West Dunbartonshire Gymnastics Club
Scottlsh Charlty: SC050947
Trustees, Annual Report
Receipts & Payments Accounts
For the year ended 31 December 2024
Pa8ell

W￿t Dunbartonshlre Gymnastlcs Club
TRUSTEES, ANNUAL REPORT and RECEivfs & PAYMENTS ACCOUNTS
For the year •nd•d 31 Dtt•mb•r 2024
SC050947
CONTENTS
PAGE
Trustees, Annual Report
Independent Examlnerfs Report
Statement of Recelpts & Payments
Statement of Balances
Notes to the Accounts
Pa8e12

West Dunbartonshlro Gymnastlcs Club
TRUSTEES, ANNUAL REPORT and RECEIPTS & PAYMENTS ACCOUNTS
For the year ended 31 December 2024
SC050947
The trustees present thelr annual report and flnanclal staiement5 for the year ended 31 December
2024, along wlth the Independent examlnerfs report.
West Dunbartonshlre Gymna5tlcs Club Is a charlty re8lstered with the Offlce of the Scottish Charlty
Regulator (OSCR), charlty number SC050947.
TYy5tees
The Tiustees who seNed durlnu the year and were In offlce at the yearond of 310ecember 2024
structure, Governance and Mana8ement
The Charity is governed by its con5tltution, Membership is open to parents and guardlans Ihvln8 In
West Dunbartonshlre and surrounding areas. The management of the Charlty Is vested In the
managernent commlttee, menibers of whlch are elected by the mernbijrshlp at the annual general
meeting.
Oblectlves and Actlvltles
The objectives of the charlty are.
To provkle high quallty affordable gymnJ5tlcs classes for famllles IlvlnB In West
Dunbartonshlre and Surroundlng area5.
The advancement of PLiblic partlcipatlon In sport.
The provlslon of recreatlonal facllltle5, OT the or8anlsatlon of rècreatlonal actlvltles, wlth the
obhect of Improvln8 the condltlons of Ilfe for the persons for whom the facilitie5 or actlvltles
are prlm3rlly Intended.
A¢hlevernents and Performanco
The club provlded ￿￿nastIc5 classes to over 120 members and contlnued to provlde trainlng for our
coaches and younB volunteers includln8 that requlred to meet Scottlsl) and Britlsh Gymnastlcs
requlrements.
A very successful year for the club. The club contlnued to deliver a varled programme of recreatlonal
and competltlve sessions face to face to our members. We also fully tesumed Ihe competltlon
calendar and brought medals and trophle5 back and shared our 5uccei 5 wlth our members and
wlder communlty.
Pa8e13

W•st Ounbartonshlrn Gymn•rtlcs aub
TRUSTEES, ANNUAL REPORT and RECEIPTS & PAYMENTS ACCOUNTS
For the y••r •nd•d 31 Decemb•r 2024
SCOSOY7
We had 12 4-plece gymnasts who competed thls year acr￿$ 2 •nd 4-plece apparatus. Four 8ymna5ts
passed grades at development, Indudlng one Bymnast becomlng 201￿2008 a8e group champlon.
One 8yrnn*st passed preparatlon 2 and flve gymnasts passed preparatlon l. We also had 212-plece
gymnasts who competed In floor and vault, brbngln8 back some medals and Jud8es awards. For some
of the gymnasts It was thelr flrst tlme competln8. Two of our lon8-term competltlve 8ymnasts made
transltlon to UKCC Lovel I coach•s thls year too.
The appolntment of 2 Trustees was dealt wlth Yla a reuultment campal8n.
St•tem•nt of Rlsk
The mana8ement commlttee has a55essed the m8lor rlsks to whlch the charlty Is exposed, In
p•rtlcular those related to the operatlons and flnances of the charlty and are sat15fled that the
syst•ms are In place to mltlgate the exposura to malor rlsks.
8ruc•hlll Artmty C•ntr•
As of November 2024, we 518ned a lease wlth West Dunbartonshlr• Councll to toke over the runnln8
of our tralnlng faclllty IBrucehlll Artlvlty Centre), Although we W•fe reluctant to do thls the Councll
gave u5 no optlon as the alternltlve would have been for the venue to cl￿• resultln8 In nowhere to
traln and no club. As a g¢>odwlll gesture the Councll have 8lven us the Ilrst 2 years rent free but we
now have to cover all of the runnlng Costs whlch Include heat Ind Ilght, water rat•s,
¢aretaker/cleaner, 8larm, statutory safety checks and any repalrs and malntenjnce. We estlmate
that annual Incremental costs wlll be somewhere In th• r•8lon of £15-£20k. In addltlon, from yelr 3,
we wlll be charged •n annu•l lease fee of £14k. goln8 UP to £17k the year after.
Whlle we do currently have healthy reseThes (see below) these have been earmarked for
new/replacement equlpment and wlll qulckly be used up by the Increase In operatln8 COSts. In order
to fund the deflclt, we wlll be rtrv151tln8 our curr•nt fee rates and settlng substantlal fundralslng
tsr8ets ••ch year. We are also actlvely lookln8 for Brant fundln8 OPPOrtunltles. Due to the cost-of-
Ilvln8 crlsls, we are aware that members cannot afford for thelr fees to keep r151n8 so we wlll do all
we can to keep any Increase to a mlnlmum. We also want to be able to keep all of our pro8r•ms
runnln8- young volunteer, dlsablllty and scholarshlp. We have been actlvely 5earchln8 for
alternatlve tralnln8 venues as another potentlal optlon however there Is nothln8 on the market that
comes close to what we need and so the Trustees and Commlttee are commllted to maklng thls
work.
Fln&nd•l Revl•w
For the perlod to 31 D•cemb•r 2024 a totsl of £81,089 w•$ ralsed, th• rnalorlty of whlch was from
fee Income and annu41 membership Incom•. A numb•r of fundralsln8 Ktlvltl•s w•r• carrl•d out
whlch ralsed £4,847. No grant fundlng w•$ recelved In the p•rlod. Total payments •mounted to
£78,077 resultln8 In • surplus of £3,012.
A5 at 31 December 2024 the ch8rlty held total reservrf of £78,631. Of these reserves £60.611 has
been allocated to a des18nated fund lor newlreplacement equlpment and any necessary bulldlng
r•palrs and malntenance that may arlse. The equlpment Includ•s replacement of current sprun8
floor. competltlon vault, s•t of A bars, sprlngboard. •lr track and crash mats.
Pa8e14

West DunbDrtonshlre Gymnasi1￿ Club
TRUSTEES, ANNUAL REPORT and RECEIPTS & PAYMENTS ACCOUNTS
For the year ended 31 December 2024
SCO50947
In the vlew of the m?na8ement committee. the charity has sufficlent unrestrlcted reserves to
continue to operate for the foreseeable future.
Approved by the Trustees and s18ned on thelr behalf by
Pa8e15

West Dunbartonshlre Gymnastlcs Club
TRUSTEES, ANNUAL REPORT and RECEIPTS & PAYMENTS ACCOUNTS
For th• ye•f ended 31 D•cember 2024
SC050947
INOEPENDENT EXAMINERS REPORT
I report on the accounts of West Dunbartonshire Gymnastlcs Club (SC050947) for the year endln8 31
December 2024 whlch are set out on pages 7-10,
Respectlve respon51bllltles of the Trustees and Exarnlner
The charlt¢s Trustees are responslble for the preparatlon of accounts In accordance wlth the terms
of the Charltle5 and Trustee Investment (Scotland) Act 2005 and Charltles Accounls Iscotland)
Regulatlons 2006 as amended In 2010. The charity Tfustees consider that the audlt requlremeni of
Re8ulatlon 10{l) Id) of the Accounts Regulations does not apply, It Is my responslblllty to examine
the account5 as requlred under settlon 44(11 (c) of the Act and to State whether partlcular matters
have come to my aitention.
Basls of Independent ExJmlnerfs St•ternent
My examlnation Is carrled out in accordance wlth Re8ulaiion 11 of the Charltles Accounts (Scotland)
Regulatlons 2006. An examinatlon Includes a revlew of the accountln8 record5 kept by the charlty
and a compar150n of the accouiits presented In those records. It also Includes the consideratlon of
any unusual Items or dlsclosures In the accounts, and seeks explanatlons from the Trustees
concernlng such matters. The procedure5 undertaken do not provlde all the evldence that would be
requlred In an audlt, and consequently I do not express an audlt opinlon on the view 8lven by the
account5,
Indep¢ndent £￿mIne<S St•tement
In the course of my examlnation, no maller has come to my atlentlon:
whlch Bives me reasonable cause to belleve that In any materlal respect the requirements:
to keep accountlng records In accordance with Sectlon 44(1}(a) of the 2005 Act and
Regulatlon 4 of the 21)06 Accounts Regulations, and
to prepare accounts whlch accord with the accountln8 records and comply wlth Regulation 9
of the 2006 Accounts Re8ulatlons
Have not been met, or
2, to whlch, In my oplnlon, attentlon should be drawn In order to enable a proper understandlng of
the accoun15 to be reached.
Pa8e16

West Dunbartonshlre Gyfflnastlcs Club
TRUSTEES, ANNUAL REPORT and RECEIPTS & PAYMENTS ACCOUNTS
For the year •nded 31 D•cemb•r 2024
5C050947
STATEMENT OF RECEIPTS & PAYMENTS (110112024- 3111212024)
Total
Funds
PY
Unrestrlcted Restrlcted
Funds
Funds
Total
Funds
Notes
Rec•lpts
Fee5 and Subscrlptlons
Competltlon Fees
Grant5
Fundralsln8 Actlvltles
Merchandlse
Bank Interest
Other Income
Total Recelpts
66.851
3,293
66,851
3,293
70,6
4,639
4,847
1,248
610
4,240
81,089
4.847
1,248
610
4,240
81,089
3,698
2,076
255
81,268
Payments
Chorltable Actlvltles
Coaches
Club Coordlnator
Venue Expenses
Merchandlse
Equlpment
Coach Educatlonnralnlng
Scottlsh/Britlsh Gymnastlcs
Competitlon Fees
Fundralslng and Events
Insurance
IT Costs
Other Expenses
Total P•yments
36,767
10,290
12,071
2,931
I,W3
1,887
881
4,517
724
672
705
5,628
78,077
36,767
10,290
12.071
2,931
I.IY)3
1.887
881
4,517
724
672
705
5,628
78,077
10,030
12,013
4,324
1,646
1,526
814
4,883
1,319
672
782
2,950
81,363
10
11
46
Surplus/(D•flclt) tor the p•rlod
3,012
3,012
Page17

W¢st Dunbartonshlro Gymnastlcs Club
TRUSTEES. ANNUAL REPORT and RECEIPTS & PAYMENTS ACCOUNTS
For the yeai ended 31 December 2024
SC050947
STATEMENT OF ULANCES
Unrestrlcted Restrlcted Deslgnated
Funds
Funds
Funds
Total
Funds
Notes
12
8onk and Cash In Hand
Openlng Balance
Surplus/(Defltlt) for the year
Tr3nsfer to Deslgnated Funds:
Closing Balances
35,619
3,012
-20,611
18,020
40,000
75.619
3,012
20,611
60,611
78,631
Assets
13
Currant Assets
WD Leisure Income IDecember 2024)
Merchandlse Income from Pafenls
570
1,517
570
1,517
Current Uabllltles
Faclllty Ll8ht & Heat (Estlmate)
Independent Examlnatlon
1,500
90
90
These accounts were approve¢l by the Trustee5 and sl8ned on thelr behalf by:
Page18

W•st Dunbartonshlr• Gymna51 Ics Club
TRUSTEES, ANNUAL REPORT and RECEIPTS & PAYMENTS ACCOUNTS
For the year ended 31 Drfember 2024
SC050947
NOTESTO THE ACCOUNTS
l. Fees and Subsulptlons
An amount of £66,851 was ralsed durlng Ihe 12-month perlod from class fees and annual
membershlp fees. Thls Is down on prevlous year as, due to the cost of Ilvln8 cr1515, some gymnasts
are takln8 fewer classe5. Correspondlng coachlng costs are down (note 7).
2. Competltlon Fees Income and Expenses
The Club was able to attend a number of competltlons thls year, Competltlon fee Income from
gymnasts amounted to £3,293 wlth correspondinB expense5 of £4.517. Expendltufe Is hl8her than
Income as we are char8ed a non-Jud8lng fee as we don't supply any Judges. We wlll start to recover
thls fee durlng 2025 by Includin8 a Judgln8 levy on top of the competltion fee.
3. Grants Recelvable
No grants were receNed durln8 the perlod.
4. Fundra151n8 Artlvltl•s
The Club ralsed £4,847 from fundralsln8 actlvltles Includln8 an annu31 awards nl8ht, a club
competltlon, a bag pack and blithday partles with assoclated expenses of £724 lexcludlng coaches
tlme). Thls Is the second year of h05tin8 blrthday partle5 whlch have been very successful and
contrlbuted £1,270.
S. Bank Intef•%t
At the end of 2023 we created a deslgnated fund artd moved thls Incoine Into an Interest-bearln8
bank account wlth Vlr8ln Monpy. We recefved £610 In Interest durln8 ihe year.
6. Other Income
Thls Income relaies to £2,CO) for an asset sale (pommel horse) and £2,240 for a Club trlp for 36
mnasts to the Inverclyde Sports centre. The related costs of the trlp are shown In note 11 below.
7. Coaches
A total of £36,787 was spent on coachln8 expenses during the perlod. The Club currently has 11 pald
coache5 and 8 volunteers.
8. V•nu• Exp•ns•s
These Include rent from WD Lcisure up untll we took over the lease plvs costs now assoclated wlth
runnln8 the venue ourselves (cleanln8 wa8es etc).
Pa8e19

West Dunbartonshlr• Gymn•stlcs aub
TRUSTEES, ANNUAL REPORT and RECEIPTS & PAYMENTS ACCOUNTS
For the year ended 31 Oecember 2024
SC050947
9. Scottish/Brltlsh Gymnastlcs
Costs of £881 relate to payments to Scottlsh and Bfltlsh Gymnastlcs fof membershlp, PVG'S,
safe8uardln8, coaches, Insurance and course fees for coaches.
10. Insuran
The annual equlpment Insurance costs for the club were pald In March 2024.
11. Other Exp•nses
Other Expenses of £5,643 are made up as follows;
nse
de Trl
Surve
Inverc
Bulldln
2,019
Telephone
Stl
e processln
Fees
Statlonery & PrlntlnL
Inde
.xndent Examlnatlon
Amazon Prlme
Foodbank Donaiion
Coaches and Volunteer Glfts
Other M15cellaneous
Total
407
105
154
80
95
129
389
370
The Bulldlng Survey was undertaken on the Brucehlll Actlvlty Centre prlor to us slgnlng the lease as
we wanted to fully understand the state of the bulldin8 and futufe poientlal repalrs and
malntenance.
The Mort8aBe Appllcatlon was carrled out as a bulldln8 came up for sale whlch could have been
potential alternatlve tralnln8 venue. Whlle we weren't successful In securlng the bulldln8 the
appllcatlon process was worthwhlle to establlsh the arnount of money we could ralse,
12. 8•nk •nd Cash In H•nd
The c1051ng balance as at 31 December 202415 £78,631 of whlch £60,611 has been allocated by the
Commlttee to a desl8nated fund for equlpment (new and replacement} and also for any repairs and
malntenance costs whlch may arlse as a result of takln8 on the lease of the faclllty.
13. Assets
Whlle the club do not have a speclflc flxed asset feglster, they do own a lar8e amount of gymnastks
equlpment. Thls equlpment has been Insured lor a value of £101,700.
Pa8e 110