==> picture [282 x 13] intentionally omitted <==
----- Start of picture text -----
; Period start date ; Period end date
----- End of picture text -----
Office of the Scottish Charity Regulator
Reference and administration details
Charity name On the Ball Academy Registered charity number $C015357 Charity’s principal address 78 Abbey Drive
Names of the charity trustees on date of approval of Trustees’ Annual Report
==> picture [509 x 46] intentionally omitted <==
----- Start of picture text -----
. Name of person
Trustee name Office (if- any) Dates acted if (or body) entitled" to
not for whole year appoint trustee (if any)
1 Trustee Full Year
----- End of picture text -----
==> picture [534 x 97] intentionally omitted <==
----- Start of picture text -----
OO
GG
i
GG
a GG
----- End of picture text -----
==> picture [65 x 9] intentionally omitted <==
----- Start of picture text -----
APPENDIX 1
----- End of picture text -----
==> picture [209 x 9] intentionally omitted <==
----- Start of picture text -----
Reference and administration details
----- End of picture text -----
Names of all other charity trustees during the period, if any, (for example, those who resigned part way through the financial period)
Name Dates acted if not for whole year
| Structure, governance and management | Structure, governance and management | |
|---|---|---|
| Type ofgoverningdocument | The charity isgoverned bya Constitution. | |
| Trustee recruitmentand appointment | OnThe | BallAcademy ismanaged by a Management Committee, whose |
| members are the charity’s Trustees. The Committee meets at least | ||
| quarterly. Trustees are recruited through open recruitment and selected | ||
| based on the skills and experience required toensure effective | ||
| governance. The Constitution provides for a minimum ofthree and a | ||
| maximum of nine Trustees. | ||
| Objectives and activities | ||
| Charitable purposes | The organisation’s purposes are: | |
| (a) To improve the health and happiness ofchildren and young | ||
| people in Glasgow and surrounding areas | ||
| (b) To advance the participation in sport of children and young | ||
| people in the Glasgow area | ||
| (c) To provide recreational facilities and activities for children in the | ||
| local community | ||
| Summary ofthe main activities | ||
| in relation tothese objects | Toachieve these purposes, the charity undertakes the following activities: | |
| e | Promoting Physical Activity: Encouraging children toengage in regular | |
| physical activity through football, supporting healthy and active lifestyles. | ||
| e | Skill Development: Developing fundamental football skills and providing | |
| pathwaystoenhance their athletic abilities | ||
| e = | Inclusivity: Ensuring activitiesare accessible to children from diverse | |
| backgrounds, particularly those from underprivileged communities, | ||
| regardlessoffinancial circumstances or ability. | ||
| e | Character Building: Use football as a tool to instil values such as | |
| teamwork, discipline, leadership, and sportsmanship, contributing to the | ||
| holistic development ofthe participants. | ||
| e | Community Engagement: Working in partnership with parents, schools, | |
| local authorities, and community organisations to strengthen community | ||
| wellbeing |
APPENDIX 1
Achievements and performance
2
Summary of the main achievements of the charity during the financial period
| During the reporting period, On the Ball Academy continued its mission to | During the reporting period, On the Ball Academy continued its mission to | During the reporting period, On the Ball Academy continued its mission to | During the reporting period, On the Ball Academy continued its mission to | During the reporting period, On the Ball Academy continued its mission to | During the reporting period, On the Ball Academy continued its mission to | |
|---|---|---|---|---|---|---|
| provide underprivileged children aged 4–15 | years in the North West | of | ||||
| Glasgow with access to high-quality football | education and positive | |||||
| developmental opportunities. | ||||||
| Key achievements during the year included: | ||||||
| ● | Delivering over1,000 hours of free football educationthrough | |||||
| partnerships with Glasgow City Council and the Scottish | ||||||
| Government, targeting children affected by poverty and limited | ||||||
| access to extracurricular | activities. | |||||
| ● | Contributing to a recycling initiative that distributedtons of | |||||
| recycled clothingto children in need across Glasgow primary | ||||||
| schools. | ||||||
| ● | Increasing the number offree holiday camp places to 100 | during | ||||
| Summer and Autumn 2024, ensuring children had access to | ||||||
| structured and meaningful activities | during school holidays. | |||||
| ● | Expanding competitive participation, with19 teams competing | |||||
| through the Scottish Youth Football Association, reinforcing | ||||||
| the charity’s strong reputation for grassroots talent development. | ||||||
| Many participants received up toseven hours of football | ||||||
| education per weekas part of the Academy’s curriculum. | ||||||
| ● | Investing inVEO video analysis software, enabling enhanced | |||||
| match analysis and the introduction | of player self-review and | |||||
| feedback processes. | ||||||
| ● | Developing links with local schools to provide football education | |||||
| programmes and coaching placements for senior-phase | ||||||
| secondary school pupils. | ||||||
| Our approach ensures that children from communities experiencing | high | |||||
| levels of poverty are actively | reached. By working with trusted local | |||||
| partners—schools, community groups, and | third-sector organisations—we | |||||
| have engaged families who might not normally access paid activities. | ||||||
| Activities are delivered at no cost, reducing financial barriers and creating | ||||||
| a safe, | welcoming environment | whereall | children can participate. | By | ||
| delivering activities within local neighbourhoods, OTB have helped: | ||||||
| ● | Strengthen community connections | and foster social cohesion. | ||||
| ● | Provide children with structured, positive opportunities for physical | |||||
| activity. | ||||||
| ● | Supported improved physical health, confidence, and emotional | |||||
| wellbeing, and | ||||||
| ● | Provided consistent routine and positive engagement valued by | |||||
| families. |
Financial review
Brief statement of the charity’s policy on reserves
The trustees’ policy is to maintain unrestricted reserves equivalent to approximately three months of normal running costs, in order to meet ongoing commitments and to provide a safeguard against unexpected expenditure. At 31 May 2025, unrestricted funds totalled £25,350 . The Trustees consider this level of reserves to be appropriate and in line with the charity’s reserves policy.
Details of any deficit
For the year ended 31 May 2025, the charity recorded a deficit of £10,300, as shown in the Statement of Financial Activities. e Total income: £291,750 (primarily derived from trading activities). e Total expenditure: £302,050. The deficit arose primarily due to increased costs associated with delivering our charitable aims throughout the year ( ie delivery of FREE activities to under-privileged children. The trustees considered that this level of expenditure was necessary to support the effective delivery of the charity’s activities and to meet its objectives. As a result, unrestricted funds decreased from £35,650 at the start of the year to £25,350 at year end. The charity held no restricted funds at 31 May 2025, as all restricted income received during the year was applied in full for its intended purposes.
The Trustees have reviewed the charity’s financial position and are satisfied that the year-end reserves provide sufficient financial resilience. Income and expenditure will continue to be closely monitored to ensure long-term sustainability. Donated facilities and services (if any) | By expanding our reach, we delivered: Over 1,000 hours of free football education delivered to children across Glasgow. Provision of 100 free holiday camp places during Summer and Autumn 2024.
==> picture [322 x 54] intentionally omitted <==
----- Start of picture text -----
|||||||||||
|---|---|---|---|---|---|---|---|---|---|
|Support|for|a|clothing|recycling|initiative|benefiting|primary|school|pupils.|
|Grant|funding|received|during|the|year was|applied|fully|towards|the|
|additional|costs|incurred|in|delivering|free|services|to|underprivileged|
|children.|
----- End of picture text -----
Other optional information
3
APPENDIX 1
In addition to the activities outlined above, we have also developed the undernoted activities:
Educational Trips - We developed a partnership with Premiership Experience who have links with EPL and European clubs. Through this partnership, we were able to offer our children and young people 100 places to watch Manchester City v Tottenham Hotspur at the Etihad stadium on Saturday 24th November 2024. This trip included return coach travel to Manchester, challenge matches at City’s training ground followed by entry to the City Academy Fan/funzone.
Euro’s 2024 Initiative - June 2024, saw On The Ball Academy embark on our most ambitious project to date to provide free footballs to every primary class across Glasgow Schools to coincide with the opening of the Euro’s on June 14, 2024 attracting national media coverage including reporting by STV. The Initiative was kickstarted with the issue of 1095 footballs, symbolizing the distance from Glasgow to the Allianz Arena in Munich, where the Euros opening fixture took place. In addition, a vibrant festival of football, held at Toryglen Regional Football Centre (10-14 June’24) brought together hundreds of school children including those with additional support needs to help immerse them in the sheer joy of the sport firsthand.
After-School Programmes : Through our work with neighbouring Primary Schools we have established after-school football programs that offer a structured and safe environment for children to engage in physical activity while learning valuable life skills.
Community Events: We have arranged several community football events, tournaments and friendly matches, helping to bring families and neighbours together to celebrate the achievements of the children and promote a sense of community.
Health and Nutrition Programs: We provide information and resources on maintaining a healthy lifestyle, including proper nutrition and fitness, to ensure the overall well-being of the children, i.e. provision of free fruit/water during games and tournaments.
People Make Glasgow Communities - Continued collaboration with Glasgow City Council to revitalise an underused area of Maryhill Park (Caldercuilt) into a multi-purpose community sports and wellbeing hub, incorporating pitches, green spaces, play areas, and community facilities all of which will be designed in consultation with local young people.
On the Ball Academy continues to be recognised nationally for its contribution to youth development, working closely with the Scottish FA and competing in the Club Academy Scotland Elite Futsal League.
Declaration
The trustees declare that they have approved the trustees’ report above. Signed on behalf of the charity’s trustees
==> picture [54 x 66] intentionally omitted <==
----- Start of picture text -----
Signature(s)
Full name(s)
----- End of picture text -----
Position (e.g. Chair) CHAIR
Date 29 January 2026
4
REGISTERED COMPANY NUMBER: SC015357 (Scotland) REGISTERED CHARITY NUMBER: SCO15357
Report of the Trustees and
Unaudited Financial Statements for the Year Ended 31 May 2025
for
On The Ball Academy
Key Professional Partnership Ltd Unit 3 Morris Park 37 Rosyth Road Glasgow G5 0YE
On The Ball Academy
Contents of the Financial Statements for the Year Ended 31 May 2025
| Page | |
|---|---|
| Report of the Trustees | 1 to 4 |
| Independent Examiner's Report | 5 |
| Statement of Financial Activities | 6 |
| Balance Sheet | 7 |
| Notes to the Financial Statements | 8 to 11 |
| Detailed Statement of Financial Activities | 12 |
On The Ball Academy
Report of the Trustees for the Year Ended 31 May 2025
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 May 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The organisation’s purposes are:
(a) To improve the health and happiness of children and young people in Glasgow and surrounding areas
(b) To advance the participation in sport of children and young people in the Glasgow area
(c) To provide recreational facilities and activities for children in the local community
Significant activities
To achieve these purposes, the charity undertakes the following activities:
-
Promoting Physical Activity: Encouraging children to engage in regular physical activity through football, supporting healthy and active lifestyles.
-
Skill Development: Developing fundamental football skills and providing pathways to enhance their athletic abilities
-
Inclusivity: Ensuring activities are accessible to children from diverse backgrounds, particularly those from underprivileged communities, regardless of financial circumstances or ability.
-
Character Building: Use football as a tool to instil values such as teamwork, discipline, leadership, and sportsmanship, contributing to the holistic development of the participants.
-
Community Engagement: Working in partnership with parents, schools, local authorities, and community organisations to strengthen community well being.
Page 1
On The Ball Academy
Report of the Trustees for the Year Ended 31 May 2025
ACHIEVEMENTS AND PERFORMANCE
Charitable activities
During the reporting period, On the Ball Academy continued its mission to provide underprivileged children aged 4–15 years in the North West of Glasgow with access to high-quality football education and positive developmental opportunities.
Key achievements during the year included:
-
Delivering over 1,000 hours of free football education through partnerships with Glasgow City Council and the Scottish Government, targeting children affected by poverty and limited access to extracurricular activities.
-
Contributing to a recycling initiative that distributed tons of recycled clothing to children in need across Glasgow primary schools.
-
Increasing the number of free holiday camp places to 100 during Summer and Autumn 2024, ensuring children had access to structured and meaningful activities during school holidays.
-
Expanding competitive participation, with 19 teams competing through the Scottish Youth Football Association, reinforcing the charity’s strong reputation for grassroots talent development.Many participants received up to seven hours of football education per week as part of the Academy’s curriculum.
-
Investing in VEO video analysis software, enabling enhanced match analysis and the introduction of player self-review and feedback processes.
-
Developing links with local schools to provide football education programmes and coaching placements for senior-phase secondary school pupils.
Our approach ensures that children from communities experiencing high levels of poverty are actively reached. By working with trusted local partners—schools, community groups, and third-sector organisations—we have engaged families who might not normally access paid activities. Activities are delivered at no cost, reducing financial barriers and creating a safe, welcoming environment where all children can participate. By delivering activities within local neighbourhoods, OTB have helped:
-
Strengthen community connections and foster social cohesion.
-
Provide children with structured, positive opportunities for physical activity.
-
Supported improved physical health, confidence, and emotional wellbeing, and
-
Provided consistent routine and positive engagement valued by families.
FINANCIAL REVIEW
By expanding our reach, we delivered:
Over 1,000 hours of free football education delivered to children across Glasgow.
Provision of 100 free holiday camp places during Summer and Autumn 2024.
Support for a clothing recycling initiative benefiting primary school pupils.
Grant funding received during the year was applied fully towards the additional costs incurred in delivering free services to underprivileged children.
Page 2
On The Ball Academy
Report of the Trustees for the Year Ended 31 May 2025
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
Recruitment and appointment of new trustees
OnThe Ball Academy is managed by a Management Committee, whose members are the charity’s Trustees. The Committee meets at least quarterly. Trustees are recruited through open recruitment and selected based on the skills and experience required to ensure effective governance. The Constitution provides for a minimum of three and a maximum of nine Trustees.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
SC015357 (Scotland)
Registered Charity number
SCO15357
Registered office
78 Abbey Drive Glasgow G14 9JW
Trustees
Company Secretary
Independent Examiner
Key Professional Partnership Ltd Unit 3 Morris Park 37 Rosyth Road Glasgow G5 0YE
Page 3
On The Ball Academy
Report of the Trustees for the Year Ended 31 May 2025
OTHER INFORMATION
In addition to the activities outlined above, we have also developed the undernoted activities:
Educational Trips - We developed a partnership with Premiership Experience who have links with EPL and European clubs. Through this partnership, we were able to offer our children and young people 100 places to watch Manchester City v Tottenham Hotspur at the Etihad stadium on Saturday 24th November 2024. This trip included return coach travel to Manchester, challenge matches at City’s training ground followed by entry to the City Academy Fan/funzone.
Euro’s 2024 Initiative - June 2024, saw On The Ball Academy embark on our most ambitious project to date to provide free footballs to every primary class across Glasgow Schools to coincide with the opening of the Euro’s on June 14, 2024 attracting national media coverage including reporting by STV. The Initiative was kickstarted with the issue of 1095 footballs, symbolizing the distance from Glasgow to the Allianz Arena in Munich, where the Euros opening fixture took place. In addition, a vibrant festival of football, held at Toryglen Regional Football Centre (10-14 June’24) brought together hundreds of school children including those with additional support needs to help immerse them in the sheer joy of the sport firsthand.
After-School Programmes: Through our work with neighbouring Primary Schools we have established after-school football programs that offer a structured and safe environment for children to engage in physical activity while learning valuable life skills.
Community Events: We have arranged several community football events, tournaments and friendly matches, helping to bring families and neighbours together to celebrate the achievements of the children and promote a sense of community.
Health and Nutrition Programs: We provide information and resources on maintaining a healthy lifestyle, including proper nutrition and fitness, to ensure the overall well-being of the children, i.e. provision of free fruit/water during games and tournaments.
People Make Glasgow Communities - Continued collaboration with Glasgow City Council to revitalise an underused area of Maryhill Park (Caldercuilt) into a multi-purpose community sports and wellbeing hub, incorporating pitches, green spaces, play areas, and community facilities all of which will be designed in consultation with local young people.
On the Ball Academy continues to be recognised nationally for its contribution to youth development, working closely with the Scottish FA and competing in the Club Academy Scotland Elite Futsal League.
Approved by order of the board of trustees on 19 February 2026 and signed on its behalf by:
==> picture [228 x 59] intentionally omitted <==
Page 4
Independent Examiner's Report to the Trustees of On The Ball Academy
Independent examiner's report to the trustees of On The Ball Academy ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 May 2025.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants of Scotland, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
==> picture [234 x 81] intentionally omitted <==
Key Professional Partnership Ltd Unit 3 Morris Park 37 Rosyth Road Glasgow G5 0YE
Date: .............................................
Page 5
On The Ball Academy
Statement of Financial Activities
for the Year Ended 31 May 2025
| Statement of Financial Activities for the Year Ended 31 May 2025 |
||||||
|---|---|---|---|---|---|---|
| 31.5.25 | 31.5.24 | |||||
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | £ | £ | £ | £ | ||
| INCOME AND ENDOWMENTS FROM | ||||||
| Donations and legacies | - | 2,500 | 2,500 | 10,556 | ||
| Other trading activities | 2 | 282,659 | 5,350 | 288,009 | 219,164 | |
| Total | 282,659 | 7,850 | 290,509 | 229,720 | ||
| EXPENDITURE ON | ||||||
| Charitable activities | ||||||
| Charitable activities | 282,828 | 7,850 | 290,678 | 203,690 | ||
| NET INCOME/(EXPENDITURE) | (169) | - | (169) | 26,030 | ||
| RECONCILIATION OF FUNDS | ||||||
| Total funds brought forward | 35,650 | - | 35,650 | 9,620 | ||
| TOTAL FUNDS CARRIED FORWARD | 35,481 | - | 35,481 | 35,650 |
The notes form part of these financial statements
Page 6
On The Ball Academy
Balance Sheet
31 May 2025
| Balance Sheet 31 May 2025 |
|||||
|---|---|---|---|---|---|
| 31.5.25 | 31.5.24 | ||||
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | £ | £ | £ | £ | |
| CURRENT ASSETS | |||||
| Cash at bank | 35,481 | - | 35,481 | 35,650 | |
| NET CURRENT ASSETS | 35,481 | - | 35,481 | 35,650 | |
| TOTAL ASSETS LESS CURRENT | |||||
| LIABILITIES | 35,481 | - | 35,481 | 35,650 | |
| NET ASSETS | 35,481 | - | 35,481 | 35,650 | |
| FUNDS | 6 | ||||
| Unrestricted funds | 35,481 | 35,650 | |||
| TOTAL FUNDS | 35,481 | 35,650 |
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2025.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2025 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 19 February 2026 and were signed on its behalf by:
==> picture [219 x 72] intentionally omitted <==
The notes form part of these financial statements
Page 7
On The Ball Academy
Notes to the Financial Statements for the Year Ended 31 May 2025
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.
2. OTHER TRADING ACTIVITIES
| Fundraising events Shop income Sponsorships |
31.5.25 £ 555 282,104 5,350 288,009 |
31.5.24 £ 5,613 192,953 20,598 |
|---|---|---|
| 219,164 |
Page 8
On The Ball Academy
Notes to the Financial Statements - continued for the Year Ended 31 May 2025
3. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
| 31.5.25 | 31.5.24 | |
|---|---|---|
| £ | £ | |
| Other operating leases | 62,335 | 37,893 |
4. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 May 2025 nor for the year ended 31 May 2024.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 May 2025 nor for the year ended 31 May 2024.
5. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
| Unrestricted fund £ INCOME AND ENDOWMENTS FROM Donations and legacies - Other trading activities 198,566 Total 198,566 EXPENDITURE ON Charitable activities Charitable activities 172,536 NET INCOME 26,030 RECONCILIATION OF FUNDS Total funds brought forward 9,620 TOTAL FUNDS CARRIED FORWARD 35,650 |
Restricted fund £ 10,556 20,598 31,154 31,154 - - - |
Total funds £ 10,556 219,164 |
|---|---|---|
| 229,720 | ||
| 203,690 | ||
| 26,030 9,620 |
||
| 35,650 |
Page 9
On The Ball Academy
Notes to the Financial Statements - continued
for the Year Ended 31 May 2025
6. MOVEMENT IN FUNDS
| At 1.6.24 £ Unrestricted funds General fund 35,650 TOTAL FUNDS 35,650 Net movement in funds, included in the above are as follows: Incoming resources £ Unrestricted funds General fund 282,659 Restricted funds Restricted funds 7,850 TOTAL FUNDS 290,509 Comparatives for movement in funds At 1.6.23 £ Unrestricted funds General fund 9,620 TOTAL FUNDS 9,620 Comparative net movement in funds, included in the above are as follows: Incoming resources £ Unrestricted funds General fund 198,566 Restricted funds Restricted funds 31,154 TOTAL FUNDS 229,720 |
Net movement At in funds £ 31.5.25 £ (169) 35,481 (169) 35,481 Resources expended £ Movement in funds £ (282,828 ) (169) (7,850 ) - (290,678 ) (169) Net movement At in funds £ 31.5.24 £ 26,030 35,650 26,030 35,650 Resources expended £ Movement in funds £ (172,536 ) 26,030 (31,154 ) - (203,690 ) 26,030 |
|---|---|
Page 10
On The Ball Academy
Notes to the Financial Statements - continued for the Year Ended 31 May 2025
6. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined position is as follows:
| Net | |||
|---|---|---|---|
| movement | At | ||
| At 1.6.23 | in funds | 31.5.25 | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 9,620 | 25,861 | 35,481 |
| TOTAL FUNDS | 9,620 | 25,861 | 35,481 |
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Restricted funds TOTAL FUNDS |
Incoming resources £ 481,225 39,004 520,229 |
Resources expended £ Movement in funds £ (455,364 ) 25,861 (39,004 ) - (494,368 ) 25,861 |
|---|---|---|
7. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 May 2025.
Page 11
On The Ball Academy
Detailed Statement of Financial Activities for the Year Ended 31 May 2025
| Detailed Statement of Financial Activities for the Year Ended 31 May 2025 |
||
|---|---|---|
| 31.5.25 | 31.5.24 | |
| £ | £ | |
| INCOME AND ENDOWMENTS | ||
| Donations and legacies | ||
| Grants | 2,500 | 10,556 |
| Other trading activities | ||
| Fundraising events | 555 | 5,613 |
| Shop income | 282,104 | 192,953 |
| Sponsorships | 5,350 | 20,598 |
| 288,009 | 219,164 | |
| Total incoming resources | 290,509 | 229,720 |
| EXPENDITURE | ||
| Charitable activities | ||
| Wages | 109,107 | 60,923 |
| Other operating leases | 62,335 | 37,893 |
| Insurance | 4,043 | 4,745 |
| Postage and stationery | 5,605 | - |
| Advertising | 6,113 | 3,595 |
| Sundries | - | 5,705 |
| Trips / travel costs | 19,005 | 18,602 |
| Charity donations | 858 | 5,210 |
| Kit / Equipments / Trophies | 53,567 | 46,583 |
| Van costs | 9,087 | 7,304 |
| SFA / Tournaments / Referees | 14,633 | 7,896 |
| Fundraiser costs | 274 | - |
| Client markets / Kids treats | 5,702 | 5,029 |
| Bank interest | 349 | 205 |
| 290,678 | 203,690 | |
| Total resources expended | 290,678 | 203,690 |
| Net (expenditure)/income | (169) | 26,030 |
This page does not form part of the statutory financial statements
Page 12