OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-02-28-accounts

APPENDIX 1 Period start date M[￿th March Period end date oscr From 2024 Febnwry 2025 Office of the Scottish Charity Regulator Reference and administration details Chartyname other names charity is known Victory Hill Church Registered charity number Charity's principal address SC050771 BF1235 Dalry Road Edinburgh Posteode EH112JG Names of the charity trustees on date of approval of Trustees. Annual Report Trustee name Office lif any) Dates acted not for whole year Name of person lor body) entitled to rfa 10 11 12 13 14 15 16 17 18 19

APPENDIX 1 Reference and administration details Names of all other charity trustees during the period, rf any. {for example. those who resigned part way through the financial period) Dates acted if not for T*hole year structure, governance and management Type of goveming document The charty is govemed by the Charity Conslitubon. Trustee recruitment and appointment The board may al any time appoint any person as a charity trustee, by way of a resolution passed by the majority vole. al a board meetsng. Ob"ectives and activities Charitable purposes The Church's purpose is the advancement of the Christian religion in Scouand and the world for the public benefrt through the maintenance in Edinburgh of a body of Christian believers founded on the Basis of Faith and engaged in serving God through worship. discipling. pastoral care and outreach. Summary of the main activities in relation to these objects As a church we have eondueled weekly services enabling Christian believers to gather, worship and grow in their understanding of the faith. We have also opened our serviees to those of other faiths to come and explore the Christian religion in order to advance the faith wf(hin the cty and beyond. During the week we have pastoral meetings and discipleship classes through bible studies, conferenees and events. Our outreach is done through our more popular services such as during Christmas and Easter, holding meetings and handing out mission tracts, as well as volunteering and going into the communty in order to provide support where we can. We continue in our endeavors to work with APPENDIX 1

Achievements and performance

Summary of the main achievements
of the charity during the financial
period
Victory Hill Church received charitable status on 15 February 2021.
Since then the charity has grown in number to a core meeting of 45-50
people per week and we are seeing more families coming in. We have
continued to see new leaders trained as well as new Christians discipled
and equipped in their faith.
We have also put on larger events where non-Christians and
family/friends have been able to come along and celebrate our faith with
us.
We have seen an increase in our financial giving and an increase in the
number of people who are aligned with our vision and values.
We have seen our student engagement increase this year which is
helping us to connect with universities as well as student organisations.
We continue to connect with our wider Regions Beyond movement
within the UK and nations as we continue to establish ourselves in
Edinburgh.
We are building relationships with other churches in Edinburgh, Fife and
the Lothians and continuing to connect with the charity sector within
these locations.
Financial review
Brief statement of the charity’s policy
on reserves
Details of any deficit
Donated facilities and services (if any)
It is the intention of the trustees to maintain free reserves of 3 months
expenditure.
None

3

APPENDIX 1

Other optional information

Declaration The trustees declare that they have approved the trustees’ report above. Signed on behalf of the charity’s trustees Signature(s) Full name(s) Trustee Position (e.g. Chair) Date 05/11/2025

Victory Hill Church Victory Hill Church Victory Hill Church Victory Hill Church Victory Hill Church Victory Hill Church Victory Hill Church Victory Hill Church Victory Hill Church Victory Hill Church Victory Hill Church Victory Hill Church Victory Hill Church Enter SC No. below
Victory Hill Church SC050771
Receipts andpayments accounts
For the period
from
Period start date to Period end date
Day Month Year Day Month Year
1 March 2024 28 February 2025
Unrestricted
funds
Restricted
funds
Expendable
endowment
funds
Permanent
endowment
funds
Total funds
current period
Total funds last
period
to nearest £ to nearest £ to nearest £ to nearest £ to nearest £ to nearest £
A1 Receipts
Donations 40,179 **3,362 ** 43,541 36,716
GiftAid 10,539 10,539
DelegateIncome 100 100
Loansrepaid 1,000 1,000
Legacies -
Grants -
Receiptsfrom fundraising activities -
Gross tradingreceipts -
Income from investments other than
land and buildings
-
Rentsfrom land & buildings -
Gross receipts from other charitable
activities
-
-
A1 Sub total 51,818 3,362 - - 55,180 36,716
A2 Receipts from asset &
investment sales
~~a~~
~~a~~ ~~a~~ ~~a~~ ~~a~~ ~~a~~ ~~a~~
Proceedsfromsale of fixed assets
~~a~~
~~a~~ ~~a~~ ~~a~~ ~~a~~ ~~a~~ ~~a~~ -
Proceedsfromsale of investments
~~a~~
~~a~~ ~~a~~ ~~a~~ ~~a~~ ~~a~~ ~~a~~ -
A2 Sub total
~~a~~
-
~~a~~
~~a~~ -
~~a~~
~~a~~ -
~~a~~
~~a~~ - - -
Total receipts
~~a~~
51,818
~~a~~
~~a~~ 3,362
~~a~~
~~a~~ -
~~a~~
~~a~~ - 55,180 36,716
~~a~~ ~~a~~ ~~a~~ ~~a~~ ~~a~~ ~~a~~ ~~a~~
A3 Payments
Expenses for fundraising activities -
Gross trading payments -
Investment management costs -
Payments relating directly to charitable
activities
**26,601 ** **2,407 ** 29,008 **34,754 **
Grants and donations -
Governance costs: -
Audit / independent examination 1,200 1,200 2,100
Preparation of annual accounts -
Loans 1,000 1,000
Legal costs -
Other Other -
-
**A3 Sub total ** 28,801 2,407 - - 31,208 36,854
A4 Payments relating to asset and
investment movements
~~—_—~~
~~—_—~~ ~~—_—~~ ~~—_—~~ ~~—_—~~ ~~—_—~~ ~~—_—~~
Purchases of fixed assets
~~—_—~~
1,216
~~—_—~~
~~—_—~~ ~~—_—~~ ~~—_—~~ ~~—_—~~ ~~—_—~~ 1,216 1,276
Purchase of investments
~~—_—~~
~~—_—~~ ~~—_—~~ ~~—_—~~ ~~—_—~~ ~~—_—~~ ~~—_—~~ -
A4 Sub total
~~—_—~~
1,216
~~—_—~~
~~—_—~~ -
~~—_—~~
~~—_—~~ -
~~—_—~~
~~—_—~~ - 1,216 1,276
~~—_—~~ ~~—_—~~ ~~—_—~~ ~~—_—~~ ~~—_—~~ ~~—_—~~ ~~—_—~~
Total payments
~~—_—~~
30,017
~~—_—~~
~~—_—~~ 2,407
~~—_—~~
~~—_—~~ -
~~—_—~~
~~—_—~~ - 32,424 38,131
~~—_—~~
~~———~~
~~—_—~~
~~———~~
~~—_—~~
~~———~~
~~—_—~~
~~———~~
~~—_—~~
~~———~~
~~—_—~~
~~———~~
~~—_—~~
Net receipts / (payments)
~~———~~
21,801
~~———~~
~~———~~ 955
~~———~~
~~———~~ -
~~———~~
- 22,756 1,415)
(
~~———~~ ~~———~~ ~~———~~ ~~———~~ ~~———~~ ~~———~~
A5 Transfers to / (from) funds
~~———~~
~~———~~ ~~———~~ ~~———~~ ~~———~~ ~~———~~ -
~~———~~ ~~———~~ ~~———~~ ~~———~~ ~~———~~ ~~———~~
Surplus / (deficit) for year
~~———~~
21,801
~~———~~
~~———~~ 955
~~———~~
~~———~~ -
~~———~~
- 22,756 1,415)
(
Victory Hill Church Victory Hill Church Victory Hill Church SC050771 SC050771
Section B Statement of balances
Categories Details Unrestricted
funds
Restricted funds Expendable
endowment
funds
Permanent
endowment
funds
Total current
period
Total last
period
to nearest £ to nearest £ to nearest £ to nearest £ to nearest £ to nearest £
B1 Cash funds Cash and bank balances at start of year 23,030 23,030 24,445
Surplus / (deficit) shown on receipts and
payments account
21,801 955 22,756 1,415)
(
-
-
Cash and bank balances at end of
year
44,831 955 - - 45,786 23,030
(Agree balances with receipts and payments
account(s))
- - - - - - 0
Details Fund to which asset belongs Market valuation Last year
to nearest £ to nearest £
B2 Investments
Total -
-
Details Fund to which asset belongs Cost (if available) Current value (if
available)
Last year
to nearest £ to nearest £ to nearest £
B3 Other assets Fixed Asset-Audio kit for sermons Unres tricted 1,216 1,216
~~Fid t~~
Fixed asset-Portable Power Station
Unres tricted 310
~~xe asse~~
Camera
Unres tricted 737
Fixed asset -
Portable Power
Station
Unres tricted 229
Total 1,216 1,216 1,276
Details Fund to which l iability relates Amount due Last year
to nearest £ to nearest £
B4 Liabilities Independent examination fee Unrest ricted 1,200 2,100
Total 1,200 2,100
Details Fund to which l iability relates Amount due
(estimate)
Last year
to nearest £ to nearest £
B5 Contingent liabilities
Total -
-
Signed by one or two trustees
on behalf of all the trustees
Signature Print Name Date of
approval

Victory Hill Church

SC050771

Section C Notes to the Accounts

C1 Nature and purpose of
funds(may be stated on
analysis of funds worksheets)
Unrestricted funds are incoming resources generated for
specificed purpose and are available as general funds.
the objectives of th e charity without further
Type of activity or project supported Individual /
institution
Number of grants
made
£
C2 Grants
Total -
C3a Trustee remuneration If no remuneration was paid during the period to any charity trustee or perso
a trustee cross this box (otherwise complete section 3b)
n connected to
Authority under which paid £
C3b Trustee remuneration -
details
C4a Trustee expenses If no expenses were paid to any charity trustee during the period then cross
(otherwise complete section 4b)
this box
Number of
trustees
£
C4b Trustee expenses -
details
Travelexpenses 2 473
Nature of relationship Nature of transaction Transaction
amount (£)
Balance
outstanding at
period end(£)
C5 Transactions with
trustees and connected
persons
C6 Other information

Victory Hill Church

SC050771

Additional analysis (1)

Analysis of receipts and payments
1 Donations
Unrestricted
funds
Restricted funds Expendable
endowment
funds
Permanent
endowment
funds
Total current
period
Total last
period
to nearest £ to nearest £ to nearest £ to nearest £ to nearest £ to nearest £
Offerings 43,541 43,541 36,716
Gift Aid 10,539 10,539
Delegate Income 100 100
Loans repaid 1,000 1,000
Total 55,180 - - - 55,180 36,716
2 Grants
Unrestricted
~~funds~~
Restricted funds Total current
~~period~~
Total last
~~period~~
to nearest £ to nearest £ to nearest £ to nearest £
Regions Beyond UK grant -
-
-
-
Total - - - - - -
- - - -
3 Gross receipts from other charitable activities
Unrestricted
funds
Restricted funds Expendable
endowment
funds
Permanent
endowment
funds
Total current
period
Total last
period
to nearest £ to nearest £ to nearest £ to nearest £ to nearest £ to nearest £
-
-
-
-
-
-
-
-
Total - - - - - -
- - - - - -
4 Payments relating directly to charitable activities
Unrestricted
funds
Restricted funds Expendable
endowment
funds
Permanent
endowment
funds
Total current
period
Total last
period
to nearest £ to nearest £ to nearest £ to nearest £ to nearest £ to nearest £
Venue hire 14,026 500 14,526 16,049
Catering expenses 886 375 1,261 2,869
Sound and stage equipment 1,921 1,921 26
Books -
Christmas hampers for members/visitors -
Website expenses -
Wages & PAYE - 11,484
Payroll costs - 520
Subscriptions 999 999 904
Advertising -
Insurance 469 469 496
Travel -
Event costs and equipment 1,516 1,516 351
Printing - 245
Mission Support 4,803 1,532 6,335 1,002
Training & Consultancy 529 529 145
Transport 12 12 120
Accountancy 1,779 1,779 544
Visa costs 2,075 2,075
Loans 1,000 1,000
Total 30,016 2,407 - - 32,423 34,754

SC050771

Additional analysis (2)

5 Breakdown of unrestricted funds
Unrestricted
fund 1 - enter
name of fund
below
Unrestricted
fund 2 - enter
name of fund
below
Unrestricted
fund 3 - enter
name of fund
below
Unrestricted
fund 4 - enter
name of fund
below
Total
unrestricted
funds
Total
unrestricted
funds last
period
Receipts
Donations 40,179 40,179 36,716
GiftAid 10,539 10,539
DelegateIncome 100 100
Loansrepaid 1,000 1,000
Legacies -
Grants -
Receiptsfrom fundraising activities -
Gross tradingreceipts -
Incomefrom investments otherthan land and buildings -
Rentsfrom land & buildings -
Gross receipts from other charitable activities -
Sub total 51,818 - - - 51,818 36,716
-
Receipts from asset & investment sales
Proceedsfromsale of fixed assets -
Proceeds from sale of investments -
Sub total - - - - - -
Total receipts 51,818 - - - 51,818 36,716
-
Payments
Expenses for fundraising activities -
Gross trading payments -
Investment management costs -
Payments relating directly to charitable activities **26,601 ** **26,601 ** 34,754
Grants and donations -
Governance costs: -
Audit / independent examination 1,200 1,200 2,100
Preparation of annual accounts -
Loans 1,000 1,000
Legal costs -
-
-
Sub total 28,801 - - - 28,801 36,854
-
Payments relating to asset and investment
movements
Purchases of fixed assets 1,216 1,216 1,276
Purchase of investments -
Sub total 1,216 - - - 1,216 1,276
-
Totalpayments 30,017 - - - 30,017 38,130
-
Net receipts / (payments) 21,801 - - - 21,801 1,414)
(
Transfers to / (from) funds -
Surplus / (deficit) for year 21,801 - - - 21,801 1,414)
(
-
Nature andpurpose of funds
Unrestricted funds are incoming resources generated f or the objectives of th e charity without fur ther specificed purp ose and are availa ble as general fund s.

Victory Hill Church

SC050771

Additional analysis (3)

6 Breakdown of restricted funds
Restricted fund
1 - enter name
of fund below
Restricted fund
2 - enter name
of fund below
Restricted fund
3 - enter name
of fund below
Restricted fund
4 - enter name
of fund below
Weekend Away EZRA Total restricted
funds
Total restricted
funds last
period
Receipts
Donations 1,830 **1,532 ** **3,362 **
Legacies -
Grants -
Receiptsfrom fundraising activities -
Gross tradingreceipts -
Incomefrom investments otherthan land and buildings -
Rentsfrom land & buildings -
Gross receipts from other charitable activities -
Sub total 1,830 1,532 - - 3,362 -
-
Receipts from asset & investment sales
Proceedsfromsale of fixed assets -
Proceeds from sale of investments -
Sub total - - - - - -
Total receipts 1,830 1,532 - - 3,362 -
-
Payments
Expenses for fundraising activities -
Gross trading payments -
Investment management costs -
Payments relating directly to charitable activities 875 1,532 **2,407 **
Grants and donations -
Governance costs: -
Audit / independent examination -
Preparation of annual accounts -
Legal costs -
-
-
Sub total 875 1,532 - - 2,407 -
-
Payments relating to asset and investment
movements
Purchases of fixed assets -
Purchase of investments -
Sub total - - - - - -
-
Totalpayments 875 1,532 - - 2,407 -
-
Net receipts /(payments) 955 - - - 955 -
Transfers to /(from) funds -
Surplus /(deficit) foryear 955 - - - 955 -
-
Nature andpurpose of funds