Charity Registration No SC052637.
Company Registration No. SC743267 (Scotland)
FRIENDS OF SANDAY KIRK LIMITED
TRUSTEES’ REPORT AND UNAUDITED ACCOUNTS FOR THE YEAR ENDED 30 SEPTEMBER 2025
FRIENDS OF SANDAY KIRK LIMITED
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | Elizabeth C Brown |
|---|---|
| Magdalena Macdonald | |
| Heather M Collinson | |
| Maria D Hinchliffe – resigned 06/11/24 | |
| Frances E Coy | |
| Dorothy Learmonth | |
| Hayley Dodd – resigned 06/11/24 | |
| Ilse Collinge | |
| Fiona Asquith – resigned 24/04/25 | |
| Annie O’Donnell | |
| Timothy Morrison – appointed 24/04/25 | |
| Helen Nickells – resigned 06/11/24 | |
| Charity Number | SC052637 |
| Company Number | SC743267 |
| Registered Office | Noutland |
| Sanday | |
| Orkney | |
| Scotland | |
| KW17 2BP | |
| Independent examiner | Voluntary Action Orkney |
| 6 Bridge Street | |
| Kirkwall | |
| Orkney | |
| KW15 1HR |
2
FRIENDS OF SANDAY KIRK LIMITED
CONTENTS
| Page | |
|---|---|
| Trustees’ report | 4-5 |
| Statement of trustees’ responsibilities | 6 |
| Independent examiners’ report | 7 |
| Statement of financial activities | 8 |
| Balance Sheet | 9 |
| Notes to the accounts | 10-14 |
3
FRIENDS OF SANDAY KIRK LIMITED TRUSTEES’ REPORT FOR THE YEAR ENDED 30 SEPTEMBER 25
The trustees present their report and accounts for the year ended 30 September 2025
The accounts have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the charity’s Memorandum and Articles of Association, applicable law and the requirements of the Statement of Recommended Practice applicable of charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
Structure, governance and management
The charity is a company limited by guarantee and a registered Scottish Charity. It is governed in accordance with its articles of association.
The trustees, who are also the directors for the purposes of company law, and who served during the year were:
Elizabeth C Brown Magdalena Macdonald Heather M Collinson Maria D Hinchliffe – resigned 06/11/24 Frances E Coy Dorothy Learmonth Hayley Dodd – resigned 06/11/24 Ilse Collinge Fiona Asquith – resigned 24/04/25 Annie O’Donnell Timothy Morrison – appointed 24/04/25 Helen Nickells – resigned 06/11/24
The Trustees may, from time to time, and at any time, appoint any member of the company as a trustee to fill a vacancy. At each AGM one-third of the elected trustees shall retire from office; a retiring elected trustee shall be eligible for re-election after one term of office, but no trustee can serve more than two consecutive terms of office.
None of the trustees has any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute £1 in the event of winding up.
The trustees have assessed the major risks to which the trust is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.
Objectives and activities
The Company's main purpose is consistent with furthering the achievement of sustainable development, to establish and maintain a community space for activities including musical events, craft and educational workshops, exhibitions and social functions, to advance the education of the public in Sanday and elsewhere in the history of Sanday Kirk and the historical, cultural and social development of the local community, to maintain the building of Sanday Kirk and preserve its heritage for the benefit of the community, to use the Kirk building as a community resource for artistic, cultural, educational and social activities within the spirit of the building's historical use and to carry out any other activities in furtherance of the above objects.
4
FRIENDS OF SANDAY KIRK LIMITED TRUSTEES’ REPORT (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2025
Achievements and performance
The financial year 2024/2025 has seen a heartening increase in momentum for Friends of Sanday Kirk Ltd. Following our transition to legal ownership, the Kirk is steadily establishing itself as the Gathering Ha’ for the island. While still in the early stages of development, we are seeing a consistent rise in bookings as the community begins to embrace the space. In 2025 we successfully delivered an innovative Easter Fest and a second Christmas Tree Spectacular. Our monthly games nights have become a popular fixture in the island calendar and the Kirk’s potential as a versatile venue is becoming clear, becoming a go-to base for band practices, concerts, fitness classes, and various art and craft workshops. The building remains a dedicated space for religious practice on the island, hosting weekly services and providing a dignified venue for funerals and life events.
The Kirk serves as an excellent catalyst for community wealth building and inter-group collaboration. A prime example of our impact is the hugely successful Stained Glass Window project, which involved 108 community members and was officially completed in May with a public presentation by the artist in charge, Shona McInnes. This initiative empowered the Men’s Shed to learn a new craft; they now produce stained glass pieces for sale at the Sanday Community Craft Hub, generating much welcome revenue for both organisations. We anticipate the upcoming Community Mosaic will replicate this success as part of the "Tides of Time" creative trail, for which FOSK acted as the lead group to secure Creative Scotland funding for three local organisations. Additionally, we have successfully secured funding for the Sanday Cinema project, with the goal of screening movies in the Kirk next year. By offering physical space, securing multi-group funding, and facilitating skills-training, we can help ensure the Kirk functions as a hub that elevates the work of other community groups across Sanday.
We have designed the Kirk to be an accessible space for all, regardless of individual income or physical ability. Our activities demonstrate steady local support but this success is currently set against the challenge of a deteriorating structure. While dedicated volunteers have stepped forward to help with temporary repairs, these only offer short-term solutions to now realised fairly significant structural issues.
As custodians of the building and its place in our island heritage, FOSK remains committed to its protection and conservation. A major milestone this year was receiving full planning consent for our refurbishment works. This project includes a new roof and harling to make the building watertight, a significant interior uplift, and the installation of a ground-mounted solar PV system with battery storage for long-term sustainability. To ensure financial accountability, we undertook a rigorous procurement process involving a professional Quantity Surveyor and an architect. Five contractors were approached, and the resulting tender has been thoroughly scrutinised to ensure it aligns with heritage standards and market rates.
FOSK is now actively sourcing the necessary capital funding with comprehensive applications prepared and lodged with five funding bodies, the goal being to complete these works within the next financial year. We aim to finally replace temporary fixes with a permanent, high-quality solution and secure the Kirk's future as the heart of community life on Sanday. We are grateful to everyone who has stepped forward to support us over the past year.
Financial Review
Net outgoings resources for the year amounted to £13,747 (2024: incoming £12,389) largely due to the writing off of accrued grant funding which is no longer available.
5
FRIENDS OF SANDAY KIRK LIMITED
The charity ended the year with funds of £82,377 (2024: £96,124), which includes tangible assets with a book value of £98,348(2024: £62,763).
TRUSTEES’ REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
ee
It is the policy of the charity that unrestricted funds, which have not been designated for a specific use, should be maintained at a level equivalent to £5,000. The directors consider reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised.
On behalf of the board of trustees
rai Dated QW Nlarl Q0IAb
6
FRIENDS OF SANDAY KIRK LIMITED
STATEMENT OF TRUSTEES’ RESPONSIBILITIES
The trustees, who are also directors of Friends of Sanday Kirk Limited for the purposes of company law, are responsible for preparing the Trustees’ Report and Accounts in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare accounts for each financial year which give a true and fair view of the state of affairs of the trust and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.
In preparing these accounts, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent; and
-
prepare the accounts on the going concern basis unless it is inappropriate to presume that the trust will continue on operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the trust and enable them to ensure that the accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the trust and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. This report has been prepared in accordance with the special provisions contained within Part 15 if the Companies Act 2006 relating to small companies.
7
FRIENDS OF SANDAY KIRK LIMITED
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF FRIENDS OF SANDAY KIRK LIMITED
I report on the accounts of the trust for the year ended 30 September 2025, which are set out on pages 8-16.
Respective responsibilities of trustees and examiner
The trustees are responsible for the preparation of the accounts in accordance with the terms of the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006. The trustees consider that the audit requirement of Regulation 10(1) (a) to (c) of the Accounts Regulations does not apply. It is my responsibility to examine the accounts as required under section 44(1) (c) of the Act and to state whether particular matters have come to attention.
Basis of independent examiner’s report
My examination is carried out in accordance with Regulation 11 of the Charities Accounts (Scotland) Regulations 2006. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items of disclosures in the accounts, and seeks explanations from the trustees concerning any such matters. The procedures undertaken do not express an audit opinion on the view given by the accounts. I have carried out such investigations as were necessary to enable me to form an opinion as to whether proper accounting records adequate for the purposes of the charity have been kept and whether the accounts of the charity were in accordance with the accounting records.
Independent examiner’s statement
In the course of my examination, no matter has come to my attention:
-
(a) which gives me reasonable cause to believe that in any respect the requirements:
-
(i) to keep accounting records in accordance with section 44(1)(a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations, and
-
(ii) to prepare accounts which accord with the accounting records and comply with Regulation 8 of the 2006 Account Regulations have not been met, or
-
(b) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Anne Stacey MAAT Independent Examiner
6 Bridge Street Kirkwall Orkney KW15 1 HR
13/04/26
Dated
8
FRIENDS OF SANDAY KIRK LIMITED
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 30 SEPTEMBER 2025
| Notes Incoming resources from generated funds Donations and legacies 3 Grants receivable for core activities 4 Activities for generating funds Investment income Total incoming resources Resources expended 5 Charitable Activities Governance Costs Total Resources Expended Net (expenditure)/income for the year/Net movement in funds Fund balances at 1 October 2024 Fund balances at 30 September 2025 |
Unrestricted Funds 2025 £ 5,062 - 3,033 - 8,095 2,587 144 2,731 5,364 5,022 10,386 |
Restricted Funds 2025 £ (10,588) (10,588) 8,523 - 8,523 (19,111) 91,102 71,991 |
Total 2025 £ 5,062 (10,588) 3,033 (2,493) 11,110 144 11,254 (13,747) 96,124 82,377 |
Total 2024 £ 5,045 8,621 1,049 - |
|---|---|---|---|---|
| 14,715 | ||||
| 2,217 100 |
||||
| 2,317 | ||||
| 12,398 83,726 |
||||
| 96,124 |
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
The statement of financial activities includes all gains and losses recognised in the year.
All incoming resources and resources expended derive from continuing activities.
9
FRIENDS OF SANDAY KIRK LIMITED
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT PRIOR YEAR COMPARISONS
| Notes Incoming resources from generated funds Donations and legacies 3 Grants receivable for core activities 4 Activities for generating funds Investment income Total incoming resources Resources expended 5 Charitable Activities Governance Costs Total Resources Expended Net (expenditure)/income for the year/Net movement in funds Fund balances at 1 October 2023 Fund balances at 30 September 2024 |
Unrestricted Funds 2024 £ 5,045 1,049 - 6,094 969 100 1,069 5,025 (4) 5,021 |
Restricted Funds 2024 £ - 8,621 - - 8,621 1,248 - 1,248 7,373 83,730 91,103 |
Total 2024 £ 5,045 8,621 1,049 - 14,715 2,217 100 2,317 12,398 83,726 96,124 |
Total 2023 £ 103 88,930 - - |
|---|---|---|---|---|
| 89,033 | ||||
| 5,247 60 |
||||
| 5,307 | ||||
| 83,726 - |
||||
| 83,726 |
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
The statement of financial activities includes all gains and losses recognised in the year.
All incoming resources and resources expended derive from continuing activities.
10
FRIENDS OF SANDAY KIRK LIMITED BALANCE SHEET AS AT 30 SEPTEMBER 2025
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| Fixed Assets | |||||
| Tangible assets | 9 | 68,348 | 62,763 | ||
| 68,348 | 62,763 | ||||
| Current Assets | |||||
| Stock | - | - | |||
| Debtors | 10 | 1,267 | - | ||
| Accrued income | 255 | 28,067 | |||
| Cash at bank and in hand | 12,942 | 5,431 | |||
| 14,464 | 33,498 | ||||
| Creditors: amounts falling due within one year | 1 | (435) | (137) | ||
| Net current assets | 14,029 | 33,361 | |||
| Total assets less current liabilities | 82,377 | 96,124 | |||
| Deferred income | - | = | |||
| Net Assets | 12 | 82,377 | 96,124 | ||
| Income funds | |||||
| Unrestricted funds | 10,386 | 5,021 | |||
| Restricted funds | 71,991 | 91,103 | |||
| 82,377 | 96,124 |
The company is entitled to exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 30 September 2025. No member of the company has deposited a notice, pursuant to section 476, requiring an audit of these accounts.
The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 of the Act and for preparing accounts which give a true and fair view of the state of the affairs of the company as at the end of the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to accounts, so far as applicable to the company.
These accounts are prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
The accounts were approved by the Board on Q are N\ oth, Z Vb
Trustee, Company registration No. SC743267
11
FRIENDS OF SANDAY KIRK LIMITED NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 30 SEPTEMBER 2025
1 Accounting Policies
1.1 Accounting convention
The accounts have been prepared in accordance with the charity’s memorandum and articles of association, the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended) and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2022). The charity is a public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provision in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statement has been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the directors in furtherance of their charitable objectives unless the funds have been designated for other purposes.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the accounts.
1.4 Incoming resources
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the same time of the donation.
Donations, legacies and other forms of voluntary income are recognised as incoming resources in the Statement of Financial Activities (SOFA) when receivable, except insofar as they are incapable of financial measurement. The value of services provided by volunteers has not been included in these accounts.
Grants, including grants for the purchase of fixed assets, are recognised in full in the SOFA in the year in which they are receivable. Grants relating to future accounting periods are deferred.
Incoming resources from services are included when receivable.
12
FRIENDS OF SANDAY KIRK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2025
1 Accounting policies (Continued)
1.5 Resources expended
Expenditure is included in resources expended on an accruals basis, inclusive of any VAT which cannot be recovered.
Cost of generating funds comprises the costs associated with attracting voluntary income and the costs of fundraising events.
Charitable expenditure comprises those costs incurred in the delivery of the charity’s activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities, those costs of an indirect nature necessary to support them, and governance costs which include those costs associated with meeting the constitutional and statutory requirements of the charity.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life as follows:
Buildings 50 years straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset and is recognised in net income/(expenditure) for the year.
1.7 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment annually, and whenever there is an indication that the asset may be impaired
1.8 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdraft. Bank overdrafts are shown within borrowing in current liabilities.
1.9 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity’s balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
13
FRIENDS OF SANDAY KIRK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2025
1 Accounting policies (Continued)
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period or in the period of the revision and future periods where the revision affects both current and future periods.
3 Donations and Legacies
| Donations and gifts |
Unrestricted Funds 2025 £ 5,062 5,062 |
Restricted Funds 2025 £ - - |
Total 2025 £ 5,062 5,062 |
Unrestricted Funds 2024 £ 5,045 5,045 |
Restricted Funds 2024 £ - - |
Total 2024 £ 5,045 |
|---|---|---|---|---|---|---|
| 5,045 |
14
NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2025
FRIENDS OF SANDAY KIRK LIMITED
| 4 Grants receivable for core activities Orkney Islands Council – Culture Fund Sanday Development Trust – Food Poverty Fund Voluntary Action Orkney – Community Mental Health & Wellbeing Fund Greener Orkney Orkney Local Action Group (Community Led Local Development) Sanday Community Council Sanday Development Trust |
2025 - - 3,631 - - - - 3,631 |
2024 868 161 292 200 6,600 250 250 |
|---|---|---|
| 8,621 |
Included in restricted grants is the write off of funding accrued in 22/23 & 23/24 which is no longer available £14,219.
5 Total resources expended
| Charitable Activities Governance costs |
Dep’n 2025 £ 1,255 - 1,255 |
Other Costs 2025 £ 9,855 144 9,999 |
Total 2025 £ 11,110 144 11,254 |
Dep’n 2024 £ - - - |
Other Costs 2024 £ 2,217 100 2,317 |
Total 2024 £ 2,217 100 |
|---|---|---|---|---|---|---|
| 2,317 |
Governance costs include amounts charged by the independent examiner of £144 (2024: £100)
6 Trustees
None of the trustees (or any persons connected with them) received any remuneration during the year. 2 trustee received reimbursed expenses of £738 during the year (2024:2 trustees, £330).
7 Employees
There were no employees during the year
8 Taxation
The charitable company is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.
15
FRIENDS OF SANDAY KIRK LIMITED NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2025
9 Tangible fixed assets
| Cost At 1 October 2024 Additions At 30 September 2025 Depreciation and impairment At 1 October 2024 Depreciation charged in the year At 30 September 2025 Carrying amount At 30 September 2024 At 30 September 2025 Prior year comparison Cost At 1 October 2023 Additions At 30 September 2024 Depreciation and impairment At 1 October 2023 Depreciation charged in the year At 30 September 2024 Carrying amount At 30 September 2023 At 30 September 2024 |
Land and Buildings £ 62,763 6,840 69,603 - 1,255 1,255 62,763 68,348 Land and Buildings £ 62,763 62,763 - - - - 62,763 |
Total £ 62,763 6,840 69,603 - 1,255 1,255 62,763 68,348 Total £ 62,763 62,763 - - - - 62,763 |
|---|---|---|
16
FRIENDS OF SANDAY KIRK LIMITED
NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2025
10 Debtors
Debtors |
||||
|---|---|---|---|---|
Debtors Accrued income Creditors: amounts falling due within one year Other creditors |
2025 £ 1,267 255 |
2024 £ 28,067 |
||
| 1,522 | 28,067 | |||
| 2025 £ 435 435 |
2024 £ 137 |
|||
| 137 |
11 Creditors: amounts falling due within one year
12 Analysis of net assets between funds
Fund balances at 30 September 25 are represented by:
| Tangible fixed assets Current assets Creditors |
Unrestricted Funds 2025 £ - 10,571 (185) 10,386 |
Restricted Funds 2025 £ 68,348 3,893 (250) 71,991 |
Total 2025 £ 68,348 14,464 (435) 82,377 |
Unrestricte d Funds 2024 £ - 5,158 (137) 5,021 |
Restricted Funds 2024 £ 62,763 28,340 - 91,103 |
Total 2024 £ 62,763 33,498 (137) |
|---|---|---|---|---|---|---|
| 96,124 |
17