obli8atioTh to transfer economic benefit to a third party, it
15 probable that a transfer of economic benefits will be required in settlemenL and the amount of the obligation can be
measured reliablv.
Expenditure is classified by activity. The costs of each activity are made up of the totsl of direct Costs and sha￿d costs,
including support Costs involved in undertaking each activity- Dirert Costs attributsble to a single activity are allocated
directly to that artivity. Shared costs which contribute io rn0￿ than one activity and sUPtK)rt Costs which a￿ not
attributable to a single artivity a￿ apport￿)ned between ¢h¢he artNities on a ba515 consistent with the use of ￿$our¢e5.
Central staff costs are allocated on ihe basis of time spent. and deP￿Cl8t10n charges a￿ all(Kated on the portlon of the
asset's use.
1.6 Cash and cash equlvalents
Cash and cash equivalents include (ash in hand. deposits held ai call with banks, other short-term liquid Investments
wlth orlginal maturities of three months or less, and bank overdrafts. 8ank overdrafts a￿ shown within borrowlngs In
Income Irom donatlon5 and lepde5
Unre#rlrt•d
funds
2026
Tot•1
Unresidrted
funds
2025
ReMrt¢ted
fund5
2025
Total
funds
2026
2026
2025
Donations and gifts
Grants
1,310
6,228
1,310
210,543
291.427
291,427
204,315
291,427
292.027
7.538
204,315
211,853
In¢ome from ¢h•rftable
Unre5trlcted
funds
Re5trirted
funds
Total
Unre5trf(ted
nds
Re5trlcted
funds
Total
Z026
Z026
IOZ6
2025
2025
2025
Other income
3.670
12.138
2.805
2,805

OPEN SCIO
NOTES TO THE FINANCIAL sfATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
Income from Investments
Unrestricted
funds
Unrestricted
funds
2026
2025
Interest ￿¢t1¥able
1.452
2,853
Expendllure on charftable artl¥l¢ie5
2026
2025
Dlred costs
Staff c05t5
Research
Board costs
Training
khool delbvery
Open meetln8S
Da cafe
Mana8ernent Costs
Project overheads
145.108
14.861
654
388
49
877
960
3,717
13001
7.440
9.374
1.337
148,962
17,138
3,064
500
309
1,665
5,762
1,522
3,800
7,596
5,935
1,308
Sundry
Insurance
184.465
197,561
Share of support and governance coAs1see note 61
Governance
300
300
184.765
197,861
Analy515 by lund
Unrestritted funds
Restricted fund5
9.204
175,561
6,804
191,057
184.765
197,861

OPEN SCIO
NOTES TO THE FINANCIAL sfATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
Support costs allocated to actlvltles
2026
2025
Governance costs
300
300
Analysed between:
Indpendent examinatio
300
300
Trustees
None of the trustees lor ar)y persons conneued with theml ￿CeIVed any ￿m￿neratiOn or beneflts from the Charlty
durlng the year.
Employee5
The average monrhty nymber ol employees durin8 yearwas..
2026
Number
2025
Number
Employment Costs
2026
2025
Wages and salaries
Social security Costs
Other pension costs
131.936
4.634
8.538
136,250
6,370
6,342
145.108
148,962
There were no ernployee5 whose annual remuneration was more than £60,(￿.
Taxatlon
The charity is exempt from taXat￿n on its activrLies ￿cauSe all its irKome is applied for charitable purposes.
10 Curreht liabilities
2026
2025
Accruals and deferred Income
300
300

OPEN SCIO
NOTES TO THE FINANCIAL sfATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
li
Retlrement benefft schemes
2016
2025
Defined contribution schemes
Ch3r8e to profit or1055 in respect ol delined contribution schemes
8.538
6,342
The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are
held separately from those of the charity in an independentlyadminisiered fund.
12 Re51rlcted fund5
The restricted funds of the ¢harlty comprise the unexpended balances ol donatlons and grants held on trust subject to
speclflc condltions bydonors as io h¢)w they may be used.
At l Aprll IOZ5
In¢omln£
At 31 Mar¢h
2026
•xpend•d
13011
1,215
2.632
$42
5,338
36,056
3,305
6.631
4.336
3,233
20,0
11,238
40.orA)
13,OC()
12,094
50.OC(I
S3,81J)
27.OfA)
19,694
107
SIC CS Fund
shetland Charitable Trust Fund
SADP Fund
Ystart Fund
ESME Fund
Ideas Fund
RT Fvnd
VAS Fund
Da cafe fund
112,3461
137,4401
113,0401
121.8321
136,3331
138.4371
111,4811
11.4601
5,192
502
14,4001
49,723
18,668
22,150
2,876
3,233
8,326
2,142
227
VAS CMHW Fund
Coop Fund
YIN Fund
SCBF Fund
11,6741
1.642
1,740
59.583
11.5131
59,583
68,487
295.097
1175,5611
188,023

OPEN SCIO
NOTES TO THE FINANCIAL sfATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
12
Restrided lunds
Icontinuedl
Prevlous year:
At l Aprfl 2024
In£omln8
resources
Resources
expended
At 31 March
2025
13001
117,0231
130,4591
112,4751
130.3081
144,7391
127,3921
120,3691
14.7841
13.2081
13001
1,21S
2,632
542
5,337
36,056
3,305
6,631
4,336
3,233
5,000
500
SIC CS Fund
shetland Charitsble Trust Fund
SADP Fund
Ystart Fund
ESME Fund
Ideas Fund
RT Fvnd
VAS Funf
Da cafe funf
VAS CMHW Fund
Coop Fund
18,238
32,9rA)
13.OLXI
30,650
50,OC(I
27,027
27.CKA)
191
17
4,995
30,795
3,670
9,120
6,441
55.229
204,315
1191,0571
68,487
13 Unrestrlcted funds
The unre5trlcted funds of the charity eomprise the Ljnexpended batsfiees of dofiations and grnnt5 which are not subjert
to Specific condition5 by donors and 8rantors as to how they fflay be used. These Include desi8nated fund5 whlch have
been Set aside out of unrestricted fund5 by the trustee5 for Specific purposes.
At l Aprbl 2025
Incomln¥
resources
ResoL4rce5
expended
At 31 March
2026
General fund5
43.104
10.520
19,2041
44,420
Pre¥lous year:
At l Aprbl 2024
Incomlnl
resources
Resource5
expended
At 31 March
2025
General fund5
36.712
13.196
16,8041
43,104
10-

OPEN SCIO
NOTES TO THE FINANCIAL sfATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
14
Analysls of net assets between funds
UnrwrSrted
fvnds
RÈstrftted
funds
Total
Z026
2OZ6
20Z6
At 31 March 2026:
Current assets/lliabilitiesl
44,420
188,023
232,443
44,420
188,023
232,443
Unreslrkted
fvnds
1015
Re¥rl¢ted
fund5
20Z5
Toi•l
2025
At 31 March 2025=
Current assets/lliabilitiesl
43,104
68,487
111,591
43.104
68,487
111,591
15
Aelated party tr•nsortions
There were no disclosable related party transactions durin8 the year1202S- nonel.