OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2026-02-28-accounts

APPENDIX 1

OSC r

Trustees’ Annual Report for theperiod Trustees’ Annual Report for theperiod Trustees’ Annual Report for theperiod Trustees’ Annual Report for theperiod Trustees’ Annual Report for theperiod Trustees’ Annual Report for theperiod Trustees’ Annual Report for theperiod Trustees’ Annual Report for theperiod
Period start date Period end date
Day Month Year Day Month Year

From
1 March 2025 To 28 February 2026

Office of the Scottish Charity Regulator

Reference and administration details

Charity name Victory Hill Church Other names charity is known by Registered charity number SC050771 Charity’s principal address BF1 235 Dalry Road Edinburgh Postcode EH11 2JG

Names of the charity trustees on date of approval of Trustees’ Annual Report

Trustee name Office (if any) Dates acted if
not for whole year
Name of person
(or body) entitled to
appoint trustee (ifany)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
Sam Freeman
Angus Freeman 1 June 2025 onwards
Josh Davies Lead pastor 1 October 2025 onwards

1

APPENDIX 1

Reference and administration details

Names of all other charity trustees during the period, if any, (for example, those who resigned part way through the financial period)

Name Dates acted if not for whole year
Bethan Grech 1 March 2025 to 15 September 2025
Gareth Wales 1 March 2025 to 26 January 2026

Structure, governance and management

Type of governing document The charity is governed by the Charity Constitution.
Trustee recruitment and appointment The board may at any time appoint any person as a charity trustee, by
way of a resolution passed by the majority vote, at a board meeting.
Objectives and activities
Charitable purposes The Church's purpose is the advancement of the Christian religion in
Scotland and the world for the public benefit through the maintenance in
Edinburgh of a body of Christian believers founded on the Basis of Faith
and engaged in serving God through worship, discipling, pastoral care
and outreach.
Summary of the main activities As a church we have conducted weekly services enabling Christian
in relation to these objects believers to gather, worship and grow in their understanding of the faith.
We have also opened our services to those of other faiths to come and
explore the Christian religion in order to advance the faith within the city
and beyond. During the week we have pastoral meetings to mutually
disciple one another. Our outreach is done through our more popular
services such as during Christmas and Easter, holding meetings and
handing out literature, as well as volunteering and going into the
community in order to provide
support where we can.

2

APPENDIX 1

Achievements and performance

Summary of the main achievements
of the charity during the financial
period
Victory Hill Church received charitable status on 15 February 2021. By
February 2026 the membership of Victory Hill reached 56, which
represents growth over the previous year. This includes a number of
children for whom we run a separate class. Our weekly services have
visitors in addition and so the room we hire at the Grassmarket
Community Project became too small for our needs. At the start of
January 2026 we moved to St Martins Community Centre, where we hire
the main hall and separate meeting rooms for the children’s class.
The move of venue has enabled us to serve the immediate community by
running a Street Café on the front step of the venue for a couple of hours
on a Sunday before our service, providing free teas and coffees and a
chance to chat with people. This has been well received and we have
upwards of 10-20 people stopping for a drink and conversation.
Our growth required us to employ a Lead Pastor. Josh Davies started in
September 2025 full time in this role.
Our receipts this financial year was £68,034, a 23% increase over
2024/25. Our main source of receipts was from donations. Our
payments were £66,375, the majority of which related directly to our
charitable activities, 104% higher than in 2024/25.

Financial review

Brief statement of the charity’s policy
on reserves
Details of any deficit
Donated facilities and services (if any)
It is the intention of the trustees to maintain free reserves of 3 months
expenditure.
There is no deficit
None

3

APPENDIX 1

Other optional information

Declaration

The trustees declare that they have approved the trustees’ report above. Signed on behalf of the charity’s trustees Signature(s) Full name(s) Sam Freeman Position (e.g. Chair) Trustee Date 09 July 2026

Victory Hill Church Enter SC No.
Victory Hill Church ~~b l~~
SC050771
Receipts andpayments accounts
For the period
from
Period st ar t date Period end date
Day Mon th Year to Day Month Year
1 March 2025 28 February 2026
Section A Statement of receipts and payments
Unrestricted
funds
Restricted
funds
Expendable
endowment
funds
Permanent
endowment
funds
Total funds
current period
Total funds last
period
to nearest £ to nearest £ to nearest £ to nearest £ to nearest £ to nearest £
A1 Receipts
Donations 40,218 40,218 43,541
Gift Aid 10,497 133 10,630 10,539
Delegate Income - 100
Loans repaid - 1,000
Legacies -
Grants 13,700 13,700
Receipts from fundraisingactivities -
Gross tradingreceipts -
Income from investments other than
land and buildings
-
Rents from land & buildings -
Gross receipts from other charitable
activities
684 2,802 3,486
-
A1 Sub total 51,399 16,635 - - 68,034 55,180
A2 Receipts from asset &
investment sales
Proceeds from sale of fixed assets -
Proceeds from sale of investments -
A2 Sub total - - - - - -
**Total receipts ** 51,399 16,635 - - 68,034 55,180
A3 Payments
Expenses for fundraising activities -
Gross trading payments -
Investment management costs -
Payments relating directly to
charitable activities
40,993 17,508 58,501 29,008
Grants and donations 7,724 7,724
Governance costs: -
Audit / independent examination 150 150 1,200
Preparation of annual accounts -
Loans - 1,000
Legal costs -
Other -
-
**A3 Sub total ** 48,867 17,508 - - 66,375 31,208
A4 Payments relating to asset and
investment movements
Purchases of fixed assets - 1,216
Purchase of investments -
**A4 Sub total ** - - - - - 1,216
**Totalpayments ** 48,867 17,508 - - 66,375 32,424
Net receipts / (payments) 2,532 873)
(
- - 1,659 22,756
A5 Transfers to / (from) funds 1,161)
(
1,161 -
Surplus / (deficit) for year 1,371 288 - - 1,659 22,756

Victory Hill Church

SC050771

Section B Statement of balances

Categories Details Details Details Unrestricted
funds
Restricted funds Expendable
endowment
funds
Permanent
endowment
funds
Total current
period
Total last
period
to nearest £ to nearest £ to nearest £ to nearest £ to nearest £ to nearest £
B1 Cash funds Cash and bank balances at start of year 44,831 955 45,786 23,030
Surplus / (deficit) shown on receipts
andpayments account
1,371 288 1,659 22,756
-
-
Cash and bank balances at end of
year
46,202 1,243 - - 47,445 45,786
(Agree balances with receipts and payments
account(s))
- - - - - -
Details Fund to which asset belongs Market valuation Last year
to nearest £ to nearest £
B2 Investments
Total -
-
Details Fund to which asset belongs Cost (if available) Current value (if
available)
Last year
to nearest £ to nearest £ to nearest £
B3 Other assets Fixed Asset - Audio kit for sermons Unrestricted 1,216 1,216 1216
Total 1,216 1,216 1,216
Details Fund to which l iability relates Amount due Last year
to nearest £ to nearest £
B4 Liabilities Independent examination fee Unrestricted 300 1,200
Total 300 1,200
Details Fund to which liability relates Amount due
(estimate)
Last year
to nearest £ to nearest £
B5 Contingent liabilities
Total -
-
Signed by one or two trustees
on behalf of all the trustees
Signature Print Name Date of
approval
Victory Hill Church Victory Hill Church Victory Hill Church Victory Hill Church Victory Hill Church Victory Hill Church Victory Hill Church Victory Hill Church Victory Hill Church SC050771
Section C Notes to the Accounts
C1 Nature and purpose of
funds(may be stated on
analysis of funds worksheets)
Unrestricted funds are incoming resources generated for the objectives of the charity without further
specificed purpose and are available as general funds.
Type of activity or project supported Individual /
institution
Number of
grants made
£
C2 Grants
Total -
C3a Trustee remuneration If no remuneration was paid during the period to any charity trustee or person connected
to a trustee cross this box (otherwise complete section 3b)
Authority under which paid £
C3b Trustee remuneration -
details
Salary and moving costs paid to Josh Davids for Pastoral role 14,480
C4a Trustee expenses If no expenses were paid to any charity trustee during the period then c
(otherwise complete section 4b)
ro ss this box
Number of
trustees
£
C4b Trustee expenses -
details
Sam Freeman Travel Expenses 1 838
Angus Freeman Travel Expenses 1 134
Zack Pramod Travel expenses 1 120
Nature of relationship Nature of transaction Transaction
amount (£)
Balance
outstanding at
period end (£)
C5 Transactions with
trustees and connected
persons
C6 Other information

SC050771

Victory Hill Church

Additional analysis (1)

Analysis of receipts and payments
1 Donations
Unrestricted
funds
Restricted funds Expendable
endowment
funds
Permanent
endowment
funds
Total current
period
Total last
period
to nearest £ to nearest £ to nearest £ to nearest £ to nearest £ to nearest £
Offerings 40,218 40,218 43,541
Gift Aid 10,497 133 10,630 10,539
Delegate Income - 100
Loans repaid - 1,000
Total 50,715 133 - - 50,848 55,180
2 Grants
Unrestricted
~~funds~~
Restricted funds Total current
~~period~~
Total last
~~period~~
to nearest £ to nearest £ to nearest £ to nearest £
Regions Beyond UK grant 6,000 6,000
Jubillee Church 5,600 5,600
Redeemer 1,200 1,200
Kings Arms 900 900
Total - 13,700 - - 13,700 -
- - - -
3 Gross receipts from other charitable activities
Unrestricted
funds
Restricted funds Expendable
endowment
funds
Permanent
endowment
funds
Total current
period
Total last
period
to nearest £ to nearest £ to nearest £ to nearest £ to nearest £ to nearest £
-
-
-
-
-
-
-
-
Total - - - - - -
reference error reference error - - reference error -
4 Payments relating directly to charitable activities
Unrestricted
funds
Restricted funds Expendable
endowment
funds
Permanent
endowment
funds
Total current
period
Total last
period
to nearest £ to nearest £ to nearest £ to nearest £ to nearest £ to nearest £
Venue hire 18,630 18,630 14,526
Cateringexpenses 841 841 1,261
Sound and stage equipment 1,148 1,148 1,921
Publicity -
Christmas hampers for members/visitors -
Website expenses 559 559
Wages & PAYE 10,521 8,800 19,321
Pension 964 964
Subscriptions 1,562 1,562 999
IT equipment 52 52
Insurance 492 492 469
Travel 65 65 13
Event costs and equipment 1,898 1,968 3,866 1,516
Printing 30 30
Mission Support/Pastoral care 3,158 6,740 9,898 6,335
Training & Consultancy 275 275 529

Accountancy
798 798 1,779
Visa costs - 2,075
Loans - 1,000
Total 40,993 17,508 - - 58,501 32,423

SC050771

Additional analysis (2)

5 Breakdown of unrestricted funds
Unrestricted
fund 1 - enter
name of fund
below
Unrestricted
fund 2 - enter
name of fund
below
Unrestricted
fund 3 - enter
name of fund
below
Unrestricted
fund 4 - enter
name of fund
below
Total
unrestricted
funds
Total
unrestricted
funds last
period
Receipts
Donations 40,218 40,218 40,179
Gift Aid 10,497 10,497 10,539
Delegate Income - 100
Loans repaid - 1,000
Legacies -
Grants -
Receipts from fundraisingactivities -
Gross tradingreceipts -
Income from investments other than land and
buildings
-
Rents from land & buildings -
Gross receipts from other charitable activities 684 684
Sub total 51,399 - - - 51,399 51,818
-
Receipts from asset & investment sales
Proceeds from sale of fixed assets -
Proceeds from sale of investments -
Sub total - - - - - -
Total receipts 51,399 - - -
51,399 51,818
-
Payments
Expenses for fundraisingactivities -
Gross trading payments -
Investment management costs -
Payments relatingdirectlyto charitable activities 40,993 40,993 26,601
Grants and donations 7,724 7,724
Governance costs: -
Audit / independent examination 150 150 1,200
Preparation of annual accounts -
Loans - 1,000
Legal costs -
-
-
Sub total 48,867 - - - 48,867 28,801
-
Payments relating to asset and investment
movements
Purchases of fixed assets - 1,216
Purchase of investments -
Sub total - - - - - 1,216
-
Total payments 48,867 - - - 48,867 30,017
-
Net receipts / (payments) 2,532 - - - 2,532 21,801
Transfers to / (from) funds -
Surplus / (deficit) for year 2,532 - - - 2,532 21,801
cross ref error
Nature andpurpose of funds
Unrestricted funds are incoming resources generated for the objectives of the charity without further specificed purpose and ar e available as general funds.

SC050771

Victory Hill Victory Hill Church Church SC050771
Additional analysis (3)
6 Breakdown of restricted funds
Restricted fund
1 - enter name
of fund below
Restricted fund
2 - enter name
of fund below
Restricted fund
3 - enter name
of fund below
Restricted fund
4 - enter name
of fund below
Weekend Away RB Global
Offering
Pastoral
Support
Agency conduit Total restricted
funds
Total restricted
funds last
period
Receipts
Donations 1,202 1,202 3,362
Legacies -
Grants 13,700 13,700
Receipts from fundraisingactivities -
Gross tradingreceipts 25 25
Income from investments other than land and
buildings
-
Rents from land & buildings -
Gross receipts from other charitable activities 60 588 1,060 1,708
Sub total 60 1,227 14,288 1,060 16,635 3,362
-
Receipts from asset & investment sales
Proceeds from sale of fixed assets -
Proceeds from sale of investments -
Sub total - - - - - -
Total receipts 60 1,227 14,288 1,060 16,635 3,362
-
Payments
Expenses for fundraising activities -
Gross trading payments -
Investment management costs -
Payments relating directly to charitable activities 1,968 14,480 1,060 17,508 2,407
Grants and donations -
Governance costs: -
Audit / independent examination -
Preparation of annual accounts -
Legal costs -
-
-
Sub total 1,968 - 14,480 1,060 17,508 2,407
-
Payments relating to asset and investment
movements
Purchases of fixed assets -
Purchase of investments -
Sub total - - - - - -
-
Totalpayments 1,968 - 14,480 1,060 17,508 2,407
-
Net receipts /(payments) 1,908)
(
1,227 192)
(
- 873)
(
955
Transfers to /(from) funds -
Surplus /(deficit) foryear 1,908)
(
1,227 192)
(
- 873)
(
955
cross ref error