Mallaig Community Hub and Shop (SCIO)
Scottish Charity Number SC052549
Receipts & Payments Accounts
For the pexiod 17th May 2023 to 31st May 2024

MalJHt£ Ctsmthunlty Htsb Artd Shop ISCIOI
Indcptndent ExamineVB repGlI to the Yrusieei on the unaudited accounts of the Mal]aig CornmLZWty Hub and Shop
<scIo}
I tepL)ti on the accounts OE the ChArits Ec3r the peiicd J7th,Ili}' 2023 to 315t.uav 20.4 Vslllch are set Out on pages 3 ￿ 6.
R¢6pectlTe tt$potisibilliie8 ofTm$teu 8nd Independent Ex•minet
Thc thlriry & TTU8¢￿3 ar¢ ruw5a)l¢ fpr th¢ p￿ParatiOn of thc accounts irk 2ccordxnri with th¢ ¢rnn5 of th¢ Lthil￿ryC5 and TTU8tc¢
Inve51ment 15coEIAndl Act 2(X)5 the Char￿lle5 Account5 fjcutFand' Regulauons m, 'lThe diant)- tNbtees Con￿derth￿l tlie iutht
[￿ViT¢￿¢S)¢ nf R¢wsknti(]D 1011) Id) of thc ?0(>6 Accov015 Rc8uI*iL¥OS docs D¥1 gpplv li 1$ m!. i¢spon*bthti' t(> txrrinr th¢ aC¢Qbunis a5
4Lui¢d wmler seLli￿7 MIII (ij ￿￿￿.￿&t AtLd ￿ sta￿ WI)eth￿r p¥u¢ul#r lluitei¥ have ¥¢mLe LU ni) ULeoiitsll.
B￿1$ ofitideptmdent exAthtYJee$ itatethent
My examinirion is carmed in a£coydasitt with Xegdlaoon 11 of the Charities Accnunts (sc()￿and& Re8ulatMin% 2rM)6. An examinauop.
irLtlvd¢s 8 r¢wew ()[ the atcoonting retords kept b). the trtd # tryson of tht 9ccthkntg prtstnttd tho* retord$ Ir ￿$0
Incl￿¢5 COiisiarfè*i(JD ol ikr ot dis¢hsutt& in ihe #iiOLirtES, sttks expknn'aur)15 (ioiii die iru5trts <OIlLetllin¥ An?
¥uch mattets. The proccd4Jres undLYiakcn do no- prowdc all the cYsdc"tt¢e that ￿'OUld bc required ijj an &udiE, aod ¢onS40cnd￿ J d() nvt
txprcsg gn *udit tht b}. the Itti>untg.
tDd¢p¢od¢nt ¢xamin¢e$ $ta*m¢Di
t1￿ ¢ottts£ of m>. trAanynaiiOn. i)U hls comt to m} >tttniiO￿.
to kttp ictollrtt￿￿ rl'mrd5 In arcordgtsct $ctllon tylll J12'. of tht 2Tr15 A<t and Rcylitsrjt) 4 of the 2006
Actounts Rcg¥Qallon& and
to prepAr¢ I￿()ulL￿￿ ￿.￿ich accord yryth th¢ Acc0uni￿ rccoTd5 and conipl} with R¢8ui*Tion 9 of thc 2￿&
haye noT beett mtE or
2 ro whiih, in mv opiniot). should bt dra￿ in ordeE to ¢03blt 2 proper Ul￿ersTAnding0￿ *ccounis to
be resched
Fjnanct MarTrigrr
VuLwitAry A¢uutt
An Drochi,4 C1￿2￿R
roti W,"ill￿M
PH33 6PH
Pk8e2of6

Mallaig Comjnunlty Hub and Shtsp ISCIO)
Re¢¢ipts And Paym¢nt$ Account$
For the period 17ih May 2023 to 318t May 2024
Period to
Pe¢iod to
P￿10a to
31st May
2024
31st May
2024
3t$t M*y
2024
Unrt8trACttd
Re$tfi¢t¢d
Receipts
Note
Graknts and DottatAOth$
Grants
Donaui)n$
29,150
29.150
4.225
BaAk inttre81 re¢eAved
Other Incom¢
Fundiaisiog
R¢ntal Income
R¢novaiitsn Intome
5311
9,8(J)
538
30,IMNI
Total Receipts
44.563
29.150
?3.713
Payments
Rent
Rates
BuiIibng Instsr2nce
Bu55ne55 InsurancE
Electriciti,
Tdcphonr & IntriA¢r
[L'R￿ Fee5
]ieniJN*titsn% l Repairs and ReJ]ewa15
Equipment Pur¢h3s¢s
Computer Services
Refuse & Re¢%'£b"J)%
Other Prtrnises F.xpts)s
7,000
7,741
15.0(41
7,741
1.425
252
2J40
1,425
252
24
1.700
1,700
15.528
807
67
15,528
67
467
239
239
Goitmance Costs
It￿ePendent Exawn$Don
Total P*ym¢nts
31.065
14,524
45.589
Sutplus/(Dcfi¢itl f¢>r thc before Eransfer5
T[￿5fCrs beNeen funds
13,498
14,626
28,124
SU￿1￿$/(De£¢IiI th¢ year
13,498
28,124
Pa8e3of6

M¥Uai£ComJnuniry Hub aoJ Shop (SCIO)
Rttcxptg #nd P*yments A¢count8
Foy the peIiod 17th blay 2023 to 318t Mlly ?￿24
Period to
Pe£ioa to
PeEiod to
31$1 May
>24
315¢ M¥y
2024
Unte8trii%ed
ReAttiL*ed
TLTrtsI
Statement of Bai*TJce8- aB at 3l&t Mav 2024
Opethlng ¢atsh #t b*nk and
.4dd Jncome
2<) 1)U
29,150
14,524
44.563
31.065
73,713
45.589
[£35 Expcttth'tuic
Tranifers
Clos1￿ ¢ash at bojjk ghd in h8hd
13.4()8
28.124
Bank And C*5h B*lAnce5
LamLnu￿ty A£couni
OurstAnding ￿dg￿n¢Ats
Outsrandll¥ Ch¢9U
Pctty Cash
13.4Y8
14.626
28.U
9&10
13,498
14.626
28.124
si￿& be1￿1r￿f￿ll T￿￿te¢s.
Name".
Dait=
i¥
Tht ntsts$ on py$ S to 6 fotm pg*t tsf the#e financi41 #lAiements
Pa8e4016

MallaÈ8 Communlty Hub and Shop ISCIOI
Notesto the accounts
Fof the period 17th May 2023 to 315t May 2024
l Ba51s of AccDuntin8
These accounts have been prepared Dn the Receipts and Payments basis in accordance with the Charities & Trustee
Invesiment Ikotlandl Act 2(H)S and the Charities Actounts Iscotlandl Re8ulaiions 2006 las amendedl.
This the flrst set of acmunts for the Charity since Registration on 17th May 2023.
2 Nature afid purpose of furtds
Unrestritted funds are those that may be used zt the discretion of the tru5tee5 in furtherance of the objeLts of the
thèrtty. The trustees maintain a single unrestricted fund fort*e day-to-day runnin8 of the Charity. Fund5 of £4.225
helé by the Unithttsrporated Organisation were donated to the Chèrity.
Restrirted funds may only be uséd for gpecifie purposes. Restrictions arise when specified by the dogL>r or when funds
are raised for specific purpose5. Grant5 totallin8 £29,150 wEre re£eNed by the Charity- Highland Coun¢S1 Commvnitv
Regeneration Fund I£10.7501 towards rerTrtal costs and overheads, Firstport1£17,5001 for ient&l start up costs,
Highland5 & Islarsds Clirnate Hub IE9001 for purchase of sustainèble items.
3 Related p•rtytransartlons
No remLtnerztion was paid to the Trusiee5 or any connected persons during the year.
4 Grants
ljnrestrlcted
Funds
Restri¢ted
Fund$
10,750
17,500
900
29.150
Toto12024
10,750
17,500
900
29,150
Highland Council IHCI
Firstport IFPI
Highlands & Sslands Climate Hub IHICHI
5 Donatlons
Unre5trlctEd
Funds
Resirtrted
nds
Total 2024
4,225
4.225
Transfer from Unlncorporated Or8anisation
4,225
4,225
6 Transfer5 betwttn lunds
There were no tfan5fe¥s between fvnds durin8 the year.
7 Govemano Costs
Unrtstrl¢ted
Funds
Restrieted
Funds
Total 2024
Ir(dep¢ndent Examination
8 Voluntte
The Trustees would like to re¢oid thelr than￿ to all the volunteer5 who dedltate a signiflcant amount of time for no
remuneration toihe Charity.
Pa8e5of6

9 Restrlcled Funds
At 17th Mav
2023
At 31st May
Transfer5 2024
In￿￿[n8
OutgoÉnB
110,7171
13,(K)01
Cornmuhiiv ReEeneration Fund IHCI
Bulld It Grant IFPI
Start It Grant IFPI
Sustainable Space5 IHICHI
10,750
5,000
12,500
900
29,150
33
2,000
12,500
93
14.626
18071
114.5241
10 Unrestrlrted Funds
At 17th May
2023
Al 31st May
Tran￿ery 2024
Incomln8
0￿&01￿g
131,0651
131,0651
UnrestTlCted Funds
44,563
44,563
13,498
13,498
Page6of6

Chalr's re
ort Mallal Cornmunit Hub and Sho
2023- Ma
2024
A5 the post of chair is currently vacant thi5 report has been prepared by
secretary and acting chair.
The Mallaig Community Hub and Shop wa5 registered with OSCR in May 2023.
At the ttme there were four trustees:
n January 2024
quickly took on the role of Chalr with
becoming a paid staff member.
took on an IT and
as vicechair in the
oined injan 2024
website role and
transition to
Meetin85 of trustees are monthly, usually online via zoom.
Introduction
The Mallaig Community Hub and Shop became a registered SCIO in May 2023, this was the
culmination of many months of hard work by communlty members, some of whom were no
longer involved. At the time of re
istration, the new board were in the process of securing a
5-year lease from
who own the building. The post office had
remained in operation a5 a tenant throughout the transition and managed to stay open
during renovations. Renovation work continued throughoutthe year. The community were
able to start accessing the building for some events by May 2024 but the zero-waste store
was still not trading. Many thank5 go to all the partners in this enterprise and the Patience of
all the 5UPPOrters, it was a long haul.
Just Enter
rise
and
re the two trustees who carried over
from the previous community group who had tried storted to initiate the projert prior to
COVID lockdowns.
started to work on a programme with Just Enterprlse. The 'St3rt it,
programme which provide5 mentorin8 and support to young entrepreneurs and £501JJ for
the first year. Thls was used to purchase some of the fittings for the refill/ 2ero
ackaging
store. At the end of the yea
as 5ucce55ful with the help of
in her
proposal to pass into the second year of the programme and secured funding for her wage
to manage the opening year of the shop and community hub.
Renovations
During the year building renovation work took place, initially in the front part of the building
to open up the space and uncover the windows and then to do the floors, insulation, wirin&
lighting, heating and painting followed by the fabrication of counters and partitions. The
building work was funded by CJ Laing the previous tenant5 and bv
the owners of the building.
carried out the work plus many hours of
volunteering from board members and

Fundln
The charity secured some other fundin8 to support the initial phases. In winter 2023
£10.750 was granted by the Commun¢ty Regeneration Fund to cover overheads while the
shop and community space were not yet open and building improvements were taking
place. This covered insurance, legal fees, rent and electricity between October 2023 and
March 2024.
Fundralslng events and activities have been run,, Easter scavenger hunt, bake sales, craft
athvity days, Pawel's run, window art competition, facepainting and a raffle. Huge thanks to
those who came along to support and to everyone who contributed.
Partners
Tenants
The Post Office has remained a tenant during the transition phase and the buildingworks,
Bloorn and Graze also became a tenant in 2023 uslng one the basement for storage.
hland Climate Hub
from the Highland Climate Hub arranged for a Community Learning Exchange
vlslt froM￿￿n February 2024.
runs Ullapool unpacked and was a great source
of knowledge, experience and advice on di
ensers, counters, Containers etc. As part of the
Sustainable Spaces programme that
took part in the Climate Hub
awarded a £900 grant to purchase dispenser, scoops, bins and other accessories. Through
the programme we created an Environmental Policy, appointed a Green Champion and were
Si8nposted on to Business Energy 5cotlond for ongoing bullding energy advice.
Concluslon
By May 2024 the bulldin8 was close to completion, some publi¢ events were run before the
shop was open to start to generate some community interest.
Before the end of the year some changes were being made to the constitution in order to
allow Ashley to take on the paid role of shop and hub manager whilst still remaining a board
member and addre55inE any potential conflict of interest.
It was a very busy year and I think everyone will agree that Èverything that wa5 achieved was
beyond what they considered possible.