Charity registration number SC052532 (Scotland)
DUNBAR DAY CENTRE SCIO
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
DUNBAR DAY CENTRE SCIO
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Charity number (Scotland)
SC052532
Principal address
Independent examiner
Bakerscroft Westgate Dunbar East Lothian EH42 1JL Greaves West & Ayre 8 St. Ann's Place Haddington East Lothian EH414BS
DUNBAR DAY CENTRE SCIO
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 3 |
| Independent examiner's report | 4 |
| Statement of financial activities | 5-6 |
| Balance sheet | 7 |
| Notes to the financial statements | 8 - 17 |
DUNBAR DAY CENTRE SCIO
TRUSTEES' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
The trustees present their annual report and financial statements for the year ended 31 March 2025.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the Day Centre's governing document, the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)".
Objectives and activities
The objects of the Dunbar Day Centre SCIO (Day Centre) are the provIsIon of recreational facilities, or the organisation of recreational activities, with the object of improving the conditions of life for the persons for whom the facilities or activities are primarily intended and the relief of those in need by reason of age, ill-health, disability, financial hardship or other disadvantage.
It aims to promote the community care and welfare of older people in the district of Dunbar by providing suitable facilities for care, social activities, recreation, guidance and advice including the provision of trained staff and by encouraging the raising of funds and sponsorship for these purposes.
Public benefit
In considering the operation, achievements and performance and finances of the Day Centre, the trustees are satisfied that public benefit has been provided in accordance with the Charities and Trustees Investment (Scotland) Act 2005 and guidance provided by the Office of the Scottish Charity Regulator.
The trustees have paid due regard to guidance issued by the Office of the Scottish Charity Regulator in deciding what activities the Day Centre should undertake.
Achievements and performance
Achievements are many and varied and can be summarised as follows:
-
The Day Centre was able to extend its service offering to 5 days each week while still maintaining the facility for, and support of, the weekly Drop In group;
-
It has been possible to further increase the number of centre-based members (service users) so that the Day Centre is almost at capacity all 5 days each week;
-
Recruitment of a new Lead Outreach worker and an uplift in the number of users and hours for the Outreach service;
-
Successful application for additional government funding to continue to develop Outreach services;
-
Delivery and acceptance of a Day Centre Minibus has provided not just financial benefits but also a greater flexibility for members travel arrangements;
-
There was a significant programme of furniture and equipment replacement and appropriate decorating/ painting of the Bakerscroft building, both internally and externally;
-
The employment status of all Care workers was amended so that all employees are on permanent contracts;
-
Support for employees to undertake appropriate qualifications is ongoing and proving successful;
-
Work on reviewing policies was ongoing;
-
1 -
DUNBAR DAY CENTRE SCIO
TRUSTEES' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
-
A significant improvement was able to be made in the provision of period-by-period financial information for trustees, consequent on a full year implementation of Xero financial package, support/guidance from our accountants and considerable involvement from our Treasurer; and
-
The Day Centre sought to improve its relationships with other community groups, third sector organisations, local and regional council officials and other relevant parties. This included production and distribution of a banner, new brochures, attending various local meetings, an Open day, creative and successful fundraising activities from staff and volunteers and invitations to visit the Bakerscroft site.
Financial review
Total income for the year amounted to £227,704 (2024: £220,021) of which £167,128 (2024: £179,367) came by way of grants, donations and legacies, for which the trustees are immensely grateful. Total expenditure was £205,256 (2024: £188,974) resulting in an overall surplus for the year of £22,448 (2024: £31,047 surplus). Comprising an unrestricted general funds surplus, before transfers been funds of £26,466 (2024: £15,674 surplus) and a restricted funds deficit of £4,018 (2024: £15,373 surplus).
The balance of unrestricted general funds as at 31 March 2025 was £117,855 (2024: £71,365), with the unrestricted designated fund recording a closing balance of £75,000 (2024: £75,000) and the restricted fund showing a balance of £6,175 (2024: £30,217).
Reserves policy
It is the policy of the Day Centre that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six month's expenditure. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the Day Centre's current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.
Major risks
The principal risk facing the Day Centre is the loss of funding. All reserves are regularly monitored by the trustees to ensure that sufficient funds are held to cover likely eventualities.
Plans for future periods
The trustees will continue to develop the services of the Day Centre.
Structure, governance and management
The organisation Dunbar Day Centre was registered as a Scottish Charity (No. SC009349) on the 23 June 1977. With effect from the 1 April 2024 the running of the organisation and its assets were passed to a Scottish Charitable Incorporated Organisation, Dunbar Day Centre SCIO (No. SC052532).
The trustees who served during the year and up to the date of signature of the financial statements were:
Organisational structure
The organisation is governed by a Management Committee (Trustees) made up from nominated members of the local community. All trustees are volunteers.
- 2 -
DUNBAR DAY CENTRE SCIO
TRUSTEES' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Statement of trustees' responsibilities
The trustees are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in Scotland requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Day Centre and of the incoming resources and application of resources of the Day Centre for that year.
In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Day Centre will continue in operation.
The trustees are responsible for keeping sufficient accounting records that disclose with reasonable accuracy at any time the financial position of the Day Centre and enable them to ensure that the financial statements comply with the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended) and the provisions of the trust deed. They are also responsible for safeguarding the assets of the Day Centre and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees' report was approved by the Board of Trustees.
----- Start of picture text -----
Trustee
----- End of picture text -----
25 June 2025
-3-
DUNBAR DAY CENTRE SCIO
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF DUNBAR DAY CENTRE SCIO
I report on the financial statements-of the Day Centre for the year ended 31 March 2025, which are set out on pages 5 to 17.
Respective responsibilities of trustees and examiner
The Day Centre's trustees are responsible for the preparation of the financial statements in accordance with the terms of the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006. The Day Centre trustees consider that the audit requirement of Regulation 10(1)(a)-(c) of the Charities Accounts (Scotland) Regulations 2006 does not apply.
It is my responsibility to examine the financial statements as required under section 44(1)(c) of the Charities and Trustee Investment (Scotland) Act 2005 and to state whether particular matters have come to my attention.
Basis of independent examiner's statement
My examination is carried out in accordance with Regulation 11 of the Charities Accounts (Scotland) Regulations 2006. An examination includes a review of the accounting records kept by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently I do not express an audit opinion on the view given by the financial statements.
Independent examiner's statement
In the course of my examination, no matter has come to my attention
-
which gives me reasonable cause to believe that in any material respect the requirements:
-
to keep accounting records in accordance with Section 44(1)(a) of the Charities and Trustee Investment (Scotland) Act 2005 and Regulation 4 of the Charities Accounts (Scotland) Regulations 2006, and
-
to prepare financial statements which accord with the accounting records and comply with Regulation 8 of the Charities Accounts (Scotland) Regulations 2006
-
have not been met, or
-
to which, in my opinion, attention should be drawn in order to enable a proper understanding of the financial statements to be reached.
Greaves West & Ayre 8 St Ann's Place Haddington East Lothian EH414BS 25 June 2025
-4.
DUNBAR DAY CENTRE SCIO
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
| Current financial year Notes Income from: Donations and legacies 3 Charitable activities 4 Other trading activities 5 Investments 6 Total income Expenditure on: Charitable activities 7 Total expenditure Net income/(expenditure) Transfers between funds Net movement in funds Reconciliation of funds: Fund balances at 1 April 2024 Fund balances at 31 March 2025 |
Unrestricted funds general Unrestricted funds designated 2025 2025 £ £ 163,128 54,676 3,288 2,612 223,704 197,238 197,238 26,466 20,024 46,490 71,365 75,000 117,855 75,000 |
Restricted funds Total Total 2025 2025 2024 £ £ £ 4,000 167,128 179,367 54,676 40,003 3,288 651 2,612 |
|---|---|---|
| 4,000 227,704 220,021 8,018 205,256 188,974 |
||
| 8,018 205,256 188,974 |
||
| (4,018) 22,448 31,047 (20,024) |
||
| (24,042) 22,448 31,047 30,217 176,582 145,535 |
||
| 6,175 199,030 176,582 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
- 5 -
DUNBAR DAY CENTRE SCIO
STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED) INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
| Prior financial year Notes Income from: Donations and legacies 3 Charitable activities 4 Other trading activities 5 Total income Expenditure on: Charitable activities 7 Total expenditure Net income Transfers between funds Net movementinfunds Reconciliation of funds: Fund balances at 1 April 2023 Fund balances at 31 March 2024 |
Unrestricted Unrestricted Restricted funds funds funds general designated 2024 £ 2024 £ 2024 £ 163,994 15,373 40,003 651 204,648 15,373 188,974 188,974 15,674 15,373 (33,886) 33,886 (18,212) 33,886 15,373 89,577 41,114 14,844 |
Total 2024 £ 179,367 40,003 651 220,021 188,974 188,974 31,047 31,047 145,535 176,582 |
|---|---|---|
| 71,365 75,000 30,217 |
- 6 -
DUNBAR DAY CENTRE SCIO BALANCE SHEEr AS AT31 MARCH 2025 Fix•d as5•ts Tale assets 13 14 Cash at in h1 1W1762 181.547 197. I,811 Credrtors". amcrtmts fallmg due within one year 15 (15,6) 110,2291 Net current assels 181,866 176.582 Total ass•ts l•ss curY•nt Ilabllld•s 176.582 Cr•dhors: amounts falllng th• aft•r mor• than on• 16 (27,> 1tra.oxi 176,582 Th• fvnds •f th• D•y C•nty• 18 6.175 117.855 75.( .217 71.365 75.0 Unrestricted fuThJs. desW&J 19 193,0) 176,582 ill)i)r()v£'cf Iiy Ilif.. liijslees I¥125JW 2025 Trust Trustee
DUNBAR DAY CENTRE SCIO
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
1 Accounting policies
Charity information
Dunbar Day Centre SCIO (Day Centre) is a Scottish Charitable Incorporated Organisation registered with the Office of the Scottish Charity Regulator (OSCR), number SC052532. The registered office is Bakerscroft, Westgate, Dunbar, East Lothian, EH42 1JL.
1.1 Accounting convention
The financial statements have been prepared in accordance with the Day Centre's governing document, the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)". The Day Centre is a Public Benefit Entity as defined by FRS 102.
The Day Centre has taken advantage of the provisions in the SORP for charities not to prepare a statement of cash flows.
The financial statements are prepared in sterling, which is the functional currency of the Day Centre. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The transfer of the running of Dunbar Day Centre to a Scottish Charitable Incorporated Organisation has been accounted for as a merger. The effect of this is to treat the results of the unincorporated Dunbar Day Centre and Dunbar Day Centre SCIO as though they had always been part of the same reporting charity.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the Day Centre has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Designated funds comprise funds which have been set aside at the discretion of the trustees for specific purposes. The purposes and uses of the designated funds are set out in the notes to the financial statements.
Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
1.4 Income
Income is recognised when the Day Centre is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the Day Centre has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the Day Centre has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
- 8 -
DUNBAR DAY CENTRE SCIO
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1 Accounting policies
(Continued)
Grants are recognised when the Day Centre has an entitlement to the funds and any conditions linked to the grants have been met. Where performance conditions are attached to the grant and are yet to be met, the income is recognised as a liability and included on the balance sheet as deferred income to be released.
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset's use.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings 20% reducing balance Computers 33% straight line Motor vehicles 25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
1.7 Impairment of fixed assets
At each reporting end date, the Day Centre reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.8 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9 Financial instruments
The Day Centre has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the Day Centre's balance sheet when the Day Centre becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
DUNBAR DAY CENTRE SCIO
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1 Accounting policies
(Continued)
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the Day Centre's contractual obligations expire or are discharged or cancelled.
1.10 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.
Termination benefits are recognised immediately as an expense when the Day Centre is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due
1.12 Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to net income/(expenditure) for the year so as to produce a constant periodic rate of interest on the remaining balance of the liability.
- 10 -
DUNBAR DAY CENTRE SCIO
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
2 Critical accounting estimates and judgements
In the application of the Day Centre's accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3 Income from donations and legacies
| Grants - East Lothian Council Other |
Unrestricted funds Restricted funds Total Unrestricted funds Restricted funds Total 202520252025202420242024£ £ £ £ £ £ 162,448 162,448 161,171 161,171 680 4,000 4,680 2,823 15,373 18,196 163,128 4,000 167,128 163,994 15,373 179,367 |
|---|---|
4 Income from charitable activities
| Charitable activities Members contributions Rental income |
Unrestricted Unrestricted funds funds 20252024£ £ 51,753 38,143 2,923 1,860 54,676 40,003 |
|---|---|
5 Income from other trading activities
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
2025 |
2024 |
|
| £ | £ | |
| Fundraising | 3,288 | 651 |
- 11 -
DUNBAR DAY CENTRE SCIO
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
6 Income from investments
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2025 | 2024 | |
| £ | £ | |
| Interestreceivable | 2,612 |
7 Expenditure on charitable activities
| Direct costs Staff costs Vehicle and travel costs Group activities Meal expenses Share of support and governance costs (see note 8) Support Analysis by fund Unrestricted funds-general Restricted funds |
Charitable activites Charitable activites 2025 2024 £ £ 134,279 118,871 20,401 33,175 2,704 1,641 11,131 4,454 |
|---|---|
| 168,515 158,141 36,741 30,833 |
|
| 205,256 188,974 |
|
| 197,238 188,974 8,018 |
|
| 205,256 188,974 |
- 12 -
DUNBAR DAY CENTRE SCIO
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
8 Support costs allocated to activities
| Depreciation Heat, light and rates Repairs and upkeep Insurance Telephone Stationery, post and advertising Registration, professional fees and training Subscriptions and licences Accountancy Bank charges Sundry Lease interest Analysed between: Charitable activites |
20252024£ £ 15,061 (112) 11,977 7,187 2,087 2,764 1,984 1,103 1,814 1,117 684 125 1,379 1,370 4,501 5,659 4,973 305 12 864 1,422 1,298 36,741 30,833 36,741 30,833 |
|---|---|
9 Trustees
None of the trustees (or any persons connected with them) received any remuneration (2024: £Nil) or benefits (2024: £Nil) from the Day Centre during the year.
10 Employees
The average monthly number of employees during the year was:
2025Number 9 Employment costs 2025£ Wages and salaries 131,693 Other pension costs 2,586 134,279 |
2024Number 9 2024£ 117,089 1,782 118,871 |
|---|---|
There were no employees whose annual remuneration was more than £60,000.
11 Taxation
The Day Centre is exempt from taxation on its activities because all its income is applied for charitable purposes.
- 13 -
DUNBAR DAY CENTRE SCIO
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
12 Retirement benefit schemes
| Retirement benefit schemes | ||
|---|---|---|
| 2025 | 2024 | |
| Defined contribution schemes | £ | £ |
| Charge to profit or loss in respect of defined contribution schemes | 2,586 | 1,782 |
The Day Centre operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the Day Centre in an independently administered fund.
13 Tangible fixed assets
| 13 | Tangible fixed assets | ||||
|---|---|---|---|---|---|
| Fixtures and | Computers |
Motor | Total | ||
| fittings | vehicles | ||||
| £ | £ |
£ | £ | ||
| Cost | |||||
| Additions | 4,788 | 6,084 |
49,249 | 60,121 | |
| At 31 March 2025 | 4,788 | 6,084 |
49,249 | 60,121 | |
| Depreciation and impairment | |||||
| Depreciation charged in the year | 718 | 2,034 |
12,309 | 15,061 | |
| At 31 March 2025 | 718 | 2,034 |
12,309 | 15,061 | |
| Carrying amount | |||||
| At 31 March 2025 | 4,070 | 4,050 |
36,940 | 45,060 | |
| -- | -- | -- | -- | ||
| 14 | Debtors | ||||
| 2025 | 2024 | ||||
| Amounts falling due within one year: | £ | £ | |||
| Other debtors | 2,800 | 3,280 | |||
| Prepayments and accrued income | 1,904 | 1,984 | |||
| 4,704 | 5,264 | ||||
| -- | -- | ||||
| 15 | Creditors: amounts falling due within one year | ||||
| 2025 | 2024 | ||||
| Notes | £ | £ | |||
| Obligations under finance leases | 17 | 7,795 | |||
| Trade creditors | 7,805 | 10,229 | |||
| 15,600 | 10,229 | ||||
| -- | -- |
- 14 -
DUNBAR DAY CENTRE SCIO
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
| 16 | Creditors: amounts falling due after more than one year | |||
|---|---|---|---|---|
| 2025 | 2024 | |||
| Notes | £ | £ | ||
| Obligations under finance leases | 17 | 27,896 | ||
| 17 | Finance lease obligations | |||
| Future minimum lease payments due under finance leases: | ||||
| 2025 | 2024 | |||
| £ | £ | |||
| Within one year | 7,795 | |||
| Within two and five years | 27,896 | |||
| 35,691 |
18 Restricted funds
The restricted funds of the Day Centre comprise the unexpended balances of donations and grants held on trust for specific purpose:
| At 1 April | Incoming | Resources | Transfers | At 31 March | |
|---|---|---|---|---|---|
| 2024 | resources | expended | 2025 | ||
| £ | £ | £ | £ | £ | |
| Local Development Fund | 4,000 | (4,000) | |||
| Leisure Account | 15,217 | (3,981) | (11,236) | ||
| Blythe Trust | 15,000 | (4,037) | (4,788) | 6,175 | |
| 30,217 | 4,000 | (8,018) | (20,024) | 6,175 | |
| -- | -- | ||||
| Previous year: | At 1 April | Incoming | Resources | Transfers | At 31 March |
| 2023 | resources | expended | 2024 | ||
| £ | £ | £ | £ | £ | |
| Leisure Account | 14,844 | 373 | 15,217 | ||
| Blythe Trust | 15,000 | 15,000 | |||
| 14,844 | 15,373 | 30,217 | |||
| -- |
The purpose of the restricted funds are as follows:
Local Development Fund - this represents funds for IT equipment and entertainers.
Leisure Account - this represents funds raised to lease and run the Minibus.
Blythe Trust - this represents funds awarded to pay for replacement chairs and internal painting.
- 15 -
DUNBAR DAY CENTRE SCIO
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
19 Unrestricted funds - designated
The income funds of the Day Centre incudes the following designated funds which have been set aside out of unrestricted finds by the trustees for specific purposes:
| Operating Cost Reserve Previous year: Operating Cost Reserve |
At 1 April 2024 Transfers At 31 March 2025 £ £ £ 75,000 75,000 At 1 April 2023 Transfers At 31 March 2024 £ £ £ 41,114 33,886 75,000 |
|---|---|
Following discussions amongst the trustees, it was agreed that the Day Centre should by way of transfer this year designate some of its unrestricted general funds for the following described purpose:
Operating Cost Reserve - this represent the trustees' estimate of resources which should be set aside to cover operating cost for six months in the event that external funding were to cease.
20 Unrestricted funds
The unrestricted funds of the Day Centre comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used.
| At 1 April 2024 £ General funds 71,365 Previous year: At 1 April 2023 £ General funds 89,577 |
Incoming resources Resources expended £ £ 223,704 (197,238) Incoming resources Resources expended £ £ 204,648 (188,974) |
Transfers At 31 March 2025 £ £ 20,024 117,855 |
|---|---|---|
| Transfers At 31 March 2024 £ £ (33,886) 71,365 |
- 16 -
DUNBAR DAY CENTRE SCIO
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
21 Analysis of net assets between funds
| Unrestricted Unrestricted funds funds general 2025 designated 2025 At 31 March 2025: £ £ Tangible assets 45,060 Current assets/(liabilities) 100,691 75,000 Long term liabilities (27,896) 117,855 75,000 Unrestricted Unrestricted funds general funds designated 2024 2024 At 31 March 2024: £ £ Current assets/(liabilities) 71,365 75,000 71,365 75,000 |
Restricted Total funds 2025 2025 £ £ 45,060 6,175 181,866 (27,896) |
|---|---|
| 6,175 199,030 |
|
| Restricted Total funds 2024 2024 £ £ 30,217 176,582 |
|
| 30,217 176,582 |
22 Related party transactions
There were no disclosable related party transactions during the year (2024: None).
- 17 -