CHARITY REGISTRATION NUMBER: SC051841
Skye Bridge Studios 123
Unaudited Financial Statements 31 July 2025
RA CLEMENT ASSOCIATES CHARTERED ACCOUNTANTS Chartered accountants
5 Argyll Square Oban Argyll PA34 4AZ
Skye Bridge Studios 123
Financial Statements
Year ended 31 July 2025 i
eee
| Page | |
|---|---|
| Trustees’ annual report | 1 |
| Independent examiner's report to the trustees | 5 |
| Statement of financial activities | 6 |
| Statement of financial position | 7 |
| Notes to the financial statements | 8 |
| The following pages do notform part ofthe financial statements | |
| Detailedstatementoffinancialactivities | 18 |
meee
Skye Bridge Studios 123 Trustees’ Annual Report
Year ended 31 July 2025 ee
The trustees present their report and the unaudited financial statements of the charity for the year ended 31 July 2025.
Reference and administrative details
| Registered charity name | Skye Bridge Studios 123 | |
|---|---|---|
| Charity registration number | $C051841 | |
| Principal office | The Old School | |
| Main Street | ||
| Kyle of Lochalsh | ||
| IV40 8DA | ||
| The trustees | ||
| J Supper | ||
| L Supper | ||
| D Pincock | (Resigned 30 November 2024) | |
| C Langlands | ||
| (Served from 22 September 2024 | ||
| B Hutchinson | to 31 January 2025) | |
| J Irvine-Smith S Taylor M Vass |
(Appointed 27January 2025) (Appointed 27January 2025) (Appointed 15September2025) |
|
| Independent examiner | Duncan Grout CA Of R A Clement Associates | |
| 5 Argyll Square | ||
| Oban | ||
| Argyll | ||
| PA344AZ |
Structure, governance and management
The Charity was established as a Scottish Charitable Incorporated Organisation (SCIO) on the 12th July 2022. Its purpose is to replace the old Skye Bridge Studios Association with a more modern Structure. The assets of the old association were transferred to the new charity.
The Charity is governed by its constitution. It is managed by a board of trustees who meet on a regular basis to review the charity's performance.
eee
1
Skye Bridge Studios 123 Trustees’ Annual Report (continueg) Year ended 31 July 2025 ———eee Objectives and activities
Skye Bridge Studios 123 was established with the following objectives:
-
The Provision of recreational facilities and organisation of recreational activities. 2. The Advancement of the arts, heritage and culture.
-
The Advancement of community.
We run a variety of Arts programmes in Music, Film, Theatre & Exhibitions. The studios are used for educational use and skills development by groups and individuals. The rooms/studios are made available for commercial and community hire.
Achievements and performance
2024/25 has been a busy year for SBS. Our events programme has featured two Sunday Screening seasons, a Reroot Film Season, Live Theatre, National Theatre ‘Live’ screenings, a Concert programme, Exhibitions, and some one-off events, including a very successful International Women's Day event. There have been many highlights (too many to mention all here), but the adaptation of our own production of The Last Ferryman for in-studio performance and touring it to Dunvegan is a particular milestone, and we we have advanced plans to tour it again in April to venues in Nairn, Ullapool, Strathpeffer and around Skye. The Cree Fiddlers exhibition was a success with an events programme included. Audiences remain hard to bring in, and we are finding that, unless there are specific reasons or groups with a stake in the events, getting a base audience of sufficient size to cover costs is always challenging. The Touring Network, Friends of Highland Music, Plockton Music School, Plockton Drama, and The Learning Hub have all contributed to making our events more viable, and | see no prospect of this changing. Competitors are a threat, and we keep a close eye on what they are doing to help assess where we fit in and how best to curate our programmes for the benefit of the local community.
The mailing list could be bigger and more effective ways of promoting need to be explored, but there is information overload to be concerned with. Our posters remain of a high standard, but our digital marketing could be improved.
Work began has begun on assessing the building's needs to improve its appearance by repairing the exterior. A detailed specification has been submitted for a funding application to preserve this historic building.
2025 saw the inaugural Communications course taught at Plockton School for 10 weeks, culminating in an examination, part-funded by Trinity College London. Six students were entered, all gained high marks, and the course has been supported to run a second year this year, with the examination scheduled for March.
We are pleased to announce the development of Peter Cox's play, The DNA of Stone and Bone, Peter was persuaded to write the play under contract, Peter has shown tremendous commitment to the project and work continues to move this forward spurred on by the production of a wonderful script that is now at the second draft stage. We are now seeking co-production partners or a partner, and to this end, we are producing an advertising film to help explain the project to potential partners; funding has been sought to support this project.
eee
2
Skye Bridge Studios 123 Trustees’ Annual Report (continueg) Year ended 31 July 2025 —EeeeeeeeeSSSSSSSSSSSSSSSSSSSSSssSSssse
Achievements and performance (continued)
We launched Junior Theatre Workshop at the start of 2025 and later added Senior Theatre Workshop. We have a regular band of people - small, but enthusiastic. We need to develop this, open it up, undertake some production work, and encourage participation in the examination options to improve/develop skills.
Staffing remains an issue, as we are operating at full capacity (above it, in fact). Additional income is needed to comfortably sustain this, and another try at Creative Scotland is an option. We have identified Mental Health & Well-Being as a basis for better community engagement, and this should underpin our funding requests. We could and should plan to bring in another member of staff on the education/marketing/programming/business development side of the organisation.
We have begun offering the Studios free to a new young persons’ group for social activities. Three successful events have taken place, and it is hoped that this will become a monthly activity. Hope is that this will lead to more general engagement, but yet, there is little sign of this.
The Business Plan is being updated, and this is a very useful exercise that should help us focus on sustainability as a priority. To this end, we should formalise the arrangements over the Founder's contribution to ensure enough income can be generated for current and planned activities. This will involve some advance budgeting to ensure current plans are affordable. We continue to have a range of hires, including the DVSA, and as the most successful centre in the UK, this should be secure for a while at least. We could do with some more, but local competition is keen, and so it would be better to focus on the few bigger clients we might attract.
| think the outlook is generally positive, whilst recognising the hard work required to make the resource for the community as effective as possible.
Financial review The financial position at the end of the year is total income of £46,350 (2024: £51,716) and total expenditure of £48,321 (2024:£ 53,621) resulting in a deficit of £1,971 (2024: £1,905).
The activities of the studios this year have followed a similar pattern to previous years, growth has been limited due to the difficulty in funding additional staff. Grants and funding sources are both oversubscribed and therefor success is very limited. However, the charity still has retained earning at the year end of £2,849
The founding Trustees have again provided core funding of £15,000, with general donations of £1,142 and Charitable/Grant income of £6936. Income from activities at the Studios at £22,281. Hiring of facilities has been slightly less this year, but the expansion of Educational services is very encouraging and continues to grow. Expansion of Exhibitions in the Studios is proving successful and is beginning to bring in more attendees as first time visitors to the studios. Income is less than last year due largely to the decision not to run 2 x Kids Week, the cost of providing this activity to young people is not sustainable without funding and unfortunately this has not been forthcoming, hence savings have been achieved in costs of production and performance fees. A significant cost this year arose through the electricity bills which had been understated on previous invoices and amounted to over £5,000. Other costs are similar to previous years, with the exception of Graphic Design and Media, where printing, FaceBook, Instagram and Google have seen increases.
We are very pleased this year to be able to make a donation of £1,000 to the Swimming Pool in Kyle and £534 to International Women's Day.
ooSsSSSSSSSsSSsssssSs
3
Skye Bridge Studios 123
Trustees’ Annual Report (continueg)
Year ended 31 July 2025
eee
The trustees’ annual report was approved on trustees by:
and signed on behalf of the board of
eee
4
Skye Bridge Studios 123
Independent Examiner's Report to the Trustees of Skye Bridge Studios 123 Year ended 31 July 2025
eee | report to the trustees on my examination of the financial statements of Skye Bridge Studios 123 (‘the charity’) for the year ended 31 July 2025.
Responsibilities and basis of report
As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities and Trustee Investment (Scotland) Act 2005 (the ‘2005 Act’) and the Charities Accounts (Scotland) Regulations 2006 (as amended). You are satisfied that your charity is not required by charity law to be audited and have chosen instead to have an independent examination.
| report in respect of my examination of the charity's financial statements as carried out under section 44(1)(c) of the 2005 Act. In carrying out my examination | have followed the requirements of Regulation 11 of the Charities Accounts (Scotland) Regulations 2006 (as amended). Independent examiner's statement Since the charity has prepared its accounts on an accruals basis your examiner must be a member of a body listed in Regulation 11(2) of the Charities Accounts (Scotland) Regulations 2006 (as amended). | can confirm that | am qualified to undertake the examination because | am a registered member of ICAS which is one of the listed bodies.
| have completed my examination. | confirm that no matters have come to my attention giving me cause to believe that in any material respect:
-
accounting records were not kept as required by section 44(1)(a) of the 2005 Act and Regulation 4 of the Charities Accounts (Scotland) Regulations 2006 (as amended); or
-
_ the financial statements do not accord with those records; or
-
_ the financial statements do not comply with the accounting requirements of Regulation 8 of the Charities Accounts (Scotland) Regulations 2006 (as amended).
| have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the
a
Of R A Clement Associates Independent Examiner
5 Argyll Square Oban Argyll PA34 4AZ
eee
5
Skye Bridge Studios 123
Statement of Financial Activities
Year ended 31 July 2025
i
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||
| funds | funds | Totalfunds | Total funds | ||
| Note | £ | £ | £ | £ | |
| Income and endowments | |||||
| Donations and legacies Charitable activities Other trading activities |
4 5 6 |
20,142 20,955 2,317 |
2,936 - a |
23,078 20,955 2,317 |
28,017 21,433 2,266 |
| Total income | 43,414 | 2,936 | 46,350 | 51,716 | |
| Expenditure | |||||
| Expenditureon charitable activities | 7,8 | 45,385 | 2,936 | 48,321 | 53,621 |
| Total expenditure | 45,385 | 2,936 | 48,321 | 53,621 | |
| Net expenditureand net movement in | |||||
| funds | (1,971) | ~ | (1,971) | (1,905) | |
| Reconciliation of funds | |||||
| Total funds brought forward | 4,820 | - | 4,820 | 6,725 | |
| Totalfundscarriedforward | 2,849 | - | 2,849 | 4,820 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
The notes on pages8 to 16 form part of these financial statements. ____SO Ee Eee
6
Skye Bridge Studios 123
Statement of Financial Position
31 July 2025
eee
==> picture [439 x 230] intentionally omitted <==
----- Start of picture text -----
|||||||||||
|---|---|---|---|---|---|---|---|---|---|
|2025|2024|
|Note|£|2|
|Fixed|assets|
|Tangible|fixed assets|13|924|932|
|Current|assets|
|Debtors|14|350|643|
|Cash|at bank|and|in|hand|12,209|8,735|
|12,559|9,378|
|Creditors:|amounts|falling|due|within|one|year|15|10,634|5,490|
|Net|current assets|1,925|3,888|
|Total|assets|less|current|liabilities|2,849|4,820|
|Net assets|2,849|4,820|
|Funds|of|the|charity|
|Unrestricted|funds|2,849|4,820|
|Total|charity funds|17|2,849|4,820|
----- End of picture text -----
These financial statements were approved by the board of trustees and authorised for issue on and are signed on behalf of the board by:
The notes on pages8 to 16 form part of these financial statements. errr
7
Skye Bridge Studios 123 Notes to the Financial Statements Year ended 31 July 2025 eee
1. General information
The charity is a public benefit entity and a registered charity in Scotland and is unincorporated. The address of the principal office is The Old School, Main Street, Kyle of Lochalsh, 1V40 8DA.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, ‘The Financial Reporting Standard applicable in the UK and the Republic of Ireland’, the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Charities and Trustee Investment (Scotland) Act 2005 and the Charity Accounts (Scotland) Regulations 2006 (as amended).
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
There are no material uncertainties about the charity's ability to continue.
Disclosure exemptions
The entity satisfies the criteria of being a qualifying entity as defined in FRS 102. As such, advantage has been taken of the following disclosure exemptions available under paragraph 1.12 of FRS 102:
(a) No cash flow statement has been presented for the company.
(b) Disclosures in respect of financial instruments have not been presented.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
eee
8
Skye Bridge Studios 123
Notes to the Financial Statements (continuea)
Year ended 31 July 2025 eee 3. Accounting policies (continued)
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.
Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment. Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.
income
All income is included in the statement of financial activities when entitlement has passed to the charity, it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:
-
income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably.
-
legacy income is recognised when receipt is probable and entitlement is established.
-
income from donated goods is measured at the fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the donor or the estimated resale value. Donated facilities and services are recognised in the accounts when received if the value can be reliably measured. No amounts are included for the contribution of general volunteers.
-
income from contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.
eee
9
Skye Bridge Studios 123 Notes to the Financial Statements (continuea) Year ended 31 July 2025 et" 3. Accounting policies (continued)
Expenditure
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:
-
expenditure on raising funds includes the costs of all fundraising activities, events, noncharitable trading activities, and the sale of donated goods.
-
e expenditure on charitable activities includes all costs incurred by a charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities.
-
° — other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities.
All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other recognised gains and losses, unless it reverses a charge for impairment that has previously been recognised as expenditure within the statement of financial activities. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other recognised gains and losses, except to which it offsets any previous revaluation gain, in which case the loss is shown within other recognised gains and losses on the statement of financial activities.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings - 25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
i
10
Skye Bridge Studios 123 Notes to the Financial Statements (continued) Year ended 31 July 2025 eneee OT 3. Accounting policies (continuea)
Impairment of fixed assets (continued)
For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cashgenerating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the charity are assigned to those units.
Financial instruments
A financial asset or a financial liability is recognised only when the charity becomesa party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.
Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.
Debt instruments are subsequently measured at amortised cost.
Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment.
Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Other financial instruments are subsequently measured at fair value, with any changes recognised in the statement of financial activities, with the exception of hedging instruments in a designated hedging relationship. Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised.
For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
eee
11
Skye Bridge Studios 123
Notes to the Financial Statements (continued)
Year ended 31 July 2025 e e Se a ee
| 4. | Donations and legacies | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2025 | |||
| = | £ | £ | |||
| Donations | |||||
| Donations | 16,142 | - | 16,142 | ||
| Grants | |||||
| Highland Cares | 4,000 | - | 4,000 | ||
| Friends of Highland Music | - | 1,400 | 1,400 | ||
| The Touring Network | - | 300 | 300 | ||
| Trinity College London | - | 1,236 | 1,236 | ||
| 20,142 | 2,936 | 23,078 | |||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2024 | |||
| £ | £ | £ | |||
| Donations | |||||
| Donations | 20,921 | - | 20,921 | ||
| Grants | |||||
| Highland Cares | - | 3,896 | 3,896 | ||
| Friends of Highland Music The Touring Network Trinity College London |
1,000 2,200 - |
- - - |
1,000 2,200 - |
||
| 24,121 | 3,896 | 28,017 | |||
| 5. | Charitable activities | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2025 | Funds | 2024 | ||
| : | £ | £ | £ | ||
| Film Media Performance income |
4,871 7,774 |
4,871 7,774 |
5,613 6,451 |
5,613 6,451 |
|
| Hire of facilities Exhibitions |
4,860 111 |
4,860 111 |
5,285 6 |
5,285 6 |
|
| Education services | 3,339 | 3,339 | 4,078 | 4,078 | |
| 20,955 | 20,955 | 21,433 | 21,433 | ||
| 6. | Other trading activities | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2025 | Funds | 2024 | ||
| Refreshments | £ 2,317 |
£ 2,317 |
£ 2,266 |
£ 2,266 |
eee
12
Skye Bridge Studios 123
Notes to the Financial Statements (continueq)
Year ended 31 July 2025 Ne ee
7. Expenditure on charitable activities by fund type
==> picture [414 x 162] intentionally omitted <==
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|Unrestricted|Restricted|Total|Funds|
|Funds|Funds|2025|
|£|£|£|
|Arts|&|Learning|43,697|2,936|46,633|
|Support|costs|1,688|-|1,688|
|45,385|2,936|48,321|
|Unrestricted|Restricted|Total|Funds|
|Funds|Funds|2024|
|£|£|£|
|Arts|&|Learning|48,336|3,896|52,232|
|Support|costs|1,389|-|1,389|
|49,725|3,896|53,621|
----- End of picture text -----
8. Expenditure on charitable activities by activity type
==> picture [436 x 244] intentionally omitted <==
----- Start of picture text -----
||||||||
|---|---|---|---|---|---|---|
|Activities|
|undertaken|Total funds|Total|fund|
|directly|Support|costs|2025|2024|
|£|£|£|£|
|Arts|&|Learning|46,633|~|46,633|52,232|
|Governance|costs|-|1,688|1,688|1,389|
|46,633|1,688|48,321|53,621|
|9.|Net expenditure|
|Net expenditure|is|stated|after|charging/(crediting):|
|2025|2024|
|£|£|
|Depreciation|of|tangible|fixed|assets|308|311|
|10.|Independent|examination|fees|
|2025|2024|
|£|£|
|Fees|payable|to|the|independent|examiner|for:|
|Independent|examination|of the|financial|statements|1,600|1,320|
----- End of picture text -----
11. Staff costs
The average head count of employees during the year was Nil (2024: Nil).
No employee received employee benefits of more than £60,000 during the year (2024: Nil).
ee
13
Skye Bridge Studios 123
Notes to the Financial Statements (continueg)
Year ended 31 July 2025
12. Trustee remuneration and expenses
The charity trustees were not paid and did not receive any remuneration, benefits in kind or reimbursement of expenses in their capacity as trustee during the year. No trustee received payment for professional or other services supplied to the charity. The charity did not have any employees during the year.
pl lease the premises to the charity at a yearly rate of £100. The amount owed to Mr J Supper and Mrs L Supper at 31 July 2025 was £100 (2024 - £200).
13. Tangible fixed assets
| Fixtures and | |||
|---|---|---|---|
| fittings | |||
| £ | |||
| Cost | |||
| At 1 Aug 2024 | 1,626 | ||
| Additions | 300 | ||
| At 31 Jul 2025 | 1,926 | ||
| Depreciation | |||
| At 1 Aug 2024 | 694 | ||
| Charge for the year | 308 | ||
| At 31 Jul 2025 | 1,002 | ||
| Carryingamount | |||
| At 31 Jul 2025 | 924 | ||
| At 31 Jul 2024 | 932 | ||
| 14. | Debtors | ||
| 2025 | 2024 | ||
| z | £ | ||
| Trade debtors | 230 | 643 | |
| Prepayments and accrued income | 120 | - | |
| 350 | 643 | ||
| 15. | Creditors: amounts falling duewithin oneyear | ||
| 2025 | 2024 | ||
| £ | £ | ||
| Trade creditors | 8,234 | 25111 | |
| Accruals and deferred income | 2,400 | 3,379 | |
| 10,634 | 5,490 |
- Creditors: amounts falling due within one year
Cee
nn eee eae
14
Skye Bridge Studios 123
Notes to the Financial Statements (continued)
Year ended 31 July 2025
16. Deferred income
| 2025 | 2024 | |||
|---|---|---|---|---|
| £ | £ | |||
| Amount released to income | (990) | - | ||
| Amountdeferred in year | 990 | 990 | ||
| At 31 July 2025 | - | 990 | ||
| Analysis of charitable funds | ||||
| Unrestricted funds | ||||
| At | ||||
| At 1 Aug 2024 | Income | Expenditure | 31 Jul 2025 | |
| £ | £ | £ | £ | |
| General funds | 4,820 | 43,414 | (45,385) | 2,849 |
| At | ||||
| At 1 Aug 2023 | Income | Expenditure | 31 Jul 2024 | |
| £ | £ | £ | £ | |
| General funds | 6,725 | 47,820 | (49,725) | 4,820 |
| Restricted funds | ||||
| At | ||||
| At 1 Aug 2024 | Income | Expenditure | 31 Jul 2025 | |
| £ | £ | £ | £ | |
| Highland Cares | - | - | - | - |
| The Touring Network | - | 300 | (300) | - |
| Friends of Highland Music | - | 1,400 | (1,400) | - |
| Trinity College London | - | 1,236 | (1,236) | - |
| - | 2,936 | (2,936) | ~ | |
| At | ||||
| At1Aug 2023 | Income | Expenditure | 31 Jul 2024 | |
| £ | £ | £ | £ | |
| Highland Cares | - | 3,896 | (3,896) | - |
| TheTouringNetwork | —- | - | - | - |
| Friends of Highland Music | - | - | ~ | - |
| Trinity College London | - | ~ | - | - |
| ~ | 3,896 | (3,896) | - |
17. Analysis of charitable funds
eee
15
Skye Bridge Studios 123
Notes to the Financial Statements (continuea)
Year ended 31 July 2025
17. Analysis of charitable funds (continuea)
Highland Cares
A grant of £3,896 was received from Highland Cares in the prior year to fund the Kids Week programme in October 2023.
The Touring Network
Funding of £300 was received in the year towards performance costs.
Friends of Highland Music
Funding of £1,400 was received in the year towards performance costs.
Trinity College London
Funding of £1,236 was received in the year towards performance costs.
18. Analysis of net assets between funds
| Unrestricted | Total Funds | |
|---|---|---|
| Funds | 2025 | |
| £ | £ | |
| Tangible fixed assets | 924 | 924 |
| Current assets | 12,559 | 12,559 |
| Creditors less than 1 year | (10,634) | (10,634) |
| Net assets | 2,849 | 2,849 |
| Unrestricted | Total Funds | |
| Funds | 2024 | |
| £ | £ | |
| Tangible fixed assets | 932 | 932 |
| Current assets | 9,390 | 9,390 |
| Creditors less than 1 year | (5,502) | (5,502) |
| Netassets | 4,820 | 4,820 |
- Related parties
eeethe year at a thecostCreativeof £12,458 Arts(2024Administrator,- £14,313).suppliedThe amount consultancyowed toservices to the at charity31 July during 2025 was £nil (2024 - £1,181).
ae: Financial Director, supplied bookkeeping services to the charity during the year at a cost of £2,032 (2024 - £2,676). The amount owed to (i at 31 July 2025 was f£nil (2024 - £223).
GEE Supplied graphic design and media management services to the charity during the year at a cost of £3,600 (2024 - £2,218). The amount owed toMt 31 July 2025 was £300 (2024 - £400).
iis i
16
Skye Bridge Studios 123
Management Information
Year ended 31 July 2025
The following pages do not form part of the financial statements.
17
Skye Bridge Studios 123
Detailed Statement of Financial Activities
Year ended 31 July 2025
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| income and endowments | ||
| Donations and legacies | ||
| Donations | 16,142 | 20,921 |
| Highland Cares | 4,000 | 3,896 |
| Friends of Highland Music | 1,400 | 1,000 |
| The Touring Network | 300 | 2,200 |
| Trinity College London | 1,236 | - |
| 23,078 | 28,017 | |
| Charitable activities | ||
| Film Media | 4,871 | 5,613 |
| Performance income | 7,774 | 6,451 |
| Hire of facilities | 4,860 | 5,285 |
| Exhibitions | 111 | 6 |
| Education services | 3,339 | 4,078 |
| 20,955 | 21,433 | |
| Other trading activities | ||
| Refreshments | 2,317 | 2,266 |
| Total income | 46,350 | 51,716 |
| Expenditure | ||
| Expenditure on charitable activities | ||
| Purchases | (6,233) | (16,534) |
| Rent | (100) | (100) |
| Rates and water | (800) | (687) |
| Light and heat | (7,812) | (3,346) |
| Repairs and maintenance | (319) | (1,204) |
| Other establishment | (11,844) | (8,893) |
| Vehicle leasing/hire | (1,824) | (1,511) |
| Legal and professional fees | (16,090) | (19,934) |
| Telephone | (869) | (811) |
| Other office costs | (500) | (221) |
| Depreciation | (308) | (311) |
| Other interest payable and similar charges | (88) | (69) |
| Donations | (1,534) | - |
| (48,321) | (53,621) | |
| Totalexpenditure | (48,321) | (53,621) |
18
Skye Bridge Studios 123
Detailed Statement of Financial Activities (continued)
Year ended 31 July 2025
Net expenditure
==> picture [101 x 41] intentionally omitted <==
----- Start of picture text -----
2025 2024
£ £
(1,971) (1,905)
----- End of picture text -----
19