OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-09-30-accounts

APPENDIX 1 oscr Period start dale Mr￿1h Y8Ar 2023 Period end dale Month 05 Y881 From 01 To 31 2024 offi￿ of the Scottish Charity Regulator Reference and administration details Charity name other names charity is known by Registered eharity number Charity's principal address Brechin Communtty F(M)tball Trust SC049645 Glebe Park, Trinty R¢￿d, Breth Postcode DD9 68J Names of the charity trustees on date of approval of Trustees. Annual Report Trustee name Office {rf any) Dates acted rf not for whole year lor body) entitled to app￿nt trustee {rf any) BCFT Trustee Whole Year Trustee Whole Year BCFT Trustee Whole Year BC Trustee who￿ Year BC 10 11 12 13 14 15 16 17 18 19 20

APPENDIX 1 Reference and administration details Name5 of all other charity trustee5 during the period. rf any. (for example. those who resigned part way through the financial period) Structure, governance and management Type of governing document Scotbsh Chartiable Inccfj)orated Ckgani8ation {SCIO}. To supwt govemance. TrustlBoard meetings took place circa every 6 weeks annualty. Subcommrttee Brechin Community Club held regular sess*)ns tw with Trustee appointed lo represent Trust and report back to Trust board and act as condurt for infomiation cascade. Trustee recruitment and appointment As per SCIO. during AGM or durirKJ the year trust board may appoint accordingty. ecided to step down from Trustee responsibilities due to retirement. Member of board, ￿apPOinted as new Trustee. Objectives and activities Charitable purposes 1.The advancement of public parb"cipation in swt byproviding the OPFQrtuntty for adults & the youth in the Brechin and District area to train and play fcx)tball. 2 The provision of recreational facilities in the BrechinandDistn"ct area to allow adutts & the youth lo train and play fwtball. 3 Improve the health and wellbeing, promote equality and dNersty of individuals in the Brechin and Disln"ct area. 4 The advancement of eduCat￿n to support public knefil by providing fvnding and 0pp0rtunrt￿S for leaming and development in the Brechin and Distn"ct area. 4.5 The relief of all public in need by reason of age. ill-health. financial hardship or other disadvantage in the Brechin and District area. Sumrnary of the main activities in relation to these objects Continued to expand on past years with new employee for grovrth. Focu5 rernained on educatKJn as well as new main projects related to devdoping hxal hubs. One hub is Jar5 project and second at Glebe park. Continual work li partnerships ¥￿th other local bodies as part of fomiing more eomrnunity hubs. Added a growth and operation5 manager as pat of maturing organi&it1￿ for eommunity hubs. Working wth main bodies to carry oul prerequisf(e works so that both Jars and Glebe park hubs Could be cpened in the fubjre to supwl local ecmmunty.

APPENDIX 1 Achievements and performance Summary of the main achievements of the charity during the financial period Realty ongoing development and efft>rt into realising community based investment into a communtty nc#Je at Jars to further trust impact for local ccrfnmunrty. Planning kn more sustainabilty at hub and throughout communtty. Adding to employee's capa￿.1￿ to work on fvrther engagement wth participats.on groups and existsng partners with trust representatives. Namely in growth as a part of operations management. Expanding links th other fvnding partners to support project work and then generate aSso￿ated revenue streams to help Trust sustainability le.g. Education. even￿￿￿raMMes and via Jars hub). Pre-work continued to support wsion for new communty hub at Glebe park with partners (e.g. SFA}. Completed works and detailed plans for pttch and fkKKllights development. W(wking wtth Mfjder membership to fomi more integrated approach le.g. BCFCL, BHGI, operations considerations as part of le*1 up to a new hub and other communtty areas. Financial review Brief statement of the charity's policy on reserves Key principle remains to ensure a need exists to support outcomes as part of charilable pwpose wrth respect of finance and also that is within our means. Bc￿ WC￿Ing with fC￿S on trust members, events and communty led projects WTth consideratKsn planned in for reserves. Looking to focus on ccrfning years and build out more sustainable apwoach as part of Operat￿n$ to have ￿mMerCIal cover in place. Maturing our services linked to HR. accountsncy as part of this process. Details of any deficit NIA Donated facilitie5 and services Irf any) NIA

APPENDIX 1 Other optional information Declaration The trustees declare that they have approved Ihe truslees, report above. Signed on behalf of the charity's t￿￿teeS Signaturelsl Full namel51 Position {e.g. Chair) PrIn￿pIe Contact Date 29106r2025

Enter SC No. below

APPENDIX 2

Enter charity name below

Brechin Community Football Trust

SC049645

Brechin Community Football Trust Brechin Community Football Trust Brechin Community Football Trust Brechin Community Football Trust Brechin Community Football Trust Brechin Community Football Trust Brechin Community Football Trust
Receipts andpayments accounts
For the period
from
Period start date Period end date
Day Month Year to Day Month Year
2024
01 06 2023 31 05
Section A Statement of receipts and payments Section A Statement of receipts and payments Section A Statement of receipts and payments
A1 Receipts Unrestricted
funds
to nearest £
Restricted
funds
to nearest £
Expendable
endowment
funds
to nearest £
Permanent
endowment
funds
to nearest £
Total funds
current period
to nearest £
Total funds last
period
to nearest £
Donations 72,072
31,340
38,925
72,072 50,509
Legacies -
Grants 98,161 129,501 111,290
Receipts from fundraisingactivities - 8,840
Gross tradingreceipts -
Income from investments other than
land and buildings
-
Rents from land & buildings -
Gross receipts from other charitable
activities
38,925 25,157
-
A1 Sub total 142,337 98,161 - - 240,498 195,796
A2 Receipts from asset &
investment sales
Proceeds from sale of fixed assets -
Proceeds from sale of investments -
A2 Sub total - - - - - -
Total receipts
A3 Payments
142,337 98,161 - - 240,498 195,796
Expenses for fundraising activities 17,866

144,358
-
17,866 1,380
Gross trading payments -
Investment management costs -
Payments relating directly to charitable
activities
- 144,358 102,997
Grants and donations 51,008 51,008 19,553
Governance costs: -
Audit / independent examination -
Preparation of annual accounts -
Legal costs -
Other -
-
**A3 Sub total ** 162,224 51,008 - - 213,232 123,930
A4 Payments relating to asset and
investment movements
Purchases of fixed assets -
Purchase of investments -
**A4 Sub total ** - - - - - -
Total payments
Net receipts / (payments)
A5 Transfers to / (from) funds
Surplus / (deficit) for year
162,224 51,008 - - 213,232 123,930
19,887)
(
47,153 - - 27,266 71,866
-
19,887)
(
47,153 - - 27,266 71,866

APPENDIX 2

Brechin Community Football Trust

SC049645

Section B Statement of balances

Categories
Signed by one or two trustees
on behalf of all the trustees
B3 Other assets
B5 Contingent liabilities
B4 Liabilities
B1 Cash funds
B2 Investments
Details Unrestricted
funds
to nearest £
124,320
19,887)
(
Restricted funds
to nearest £
47,153
Expendable
endowment
funds
to nearest £
Permanent
endowment
funds
to nearest £
Permanent
endowment
funds
to nearest £
Total current
period
to nearest £
Total last period
to nearest £
Cash and bank balances at start of year 124,320 34,613
Surplus / (deficit) shown on receipts and
payments account
27,266 71,866
-
-
Cash and bank balances at end of year
(Agree balances with receipts and payments
account(s))
Details
104,433 47,153 - - 151,586 106,479
-
-

-
Fund to which

-
asset belongs

-
Market valuation
to nearest £

-
Last year
to nearest £
Details Fund to which asset belongs Total
Cost (if available)
to nearest £
-
-
Current value (if
available)
to nearest £
Last year
to nearest £
Details Total
-
Fund to which liability relates
-
-

-
Amount due
to nearest £
Last year
to nearest £
Third Party Salary Unrestricted 610
Angus Alive Unrestricted 1,651
City Press Unrestricted 414
Details Total
Fund to which liability relates
2,675 -
Amount due
(estimate)
to nearest £
Last year
to nearest £
Signature Total
Print Name
-
-
Date of
approval

OSCR Return 23_24 v1 / Statement of balances

2

December 2007

APPENDIX 2

Brechin Community Football Trust

SC049645

Section C Notes to the Accounts

C1 Nature and purpose of funds (may be stated on analysis of funds worksheets)

C2 Grants

C3a Trustee remuneration

Type of activity or project supported Individual /
institution
Number of grants
made
£
Number of grants
made
£
Total -
If no remuneration was paid during the period to any charity trustee or person connected to
a trustee cross this box (otherwise complete section 3b)
x
Authority under which paid £

C3b Trustee remuneration - details

C4a Trustee expenses

C4b Trustee expenses - details

C5 Transactions with trustees and connected persons

If no expenses were paid to any charity trustee during the period then cross
(otherwise complete section 4b)
If no expenses were paid to any charity trustee during the period then cross
(otherwise complete section 4b)
this box x
Nature of transaction Number of
trustees
£
Nature of relationship Transaction
amount (£)
Balance
outstanding at
period end (£)

C6 Other information

OSCR Return 23_24 v1 / Notes

3

December 2007

APPENDIX 2

OSCR Return 23_24 v1 / Notes

December 2007

4

APPENDIX 2

Brechin Community Football Trust

SC049645

Additional analysis (1)

Analysis of receipts and payments

1 Donations

1 Donations
Unrestricted
funds
to nearest £
Restricted funds
to nearest £
Expendable
endowment
funds
to nearest £
Permanent
endowment
funds
to nearest £
Total current
period
to nearest £
Total last
period
to nearest £
Memberships/Sponsorships/Donations 72,072 72,072 50,509
-
-
-
Total 72,072 - - - 72,072 50,509
- - - - - -

2 Grants

2 Grants
Unrestricted
funds
to nearest £
Restricted funds
to nearest £
Total current
period
to nearest £
Total last
period
to nearest £
ARP - Glebe Park Project - 4,860 4,860 1,775
- -
- -
- -
Jars Project 31,340 - 31,340 14,750
Main Grants (Funding Partners) 93,301 93,301 10,000
Impact Funding - - 10,000
Facilites Funding - - 73,213
Energy/Toiletries Grant - - 1,552
Total
3 Gross receipts from other charitable activities
31,340 98,161 129,501 111,290
-
Unrestricted
funds
to nearest £
-
Restricted funds
to nearest £
Expendable
endowment
funds
to nearest £
Permanent
endowment
funds
to nearest £
-
Total current
period
to nearest £
-
Total last
period
to nearest £
School of Football 15,010 15,010 13,359
Football Camp 10,735 10,735 11,798
BCFT Income streams 13,180 13,180
-
-
-
-
Total 38,925 - - - 38,925 25,157
- - - - - -

4 Payments relating directly to charitable activities

Unrestricted
funds
to nearest £
Restricted funds
to nearest £
Expendable
endowment
funds
to nearest £
Permanent
endowment
funds
to nearest £
Total current
period
to nearest £
Total last
period
to nearest £
Registration Fees - - 1,807
Expenses 32,329 51,008 83,337 24,849
Rent 36,056 36,056 24,580
Equipment 4,594 4,594 3,183
MCH Fees 5,756 5,756 5,321
Courses 1,513 1,513 925
Clothing 5,392 5,392 3,412
thirdpartysupport 10,000 10,000 2,759
Salaryand related 65,943 65,943 56,810
Phone 641 641 285
Total 162,223 51,008 - - 213,232 123,931
- - - -

OSCR Return 23_24 v1Additional notes (1)

December 2007

APPENDIX 2

SC049645

Additional analysis (2)

Receipts
5 Breakdown of unrestricted funds
Unrestricted
fund 1 - enter
name of fund
below
Angus Alive
Unrestricted
fund 1 - enter
name of fund
below
Angus Alive
Unrestricted
fund 2 - enter
name of fund
below
Jars Project
Unrestricted
fund 3 - enter
name of fund
below
Main Grant
Unrestricted
fund 4 - enter
name of fund
below
Memberships/Gr
ants
Total
unrestricted
funds
Total
unrestricted
funds last
period
Donations 72,072 72,072 60,430
Legacies -
Grants - 31,340 - - 31,340 17,635
Receipts from fundraisingactivities - 7,047
Gross tradingreceipts -
Income from investments other than land and buildings -
Rents from land & buildings -
Gross receipts from other charitable activities 38,925 38,925 19,855
Sub total
Receipts from asset & investment sales
- 31,340 - 110,997 142,337 104,967
Proceeds from sale of fixed assets -
Proceeds from sale of investments -
Sub total
Total receipts
Payments
- - - - - -
- 31,340 - 110,997 142,337 104,967
-
Expenses for fundraisingactivities 17,866 17,866 5,292
Gross trading payments -
Investment management costs -
Payments relatingdirectlyto charitable activities - 144,358 144,358 99,085
Grants and donations - -
Governance costs: -
Audit / independent examination -
Preparation of annual accounts -
Legal costs -
-
-
Sub total
Payments relating to asset and investment
movements
- - 17,866 144,358 162,224 104,377
-
Purchases of fixed assets -
Purchase of investments -
Sub total
Total payments
Net receipts / (payments)
Transfers to / (from) funds
Surplus / (deficit) for year
- - - - - -
-
- - 17,866 144,358 162,224 104,377
-
- 31,340 17,866)
(
33,361)
(
19,887)
(
590
-
- 31,340 17,866)
(
33,361)
(
19,887)
(
590
-

Nature and purpose of funds

Trust to seek more funding to support projects, employee pay roll and further community led projects (e.g. Start Glebe Park Project).

OSCR Return 23_24 v1Additional notes (2)

December 2007

APPENDIX 3

’ Independent examiner s report on the accounts V2

Report to the Charity name trustees/members of Brechin Community Football Trust

Independent examiner’s report on the accountsV2 Independent examiner’s report on the accountsV2 Independent examiner’s report on the accountsV2 Independent examiner’s report on the accountsV2 Independent examiner’s report on the accountsV2 Independent examiner’s report on the accountsV2 Independent examiner’s report on the accountsV2 Independent examiner’s report on the accountsV2 Independent examiner’s report on the accountsV2
Charity name
Brechin Community Football Trust
Registered charity
number
On the accounts of the
charity for the period
Set out on pages
Respective
responsibilities of
trustees and examiner
Basis of independent
examiner’s statement
Independent examiner’s
statement
Signed:
Name:
Relevant professional
qualification(s) or body
(if any):
Address:
SCO49645
Period start date Period end date
Day Month Year Day Month Year

01
06 2023 to
31
05 2024
1-6 of OSCR Return (remember to include the page
numbers of additional sheets)
The charity’s trustees are responsible for the preparation of the accounts in accordance
with the terms of the Charities and Trustee Investment (Scotland) 2005 Act and the
Charities Accounts (Scotland) Regulations 2006 (as amended). The charity trustees
consider that the audit requirement of Regulation 10(1) (d) of the Accounts Regulations
does not apply. It is my responsibility to examine the accounts as required under section
44(1) (c) of the Act and to state whether particular matters have come to my attention.
My examination is carried out in accordance with Regulation 11 of the 2006 Accounts
Regulations. An examination includes a review of the accounting records kept by the
charity and a comparison of the accounts presented with those records. It also includes
consideration of any unusual items or disclosures in the accounts and seeks
explanations from the trustees concerning any such matters. The procedures undertaken
do not provide all the evidence that would be required in an audit and, consequently, I do
not express an audit opinion on the viewgiven bythe accounts.
In the course of my examination, no matter has come to my attention [other than that
disclosed on the attached page*]
1.
which gives me reasonable cause to believe that in any material respect the
requirements:

to keep accounting records in accordance with section 44(1) (a) of the 2005 Act and
Regulation 4 of the 2006 Accounts Regulations, and

to prepare accounts which accord with the accounting records and comply with
Regulation 9 of the 2006 Accounts Regulations
have not been met, or
2. to which, in my opinion, attention should be drawn in order to enable a proper
understanding of the accounts to be reached.
Date: 26/06/2025

*Please delete the words in the brackets if they do not apply. If the words do apply, set out those matters which have come to your attention on the following page.

APPENDIX 3 Disclosure section Only Complete rf the examiner needs to highlight material problems. Give here brief details of any items that the examiner wishes to disclose N/A